Warrant Sheets for Companies as of April 6th 2018
****opinions
based on
calculations
only****
| 1 Month | |||||||||||||||||||||||
| Valuing Warrants | Companies with | Canadian | Expiration | Canadian | Cdn | Cdn | Cdn | Historic | Cdn | Fair | |||||||||||||
| Trading Warrants | Warrant | Date | Warrant | (Intrinsic | Warrant | Leverage | Warrant | Warrant | Warrant | Volatility | Warrant | Days | Market | Comments | |||||||||
| Symbol | Symbol | Value) | Symbol | Symbol | Price | Symbol | Annualized | Symbol | Left | Value | |||||||||||||
| Expiration Date | Acasta Enterprises | GGD.WT.TO | 7-Jun-18 | OR.WT.TO | -24.26 | NYX.WT.V | 478 | NYX.WT.V | $0.01 | GCM.WT.A.TO | 50.99% | AEF.WT.TO | 1347 | $1.17 | Bargain | ||||||||
| The last day the warrants | Alamos Gold | P.WT.C.TO | 22-Jun-18 | AGI.WT.TO | -21.66 | AGI.WT.TO | 340.00 | AQY.WT.TO | $0.60 | RNP.WT.V | 183.83% | LXR.WT.TO | 1503 | $1.37 | Bargain | ||||||||
| can be exercised. If | Alamos Gold | UGE.WT.V | 24-Jun-18 | Y.WT.TO | -21.18 | ALO.WT.A.TO | 252 | OR.WT.A.TO | $0.57 | PVF.WT.V | 36.78% | ML-WT.VN | 697 | $0.55 | Bargain | ||||||||
| warrants aren't being | Alignvest Acquisition II Corp. | CRL.WT.C | 10-Jul-18 | AEF.WT.TO | -9.28 | HBM.WT.TO | 181 | OR.WT.TO | $1.40 | AEF.WT.TO | 117.58% | OSK.WT.TO | 139 | $0.11 | Bargain | ||||||||
| exercised then they | Alio Gold Inc. | NYX.WT.V | 16-Jul-18 | LXR.WT.TO | -9.18 | OSK.WT.TO | 119.5 | FCA.WT.U.V | $0.60 | LXR.WT.TO | 118.98% | HVT.WT.A.V | 655 | $0.46 | Bargain | ||||||||
| must be sold the day | Alio Gold Inc. | HBM.WT.TO | 20-Jul-18 | OR.WT.A.TO | -6.84 | AEF.WT.TO | 111 | SSL.WT.TO | $2.30 | ML-WT.VN | 71.50% | TRL.WT.TO | 1381 | $1.19 | Bargain | ||||||||
| before the expiry date. | Ascendant Resources | ALO.WT.A.TO | 20-Jul-18 | TRL.WT.TO | -6.41 | GGD.WT.TO | 40 | NINE.WT.V | $0.30 | OSK.WT.TO | 54.07% | CBW.WT.V | 443 | $0.50 | Bargain | ||||||||
| The longer the time to | Atlantic Gold Corp. | EXN.WT.TO | 26-Jul-18 | HBM.WT.TO | -5.95 | TAO.WT.TO | 37 | GOLD.WT.V | $0.50 | HVT.WT.A.V | 139.38% | HSM.WT.TO | 372 | $4.72 | Bargain | ||||||||
| expiry the more | Aurora Cannabis Inc. | AGB.WT.V | 20-Aug-18 | ALO.WT.A.TO | -5.48 | P.WT.C.TO | 24 | AGB.WT.V | $1.15 | TRL.WT.TO | 54.30% | JP.WT.V | 1364 | $0.02 | Bargain | ||||||||
| valuable the warrants. | Avino Silver & Gold Mines | OSK.WT.TO | 25-Aug-18 | KEW.WT.TO | -4.75 | UGE.WT.V | 23.5 | P.WT.C.TO | $0.01 | CBW.WT.V | 66.35% | RMO.WT.V | 325 | $0.01 | Bargain | ||||||||
| Blackbird Energy | AGI.WT.TO | 30-Aug-18 | AGI.WT.A.TO | -3.2 | ML-WT.VN | 23.30 | EXN.WT.TO | $0.18 | HSM.WT.TO | 68.50% | ECS.WT.TO | 497 | $0.40 | Bargain | |||||||||
| Leverage | Boreal Metals Corp. | SIL.WT.V | 6-Dec-18 | P.WT.C.TO | -3.11 | FPC.WT.V | 22.57 | EXN.WT.A.TO | $0.07 | JP.WT.V | 183.68% | ASND.WT.TO | 1411 | $0.63 | Bargain | ||||||||
| The leverage of a warrant | Canada Jetlines | FPC.WT.V | 7-Dec-18 | NYX.WT.V | -2.61 | OR.WT.A.TO | 21.47 | Y.WT.TO | $0.44 | RMO.WT.V | 182.94% | ROE.WT.V | 475 | $0.05 | Bargain | ||||||||
| is a measure of how much | Canada Jetlines | GOLD.WT.V | 31-Dec-18 | FCA.WT.U.V | -2.4 | LXR.WT.TO | 21.09 | ONC.WT.TO | $0.26 | ECS.WT.TO | 77.74% | BMX.WT.V | 585 | $0.05 | Bargain | ||||||||
| you can increase your | Cannabis Wheaton Income | EXN.WT.A.TO | 31-Dec-18 | ML-WT.VN | -1.92 | EXN.WT.A.TO | 20.57 | EQX.WT.V | $0.35 | ASND.WT.TO | 90.96% | JTR.WT.V | 319 | $0.29 | Bargain | ||||||||
| exposure to a share if | Carl Data Solutions Inc. | AGI.WT.A.TO | 7-Jan-19 | EQX.WT.V | -1.91 | AGI.WT.A.TO | 20 | AGI.WT.A.TO | $0.34 | ROE.WT.V | 88.14% | KEW.WT.TO | 1424 | $1.32 | Bargain | ||||||||
| you bought warrants | Carl Data Solutions Inc. | JTR.WT.V | 25-Feb-19 | THCX.WT | -1.83 | AQY.WT.TO | 16.25 | AGI.WT.TO | $0.02 | BMX.WT.V | 88.15% | AQY.WT.TO | 1528 | $0.99 | Bargain | ||||||||
| instead of making a | Cornerstone Cap Res Inc | OR.WT.A.TO | 26-Feb-19 | AQY.WT.TO | -1.75 | Y.WT.TO | 15.86 | PVF.WT.V | $3.00 | JTR.WT.V | 44.67% | ROE.WT.A.V | 900 | $0.14 | Bargain | ||||||||
| direct investment. It is | Delphi Energy | JET.WT.A.V | 28-Feb-19 | NINE.WT.V | -1.54 | TRL.WT.TO | 14.54 | FPC.WT.V | $0.04 | KEW.WT.TO | 39.08% | HVT.WT.V | 429 | $0.49 | Undervalued | ||||||||
| calculated dividing the | Delta 9 Cannabis Inc | RMO.WT.V | 1-Mar-19 | KFS.WT.V.TO | -1.4 | LGD.WT.TO | 14 | KEW.WT.TO | $0.78 | AQY.WT.TO | 9.45% | SRHI.WT.TO | 1383 | $0.04 | Undervalued | ||||||||
| current share price by | eCobalt Solutions Inc | PPR.WT.TO | 16-Mar-19 | N.WT | -1.4 | FCA.WT.U.V | 13.75 | SIL.WT.V | $0.20 | ROE.WT.A.V | 88.14% | JET.WT.A.V | 322 | $0.56 | Undervalued | ||||||||
| the current price of the | Emblem Corp | GCM.WT.A.TO | 18-Mar-19 | HVT.WT.A.V | -1.38 | TMD.WT.F.TO | 12 | DEE.WT.TO | $0.16 | HVT.WT.V | 139.38% | JET.WT.V | 520 | $0.65 | Undervalued | ||||||||
| warrant. | Emblem Corp. | TAO.WT.TO | 20-Mar-19 | TMD.WT.F.TO | -1.36 | WKM.WT.V | 12 | JTR.WT.V | $0.16 | SRHI.WT.TO | 70.97% | PVF.WT.V | 2964 | $4.00 | Undervalued | ||||||||
| Emblem Corp. | CGP.WT.S.V | 7-Apr-19 | EXN.WT.A.TO | -1.36 | SIL.WT.V | 11.00 | OGI.WT.A.V | $0.89 | JET.WT.A.V | 182.47% | FCA.WT.U.V | 773 | $0.78 | Undervalued | |||||||||
| Intrinsic Value | Energy Fuels | HSM.WT.TO | 18-Apr-19 | EMC.WT.B.V | -1.33 | ROE.WT.V | 9.4 | GGD.WT.TO | $0.01 | JET.WT.V | 182.47% | HIP.WT.V | 682 | $0.22 | Undervalued | ||||||||
| The difference between | Enwave | WKM.WT.V | 21-Apr-19 | GGD.WT.TO | -1.3 | OR.WT.TO | 8.74 | RVX.WT.TO | $0.94 | FCA.WT.U.V | 25.85% | ENW.WT.V | 1659 | $0.50 | Undervalued | ||||||||
| the exercise price and | Equinox Gold Corp. | VLI.WT.V | 13-May-19 | TMD.WT.H.TO | -0.96 | KEW.WT.TO | 8.65 | ENW.WT.V | $0.39 | HIP.WT.V | 60.53% | MEI.WT.V | 1299 | $0.03 | Undervalued | ||||||||
| the actual trading price | Excellon Res Inc | LGD.WT.TO | 16-May-19 | FPC.WT.V | -0.91 | CBW.WT.V | 8.43 | BBI.WT.V | $0.17 | ENW.WT.V | 48.07% | PAT.WT.B.V | 676 | $0.37 | Undervalued | ||||||||
| of the common stock. | Excellon Res Inc | PUL.WT.V | 13-Jun-19 | PNO.WT.V | -0.9 | BMX.WT.V | 8.4 | LGD.WT.TO | $0.03 | MEI.WT.V | 196.60% | EMC.WT.A.V | 945 | $0.38 | Undervalued | ||||||||
| Once the common has | Falco Resource Ltd. | HVT.WT.V | 15-Jun-19 | GCM.WT.A.TO | -0.85 | JTR.WT.V | 8.13 | KTN.WT.V | $0.09 | PAT.WT.B.V | 57.80% | PAT.WT.A.V | 925 | $0.66 | Undervalued | ||||||||
| gone over the exercise | Firm Capital Amer. Real Prtns | OGI.WT.A.V | 18-Jun-19 | OSK.WT.TO | -0.81 | EMC.WT.B.V | 8.06 | HBM.WT.TO | $0.05 | EMC.WT.A.V | 60.50% | KFS.WT.V.TO | 1959 | $2.36 | Undervalued | ||||||||
| price the warrants are | Gogold Resources Inc. | CBW.WT.V | 29-Jun-19 | S.WT.TO | -0.81 | RMO.WT.V | 8 | GCM.WT.A.TO | $0.03 | PAT.WT.A.V | 57.80% | EMC.WT.B.V | 656 | $0.20 | Undervalued | ||||||||
| said to be 'in the money'. | GoldMining Inc. | NMX.WT.TO | 8-Jul-19 | SIL.WT.V | -0.80 | EXN.WT.TO | 8 | S.WT.TO | $0.25 | KFS.WT.V.TO | 55.34% | RNP.WT.V | 1031 | $0.01 | Undervalued | ||||||||
| Gran Colombia Gold | ROE.WT.V | 31-Jul-19 | EMC.WT.A.V | -0.78 | HVT.WT.A.V | 7.67 | TAO.WT.TO | $0.01 | EMC.WT.B.V | 60.50% | THCX.WT | 654 | $0.73 | Undervalued | |||||||||
| Volatility | GreenSpace Brands Inc. | ECS.WT.TO | 23-Aug-19 | TMD.WT.G.TO | -0.76 | ECS.WT.TO | 7.15 | OSK.WT.TO | $0.02 | THCX.WT | 55.81% | NDM.WT.A.TO | 813 | $0.70 | Undervalued | ||||||||
| The higher the volatility | Harvest One Cannabis | JET.WT.V | 16-Sep-19 | PAT.WT.B.V | -0.73 | NDVA-WT.VN | 6.55 | TRL.WT.TO | $0.35 | NDM.WT.A.TO | 61.14% | N.WT | 681 | $0.54 | Undervalued | ||||||||
| rating the higher the price | Harvest One Cannabis Inc | BMX.WT.V | 21-Nov-19 | HIP.WT.V | -0.67 | HIP.WT.V | 6.35 | NDVA-WT.VN | $0.11 | N.WT | 84.90% | PNO.WT.V | 1555 | $0.11 | Undervalued | ||||||||
| of the warrant will be. | Helius Medical Technologies | ASM.WT.V | 28-Nov-19 | EFR.WT.TO | -0.62 | TMD.WT.H.TO | 6 | KFS.WT.V.TO | $2.00 | PNO.WT.V | 143.40% | ACB.WT.TO | 926 | $5.62 | Fair Market Value | ||||||||
| A measure of actual | Hudbay Minerals | EMC.WT.V | 6-Dec-19 | ASM.WT.V | -0.6 | THCX.WT | 5.98 | EFR.WT.TO | $0.95 | ACB.WT.TO | 69.90% | DEE.WT.TO | 1179 | $0.17 | Fair Market Value | ||||||||
| stock price changes over | Hydropothecary Corp | CRL.WT.C | 10-Jan-20 | NDVA-WT.VN | -0.58 | HSM.WT.TO | 5.83 | THCX.WT | $0.63 | DEE.WT.TO | 43.45% | NDM.WT.B.TO | 1144 | $0.70 | Fair Market Value | ||||||||
| a specific period of time. | Indiva Ltd | THCX.WT | 30-Jan-20 | DEE.WT.TO | -0.54 | NINE.WT.V | 5.7 | PUL.WT.V | $0.05 | NDM.WT.B.TO | 61.14% | PAT.WT.V | 817 | $0.79 | Fair Market Value | ||||||||
| Historical volatility is | Jackpot Digital Inc. | HVT.WT.A.V | 31-Jan-20 | TAO.WT.TO | -0.53 | PAT.WT.B.V | 5.57 | ALO.WT.A.TO | $0.01 | PAT.WT.V | 57.80% | VLI.WT.V | 397 | $0.32 | Fair Market Value | ||||||||
| calculated by using the | Kew Media Group | EMC.WT.B.V | 2-Feb-20 | ECS.WT.TO | -0.52 | DEE.WT.TO | 5.38 | PAT.WT.B.V | $0.30 | VLI.WT.V | 78.35% | AGB.WT.V | 134 | $1.19 | Fair Market Value | ||||||||
| standard deviation of an | Kingsway Financial Services | NDVA-WT.VN | 13-Feb-20 | TMD.WT.I.TO | -0.51 | PPR.WT.TO | 5.38 | PAT.WT.A.V | $0.55 | AGB.WT.V | 30.53% | BBI.WT.V | 1123 | $0.16 | Fair Market Value | ||||||||
| underlying stock price. | Kootenay Silver | PAT.WT.B.V | 22-Feb-20 | LGD.WT.TO | -0.48 | GCM.WT.A.TO | 5.33 | PAT.WT.V | $0.74 | BBI.WT.V | 48.31% | ASM.WT.V | 592 | $0.44 | Fair Market Value | ||||||||
| Liberty Gold Corp. | N.WT | 27-Feb-20 | PPR.WT.TO | -0.44 | S.WT.TO | 4.56 | ASM.WT.V | $0.45 | ASM.WT.V | 59.21% | CRL.WT.C | 634 | $0.05 | Fair Market Value | |||||||||
| In the Money | LXRandCo, Inc. | HIP.WT.V | 28-Feb-20 | EMC.WT.V | -0.38 | EMC.WT.A.V | 4.35 | EMC.WT.A.V | $0.32 | CRL.WT.C | 94.31% | S.WT.TO | 1010 | $0.25 | Fair Market Value | ||||||||
| When the price of the | Manitok Energy | ML-WT.VN | 13-Mar-20 | KTN.WT.V | -0.38 | SRHI.WT.TO | 4.33 | EMC.WT.B.V | $0.17 | S.WT.TO | 52.15% | EFR.WT.TO | 1244 | $0.93 | Fair Market Value | ||||||||
| common is higher than | Millennial Lithium Corp | FCA.WT.U.V | 29-May-20 | NMX.WT.TO | -0.33 | ASM.WT.V | 4.29 | EMC.WT.V | $0.40 | EFR.WT.TO | 55.57% | R.WT.TO | 1561 | $0.11 | Fair Market Value | ||||||||
| the exercise price | Namaste Technologies Inc | NINE.WT.V | 28-Jun-20 | ONC.WT.TO | -0.31 | OGI.WT.A.V | 4.27 | HIP.WT.V | $0.17 | R.WT.TO | 69.94% | NDVA-WT.VN | 667 | $0.10 | Fair Market Value | ||||||||
| Nemaska Lithium | NDM.WT.A.TO | 9-Jul-20 | EXN.WT.TO | -0.31 | CGP.WT.S.V | 4.09 | NDM.WT.A.TO | $0.61 | NDVA-WT.VN | 54.99% | HBM.WT.TO | 104 | $0.04 | Overvalued | |||||||||
| At the Money | Newstrike Resources Ltd | PAT.WT.V | 13-Jul-20 | RVX.WT.TO | -0.3 | TMD.WT.G.TO | 4 | NDM.WT.B.TO | $0.65 | HBM.WT.TO | 50.67% | TMD.WT.F.TO | 940 | $0.02 | Overvalued | ||||||||
| When the price of the | Northern Dynasty Minerals | ROE.WT.A.V | 6-Oct-20 | BMX.WT.V | -0.29 | N.WT | 3.65 | PPR.WT.TO | $0.08 | TMD.WT.F.TO | 72.81% | EMC.WT.V | 600 | $0.34 | Overvalued | ||||||||
| underlying is equivalent | Northern Dynasty Minerals | PAT.WT.A.V | 31-Oct-20 | ROE.WT.V | -0.27 | EMC.WT.V | 3.43 | CBW.WT.V | $0.19 | EMC.WT.V | 60.50% | GOLD.WT.V | 265 | $0.43 | Overvalued | ||||||||
| or close to the strike price. | NYX Gaming Group | ACB.WT.TO | 2-Nov-20 | ENW.WT.V | -0.27 | CRL.WT.C | 3.36 | UGE.WT.V | $0.01 | GOLD.WT.V | 29.94% | OGI.WT.A.V | 432 | $0.76 | Overvalued | ||||||||
| Oncolytics Biotech (D) | SSL.WT.TO | 3-Nov-20 | ASND.WT.TO | -0.25 | CRL.WT.C | 3.36 | HSM.WT.TO | $1.86 | OGI.WT.A.V | 45.51% | SSL.WT.TO | 927 | $1.93 | Overvalued | |||||||||
| Exercise ratio | OrganiGram Holdings Inc. | TMD.WT.F.TO | 16-Nov-20 | R.WT.TO | -0.24 | EQX.WT.V | 3.16 | CGP.WT.S.V | $0.06 | SSL.WT.TO | 27.85% | TMD.WT.H.TO | 1075 | $0.03 | Overvalued | ||||||||
| The number of warrants | Osisko Gold Royalties Ltd. | EMC.WT.A.V | 21-Nov-20 | WKM.WT.V | -0.24 | ENW.WT.V | 3.15 | NMX.WT.TO | $0.41 | TMD.WT.H.TO | 72.81% | NMX.WT.TO | 452 | $0.28 | Overvalued | ||||||||
| related to one share and | Osisko Gold Royalties Ltd. | S.WT.TO | 26-Jan-21 | CRL.WT.C | -0.22 | PAT.WT.A.V | 3.04 | ACB.WT.TO | $5.10 | NMX.WT.TO | 69.70% | TAO.WT.TO | 344 | $0.01 | Overvalued | ||||||||
| specifies the amount of | Osisko Mining Inc. | TMD.WT.G.TO | 12-Feb-21 | RMO.WT.V | -0.21 | PUL.WT.V | 3 | R.WT.TO | $0.12 | TAO.WT.TO | 54.06% | PUL.WT.V | 427 | $0.03 | Overvalued | ||||||||
| underlying that the owner | Partners Value Investments | RNP.WT.V | 17-Feb-21 | SRHI.WT.TO | -0.2 | ASND.WT.TO | 2.94 | SRHI.WT.TO | $0.03 | PUL.WT.V | 57.36% | TMD.WT.G.TO | 1026 | $0.04 | Overvalued | ||||||||
| of a single warrant is | Patriot One Technologies | TMD.WT.H.TO | 31-Mar-21 | OGI.WT.A.V | -0.2 | NMX.WT.TO | 2.85 | ML-WT.VN | $0.10 | TMD.WT.G.TO | 72.81% | RVX.WT.TO | 1154 | $0.58 | Overvalued | ||||||||
| entitled to buy. | Patriot One Technologies | KTN.WT.V | 21-Apr-21 | HVT.WT.V | -0.17 | HVT.WT.V | 2.79 | TMD.WT.F.TO | $0.02 | RVX.WT.TO | 47.32% | CGP.WT.S.V | 361 | $0.03 | Overvalued | ||||||||
| Patriot One Technologies Inc | BBI.WT.V | 19-May-21 | CRL.WT.C | -0.17 | ROE.WT.A.V | 2.76 | TMD.WT.H.TO | $0.04 | CGP.WT.S.V | 68.95% | TMD.WT.I.TO | 1244 | $0.06 | Overvalued | |||||||||
| Time Value | Pentanova Energy | NDM.WT.B.TO | 10-Jun-21 | MEI.WT.V | -0.15 | SSL.WT.TO | 2.61 | TMD.WT.G.TO | $0.06 | TMD.WT.I.TO | 72.81% | GCM.WT.A.TO | 342 | $0.02 | Overvalued | ||||||||
| The time value is the | Prairie Provident Resources | RVX.WT.TO | 20-Jun-21 | UGE.WT.V | -0.15 | EFR.WT.TO | 2.58 | TMD.WT.I.TO | $0.11 | AGI.WT.A.TO | 36.64% | AGI.WT.A.TO | 271 | $0.18 | Overvalued | ||||||||
| difference between the | Primero Mining Corp. | DEE.WT.TO | 15-Jul-21 | CGP.WT.S.V | -0.13 | JP.WT.V | 2.5 | WKM.WT.V | $0.01 | ONC.WT.TO | 33.78% | ONC.WT.TO | 1495 | $0.13 | Very Overvalued | ||||||||
| current warrant price | Pulse Oil Corp. | EFR.WT.TO | 20-Sep-21 | JP.WT.V | -0.03 | ONC.WT.TO | 2.46 | ECS.WT.TO | $0.20 | Y.WT.TO | 33.34% | Y.WT.TO | 1694 | $0.20 | Very Overvalued | ||||||||
| and its intrinsic value. | Rainy Mountain Royalty Corp. | TMD.WT.I.TO | 20-Sep-21 | PAT.WT.A.V | -0.03 | KFS.WT.V.TO | 2.43 | VLI.WT.V | $0.30 | SIL.WT.V | 39.30% | SIL.WT.V | 240 | $0.09 | Very Overvalued | ||||||||
| The time value is to be | Red Eagle Mining | EQX.WT.V | 6-Oct-21 | PUL.WT.V | -0.02 | PVF.WT.V | 2.4 | N.WT | $0.48 | LGD.WT.TO | 49.27% | LGD.WT.TO | 400 | $0.01 | Very Overvalued | ||||||||
| interpreted as the | Renaissance Oil Corp. | MEI.WT.V | 15-Nov-21 | RNP.WT.V | 0.03 | GOLD.WT.V | 2.3 | ROE.WT.V | $0.03 | PPR.WT.TO | 61.36% | PPR.WT.TO | 340 | $0.02 | Very Overvalued | ||||||||
| consideration paid for | Renaissance Oil Corp. | AEF.WT.TO | 3-Jan-22 | ROE.WT.A.V | 0.04 | PAT.WT.V | 2.26 | ROE.WT.A.V | $0.09 | UGE.WT.V | 67.92% | UGE.WT.V | 78 | $0.00 | Very Overvalued | ||||||||
| the advantage that the | Resverlogix Corp. | JP.WT.V | 20-Jan-22 | CBW.WT.V | 0.06 | BBI.WT.V | 2.21 | BMX.WT.V | $0.03 | NINE.WT.V | 28.85% | NINE.WT.V | 802 | $0.05 | Very Overvalued | ||||||||
| warrant buyer has over | Royalty North Partners Ltd. | TRL.WT.TO | 7-Feb-22 | BBI.WT.V | 0.07 | TMD.WT.I.TO | 2.18 | ASND.WT.TO | $0.34 | KTN.WT.V | 49.57% | KTN.WT.V | 1095 | $0.01 | Very Overvalued | ||||||||
| the direct investor. It | Sandstorm Gold Ltd. | SRHI.WT.TO | 9-Feb-22 | JTR.WT.V | 0.1 | R.WT.TO | 2.17 | CRL.WT.C | $0.06 | EQX.WT.V | 33.99% | EQX.WT.V | 1260 | $0.04 | Very Overvalued | ||||||||
| is greatest when the | Sherritt International Corp | OR.WT.TO | 18-Feb-22 | JET.WT.A.V | 0.29 | KTN.WT.V | 2 | CRL.WT.C | $0.06 | WKM.WT.V | 74.06% | WKM.WT.V | 375 | $0.00 | Very Overvalued | ||||||||
| warrants are 'at the money' | Silvercrest Metals | ASND.WT.TO | 7-Mar-22 | VLI.WT.V | 0.3 | JET.WT.A.V | 1.98 | AEF.WT.TO | $0.02 | EXN.WT.TO | 32.09% | EXN.WT.TO | 110 | $0.02 | Very Overvalued | ||||||||
| but decreases as the | Sprott Resource Holdings | KEW.WT.TO | 20-Mar-22 | GOLD.WT.V | 0.4 | RVX.WT.TO | 1.86 | LXR.WT.TO | $0.11 | CRL.WT.C | 94.31% | CRL.WT.C | 94 | $0.01 | Very Overvalued | ||||||||
| exercise date draws closer. | TAG Oil Ltd | ONC.WT.TO | 1-Jun-22 | JET.WT.V | 0.41 | NDM.WT.A.TO | 1.85 | HVT.WT.A.V | $0.12 | OR.WT.A.TO | 22.97% | OR.WT.A.TO | 320 | $0.04 | Very Overvalued | ||||||||
| The decreased value is | Titan Medical | LXR.WT.TO | 9-Jun-22 | PAT.WT.V | 0.42 | NDM.WT.B.TO | 1.74 | HVT.WT.V | $0.33 | OR.WT.TO | 22.97% | OR.WT.TO | 1392 | $0.07 | Very Overvalued | ||||||||
| called time decay and | Titan Medical | AQY.WT.TO | 4-Jul-22 | NDM.WT.B.TO | 0.48 | JET.WT.V | 1.65 | PNO.WT.V | $0.10 | EXN.WT.A.TO | 32.09% | EXN.WT.A.TO | 265 | $0.00 | Very Overvalued | ||||||||
| decreases at a faster | Titan Medical | PNO.WT.V | 31-Jul-22 | NDM.WT.A.TO | 0.58 | ACB.WT.TO | 1.65 | JET.WT.A.V | $0.40 | FPC.WT.V | 37.23% | FPC.WT.V | 241 | $0.00 | Very Overvalued | ||||||||
| pace as the expiry date | Titan Medical | R.WT.TO | 7-Aug-22 | SSL.WT.TO | 0.99 | PNO.WT.V | 1.55 | JET.WT.V | $0.48 | AGI.WT.TO | 36.64% | AGI.WT.TO | 144 | $0.00 | Very Overvalued | ||||||||
| draws closer. | Trilogy International Partners | ENW.WT.V | 15-Nov-22 | AGB.WT.V | 1.18 | AGB.WT.V | 1.55 | RMO.WT.V | $0.01 | ALO.WT.A.TO | 57.75% | ALO.WT.A.TO | 104 | $0.00 | Very Overvalued | ||||||||
| UGE International | Y.WT.TO | 20-Dec-22 | HSM.WT.TO | 3.35 | VLI.WT.V | 1.5 | JP.WT.V | $0.01 | GGD.WT.TO | 47.23% | GGD.WT.TO | 61 | $0.00 | Very Overvalued | |||||||||
| Vision Lithium Inc | KFS.WT.V.TO | 15-Sep-23 | PVF.WT.V | 3.55 | MEI.WT.V | 1.4 | RNP.WT.V | $0.01 | NYX.WT.V | 6.02% | NYX.WT.V | 100 | $0.00 | Very Overvalued | |||||||||
| West Kirkland Mining Inc. | PVF.WT.V | 30-Jun-26 | ACB.WT.TO | 4.44 | RNP.WT.V | 1.3 | MEI.WT.V | $0.03 | P.WT.C.TO | 31.99% | P.WT.C.TO | 76 | $0.00 | Very Overvalued | |||||||||
