Warrant Sheets for Companies as of April 13th 2018
****opinions
based on
calculations
only****
| 1 Month | |||||||||||||||||||||||
| Valuing Warrants | Companies with | Canadian | Expiration | Canadian | Cdn | Cdn | Cdn | Historic | Cdn | Fair | |||||||||||||
| Trading Warrants | Warrant | Date | Warrant | (Intrinsic | Warrant | Leverage | Warrant | Warrant | Warrant | Volatility | Warrant | Days | Market | Comments | |||||||||
| Symbol | Symbol | Value) | Symbol | Symbol | Price | Symbol | Annualized | Symbol | Left | Value | |||||||||||||
| Expiration Date | Acasta Enterprises | GGD.WT.TO | 7-Jun-18 | OR.WT.TO | -23.86 | NYX.WT.V | 478 | CBK.WT.CN | $0.01 | MEI.WT.V | 196.60% | LXR.WT.TO | 1496 | $1.33 | Bargain | ||||||||
| The last day the warrants | Alamos Gold | P.WT.C.TO | 22-Jun-18 | AGI.WT.TO | -21.26 | AGI.WT.TO | 360.00 | RMO.WT.V | $0.01 | RMO.WT.V | 191.33% | AEF.WT.TO | 1340 | $0.31 | Bargain | ||||||||
| can be exercised. If | Alamos Gold | UGE.WT.V | 24-Jun-18 | Y.WT.TO | -21.2 | HBM.WT.TO | 302.33 | WKM.WT.V | $0.01 | JP.WT.V | 188.13% | OSK.WT.TO | 132 | $0.22 | Bargain | ||||||||
| warrants aren't being | Alignvest Acquisition II Corp. | CRL.WT.C | 10-Jul-18 | LXR.WT.TO | -9.4 | ALO.WT.A.TO | 257 | NYX.WT.V | $0.01 | RNP.WT.V | 182.21% | ML-WT.VN | 690 | $0.75 | Bargain | ||||||||
| exercised then they | Alio Gold Inc. | NYX.WT.V | 16-Jul-18 | AEF.WT.TO | -9.2 | OSK.WT.TO | 89.33 | RNP.WT.V | $0.01 | PNO.WT.V | 154.01% | RNP.WT.V | 1024 | $0.06 | Bargain | ||||||||
| must be sold the day | Ascendant Resources | HBM.WT.TO | 20-Jul-18 | TRL.WT.TO | -6.67 | AEF.WT.TO | 76.67 | MDM.WT.CN | $0.01 | CBK.WT.CN | 148.27% | MDM.WT.CN | 1028 | $0.05 | Bargain | ||||||||
| before the expiry date. | Atlantic Gold Corp. | ALO.WT.A.TO | 20-Jul-18 | OR.WT.A.TO | -6.44 | MDM.WT.CN | 72 | JP.WT.V | $0.01 | HVT.WT.A.V | 139.38% | CBK.WT.CN | 543 | $0.02 | Bargain | ||||||||
| The longer the time to | Aurora Cannabis Inc. | TO.WT.CN | 21-Jul-18 | HBM.WT.TO | -5.93 | GGD.WT.TO | 41 | UGE.WT.V | $0.01 | HVT.WT.V | 139.38% | FCA.WT.U.V | 766 | $1.93 | Bargain | ||||||||
| expiry the more | Avino Silver & Gold Mines | EXN.WT.TO | 26-Jul-18 | ALO.WT.A.TO | -5.43 | TAO.WT.TO | 40 | TO.WT.CN | $0.01 | TO.WT.CN | 137.43% | HVT.WT.A.V | 648 | $0.42 | Bargain | ||||||||
| valuable the warrants. | Blackbird Energy | AGB.WT.V | 20-Aug-18 | KEW.WT.TO | -5 | UGE.WT.V | 28 | TAO.WT.TO | $0.01 | LXR.WT.TO | 128.25% | HSM.WT.TO | 365 | $4.04 | Bargain | ||||||||
| Boreal Metals Corp. | OSK.WT.TO | 25-Aug-18 | P.WT.C.TO | -3.09 | P.WT.C.TO | 26 | ALO.WT.A.TO | $0.01 | JET.WT.V | 110.29% | TRL.WT.TO | 1374 | $1.04 | Bargain | |||||||||
| Leverage | Canada Jetlines | AGI.WT.TO | 30-Aug-18 | AGI.WT.A.TO | -2.8 | ML-WT.VN | 23.00 | ECU.WT.CN | $0.01 | JET.WT.A.V | 110.29% | JP.WT.V | 1357 | $0.03 | Bargain | ||||||||
| The leverage of a warrant | Canada Jetlines | XMG.WT.CN | 21-Sep-18 | NYX.WT.V | -2.61 | OR.WT.A.TO | 22.18 | GGD.WT.TO | $0.01 | CRL.WT.C | 105.77% | BMX.WT.V | 578 | $0.05 | Bargain | ||||||||
| is a measure of how much | Cannabis Growth Opp Corp | SIL.WT.V | 6-Dec-18 | HIVE.WT.VN | -2.5 | FPC.WT.V | 21.43 | GQM.WT.TO | $0.01 | CRL.WT.C | 105.77% | CGOC.WT.CN | 643 | $0.77 | Bargain | ||||||||
| you can increase your | CannaRoyalty Corp | FPC.WT.V | 7-Dec-18 | RNP.WT.V | -2.4 | AGI.WT.A.TO | 21.18 | P.WT.C.TO | $0.01 | HIVE.WT.VN | 102.00% | RMO.WT.V | 318 | $0.01 | Bargain | ||||||||
| exposure to a share if | Carl Data Solutions Inc. | GOLD.WT.V | 31-Dec-18 | FCA.WT.U.V | -2.4 | TO.WT.CN | 20 | BMX.WT.V | $0.02 | UGE.WT.V | 101.87% | UGE.WT.V | 71 | $0.02 | Bargain | ||||||||
| you bought warrants | Carl Data Solutions Inc. | EXN.WT.A.TO | 31-Dec-18 | MDM.WT.CN | -2.18 | LXR.WT.TO | 19.09 | AGI.WT.TO | $0.02 | CGOC.WT.CN | 94.60% | CRZ.WT.CN | 1088 | $1.69 | Bargain | ||||||||
| instead of making a | Copperbank Resources Corp | AGI.WT.A.TO | 7-Jan-19 | EQX.WT.V | -1.85 | GQM.WT.TO | 18.00 | ROE.WT.V | $0.03 | BMX.WT.V | 91.54% | EMC.WT.B.V | 649 | $0.46 | Bargain | ||||||||
| direct investment. It is | Cordoba Minerals Corp | ECU.WT.CN | 20-Feb-19 | GQM.WT.TO | -1.82 | FCA.WT.U.V | 16.5 | MEI.WT.V | $0.03 | NMX.WT.TO | 91.41% | EMC.WT.A.V | 938 | $0.70 | Bargain | ||||||||
| calculated dividing the | Cornerstone Cap Res Inc | JTR.WT.V | 25-Feb-19 | AQY.WT.TO | -1.81 | AQY.WT.TO | 16.15 | AEF.WT.TO | $0.03 | ACB.WT.TO | 86.34% | HIVE.WT.VN | 571 | $0.35 | Bargain | ||||||||
| current share price by | Delphi Energy | OR.WT.A.TO | 26-Feb-19 | NINE.WT.V | -1.76 | Y.WT.TO | 15.82 | OSK.WT.TO | $0.03 | EMC.WT.B.V | 84.17% | KEW.WT.TO | 1417 | $1.47 | Bargain | ||||||||
| the current price of the | Delta 9 Cannabis Inc | JET.WT.A.V | 28-Feb-19 | ML-WT.VN | -1.72 | EXN.WT.A.TO | 14.3 | HBM.WT.TO | $0.03 | EMC.WT.A.V | 84.17% | ASND.WT.TO | 1404 | $0.58 | Bargain | ||||||||
| warrant. | eCobalt Solutions Inc | RMO.WT.V | 1-Mar-19 | N.WT | -1.5 | TRL.WT.TO | 14.21 | LGD.WT.TO | $0.03 | EMC.WT.V | 84.17% | HVT.WT.V | 961 | $0.64 | Bargain | ||||||||
| Emblem Corp | PPR.WT.TO | 16-Mar-19 | HVT.WT.A.V | -1.43 | CBK.WT.CN | 14 | GCM.WT.A.TO | $0.03 | N.WT | 83.50% | TO.WT.CN | 98 | $0.02 | Bargain | |||||||||
| Intrinsic Value | Emblem Corp. | GCM.WT.A.TO | 18-Mar-19 | KFS.WT.V.TO | -1.4 | LGD.WT.TO | 14 | FPC.WT.V | $0.04 | GET.WT.CN | 83.36% | ROE.WT.V | 468 | $0.04 | Bargain | ||||||||
| The difference between | Emblem Corp. | TAO.WT.TO | 20-Mar-19 | EXN.WT.A.TO | -1.37 | WKM.WT.V | 13 | SRHI.WT.TO | $0.04 | ROE.WT.V | 83.29% | HBM.WT.TO | 97 | $0.05 | Bargain | ||||||||
| the exercise price and | Energy Fuels | CGP.WT.S.V | 7-Apr-19 | THCX.WT | -1.33 | RNP.WT.V | 10.5 | PNO.WT.V | $0.05 | ROE.WT.A.V | 83.29% | ECS.WT.TO | 490 | $0.37 | Bargain | ||||||||
| the actual trading price | Enwave | HSM.WT.TO | 18-Apr-19 | TMD.WT.F.TO | -1.33 | BMX.WT.V | 10.5 | CDB.WT.V | $0.05 | ASND.WT.TO | 82.65% | PNO.WT.V | 1548 | $0.08 | Bargain | ||||||||
| of the common stock. | Equinox Gold Corp. | WKM.WT.V | 21-Apr-19 | CRZ.WT.CN | -1.3 | SIL.WT.V | 10.34 | CRL.WT.C | $0.06 | VLI.WT.V | 79.47% | THCX.WT | 647 | $1.37 | Bargain | ||||||||
| Once the common has | European Metals | GET.WT.CN | 27-Apr-19 | GGD.WT.TO | -1.29 | ROE.WT.V | 9.6 | CGP.WT.S.V | $0.06 | ML-WT.VN | 79.03% | HIP.WT.V | 675 | $0.22 | Bargain | ||||||||
| gone over the exercise | Excellon Res Inc | XMG.WT.A.CN | 12-May-19 | EMC.WT.B.V | -1.16 | OR.WT.TO | 8.72 | CRL.WT.C | $0.06 | ECS.WT.TO | 78.45% | ROE.WT.A.V | 893 | $0.14 | Undervalued | ||||||||
| price the warrants are | Excellon Res Inc | VLI.WT.V | 13-May-19 | PNO.WT.V | -0.95 | KEW.WT.TO | 8.67 | PUL.WT.V | $0.06 | CGP.WT.S.V | 75.47% | ENW.WT.V | 1652 | $0.62 | Undervalued | ||||||||
| said to be 'in the money'. | Falco Resource Ltd. | LGD.WT.TO | 16-May-19 | FPC.WT.V | -0.95 | HIVE.WT.VN | 8.48 | TMD.WT.H.TO | $0.07 | MGM.WT.VN | 74.42% | AQY.WT.TO | 1521 | $0.84 | Undervalued | ||||||||
| Firm Capital Amer. Real Prtns | PUL.WT.V | 13-Jun-19 | TMD.WT.H.TO | -0.93 | RMO.WT.V | 8 | TMD.WT.F.TO | $0.07 | PUL.WT.V | 74.27% | JTR.WT.V | 312 | $0.28 | Undervalued | |||||||||
| Volatility | Glance Technologies Inc | OGI.WT.A.V | 18-Jun-19 | CDB.WT.V | -0.91 | HSM.WT.TO | 7.58 | KTN.WT.V | $0.07 | HSM.WT.TO | 73.91% | PVF.WT.V | 2957 | $4.15 | Undervalued | ||||||||
| The higher the volatility | Gogold Resources Inc. | NMX.WT.TO | 8-Jul-19 | SIL.WT.V | -0.88 | EXN.WT.TO | 7.53 | R.WT.TO | $0.08 | THCX.WT | 73.25% | JET.WT.V | 513 | $0.52 | Undervalued | ||||||||
| rating the higher the price | Golden Queen Mining Co | CDB.WT.V | 11-Jul-19 | GCM.WT.A.TO | -0.85 | EMC.WT.B.V | 7.33 | TMD.WT.G.TO | $0.08 | WKM.WT.V | 70.97% | EMC.WT.V | 593 | $0.61 | Undervalued | ||||||||
| of the warrant will be. | GoldMining Inc. | GQM.WT.TO | 25-Jul-19 | S.WT.TO | -0.78 | HVT.WT.A.V | 7.25 | PPR.WT.TO | $0.08 | TMD.WT.I.TO | 66.67% | NDM.WT.A.TO | 806 | $0.69 | Undervalued | ||||||||
| A measure of actual | Gran Colombia Gold | ROE.WT.V | 31-Jul-19 | EFR.WT.TO | -0.78 | NINE.WT.V | 7.1 | ROE.WT.A.V | $0.10 | TMD.WT.G.TO | 66.67% | PAT.WT.B.V | 669 | $0.41 | Undervalued | ||||||||
| stock price changes over | GreenSpace Brands Inc. | ECS.WT.TO | 23-Aug-19 | TMD.WT.G.TO | -0.73 | HIP.WT.V | 6.84 | EXN.WT.A.TO | $0.10 | TMD.WT.H.TO | 66.67% | MEI.WT.V | 1292 | $0.03 | Undervalued | ||||||||
| a specific period of time. | Harvest One Cannabis Inc | JET.WT.V | 16-Sep-19 | HIP.WT.V | -0.69 | JTR.WT.V | 6.45 | LXR.WT.TO | $0.11 | TMD.WT.F.TO | 66.67% | PAT.WT.A.V | 918 | $0.71 | Undervalued | ||||||||
| Historical volatility is | Harvest One Cannabis Inc | CBK.WT.CN | 16-Oct-19 | CGOC.WT.CN | -0.66 | NDVA-WT.VN | 5.92 | ML-WT.VN | $0.11 | CDB.WT.V | 66.58% | NMX.WT.TO | 445 | $0.49 | Undervalued | ||||||||
| calculated by using the | Helius Medical Technologies | HIVE.WT.VN | 14-Nov-19 | PAT.WT.B.V | -0.66 | CGOC.WT.CN | 5.75 | MGM.WT.VN | $0.11 | CRZ.WT.CN | 66.39% | PAT.WT.V | 810 | $0.85 | Undervalued | ||||||||
| standard deviation of an | Hive Blockchain Tech Ltd | BMX.WT.V | 21-Nov-19 | EMC.WT.A.V | -0.61 | ECS.WT.TO | 5.75 | TMD.WT.I.TO | $0.11 | ONC.WT.TO | 65.74% | JET.WT.A.V | 315 | $0.42 | Undervalued | ||||||||
| underlying stock price. | Hudbay Minerals | ASM.WT.V | 28-Nov-19 | ASM.WT.V | -0.6 | CRZ.WT.CN | 5.53 | HVT.WT.A.V | $0.12 | NDM.WT.A.TO | 63.99% | ONC.WT.TO | 1488 | $0.37 | Undervalued | ||||||||
| Hydropothecary Corp | EMC.WT.V | 6-Dec-19 | ECS.WT.TO | -0.57 | PPR.WT.TO | 5.38 | NDVA-WT.VN | $0.13 | NDM.WT.B.TO | 63.99% | KFS.WT.V.TO | 1952 | $2.36 | Undervalued | |||||||||
| In the Money | Indiva Ltd | CRL.WT.C | 10-Jan-20 | DEE.WT.TO | -0.55 | XMG.WT.A.CN | 5.33 | HIP.WT.V | $0.16 | AEF.WT.TO | 63.86% | MGM.WT.VN | 1514 | $0.13 | Undervalued | ||||||||
| When the price of the | Jackpot Digital Inc. | CGOC.WT.CN | 26-Jan-20 | NDVA-WT.VN | -0.53 | GCM.WT.A.TO | 5.33 | DEE.WT.TO | $0.16 | HIP.WT.V | 63.25% | GOLD.WT.V | 258 | $0.45 | Undervalued | ||||||||
| common is higher than | Kew Media Group | THCX.WT | 30-Jan-20 | OSK.WT.TO | -0.52 | DEE.WT.TO | 5.31 | HIVE.WT.VN | $0.17 | ALO.WT.A.TO | 61.51% | ACB.WT.TO | 919 | $6.24 | Undervalued | ||||||||
| the exercise price | Kingsway Financial Services | HVT.WT.A.V | 31-Jan-20 | TAO.WT.TO | -0.5 | PAT.WT.B.V | 5.27 | XMG.WT.A.CN | $0.17 | SRHI.WT.TO | 60.43% | NDM.WT.B.TO | 1137 | $0.69 | Undervalued | ||||||||
| Kootenay Silver | EMC.WT.B.V | 2-Feb-20 | TMD.WT.I.TO | -0.48 | S.WT.TO | 4.88 | BBI.WT.V | $0.18 | NDVA-WT.VN | 60.14% | CRL.WT.C | 627 | $0.06 | Undervalued | |||||||||
| At the Money | Liberty Gold Corp. | NDVA-WT.VN | 13-Feb-20 | LGD.WT.TO | -0.48 | CGP.WT.S.V | 4.73 | EXN.WT.TO | $0.19 | ASM.WT.V | 59.21% | OGI.WT.A.V | 425 | $0.97 | Undervalued | ||||||||
| When the price of the | LXRandCo, Inc. | PAT.WT.B.V | 22-Feb-20 | PPR.WT.TO | -0.44 | THCX.WT | 4.69 | JTR.WT.V | $0.20 | OSK.WT.TO | 59.09% | GET.WT.CN | 374 | $0.24 | Undervalued | ||||||||
| underlying is equivalent | Manitok Energy | N.WT | 27-Feb-20 | CBK.WT.CN | -0.43 | EMC.WT.A.V | 4.67 | SIL.WT.V | $0.21 | PAT.WT.B.V | 58.62% | NDVA-WT.VN | 660 | $0.14 | Fair Market Value | ||||||||
| or close to the strike price. | Maple Gold Mines Ltd | HIP.WT.V | 28-Feb-20 | KTN.WT.V | -0.38 | OGI.WT.A.V | 4.49 | EMC.WT.B.V | $0.21 | PAT.WT.A.V | 58.62% | BBI.WT.V | 1116 | $0.18 | Fair Market Value | ||||||||
| Marapharm Ventures Inc | ML-WT.VN | 13-Mar-20 | EXN.WT.TO | -0.32 | TMD.WT.H.TO | 3.86 | NINE.WT.V | $0.21 | PAT.WT.V | 58.62% | XMG.WT.CN | 158 | $0.68 | Fair Market Value | |||||||||
| Exercise ratio | MGX Minerals Inc | FCA.WT.U.V | 29-May-20 | BMX.WT.V | -0.29 | TMD.WT.F.TO | 3.86 | GET.WT.CN | $0.22 | OGI.WT.A.V | 56.82% | N.WT | 674 | $0.47 | Fair Market Value | ||||||||
| The number of warrants | MGX Minerals Inc | NINE.WT.V | 28-Jun-20 | XMG.WT.A.CN | -0.27 | N.WT | 3.67 | ECS.WT.TO | $0.24 | EFR.WT.TO | 56.76% | R.WT.TO | 1554 | $0.08 | Fair Market Value | ||||||||
| related to one share and | Millennial Lithium Corp | NDM.WT.A.TO | 9-Jul-20 | RVX.WT.TO | -0.27 | SRHI.WT.TO | 3.5 | S.WT.TO | $0.24 | GQM.WT.TO | 56.75% | S.WT.TO | 1003 | $0.24 | Fair Market Value | ||||||||
| specifies the amount of | Namaste Technologies Inc | PAT.WT.V | 13-Jul-20 | ROE.WT.V | -0.26 | EMC.WT.V | 3.42 | ASND.WT.TO | $0.30 | MDM.WT.CN | 56.69% | CGP.WT.S.V | 354 | $0.05 | Fair Market Value | ||||||||
| underlying that the owner | Nemaska Lithium | ROE.WT.A.V | 6-Oct-20 | ASND.WT.TO | -0.25 | CDB.WT.V | 3.4 | ONC.WT.TO | $0.31 | KFS.WT.V.TO | 55.34% | AGI.WT.A.TO | 264 | $0.33 | Fair Market Value | ||||||||
| of a single warrant is | Newstrike Resources Ltd | PAT.WT.A.V | 31-Oct-20 | R.WT.TO | -0.24 | TMD.WT.G.TO | 3.38 | CGOC.WT.CN | $0.32 | R.WT.TO | 55.15% | AGB.WT.V | 127 | $1.30 | Fair Market Value | ||||||||
| entitled to buy. | Northern Dynasty Minerals | ACB.WT.TO | 2-Nov-20 | WKM.WT.V | -0.24 | ASND.WT.TO | 3.33 | EMC.WT.A.V | $0.33 | TRL.WT.TO | 53.86% | EFR.WT.TO | 1237 | $0.84 | Fair Market Value | ||||||||
| Northern Dynasty Minerals | SSL.WT.TO | 3-Nov-20 | HVT.WT.V | -0.22 | EQX.WT.V | 3.33 | PAT.WT.B.V | $0.33 | HBM.WT.TO | 52.94% | SRHI.WT.TO | 1376 | $0.04 | Fair Market Value | |||||||||
| Time Value | NYX Gaming Group | TMD.WT.F.TO | 16-Nov-20 | CRL.WT.C | -0.22 | NMX.WT.TO | 3.3 | TRL.WT.TO | $0.34 | KTN.WT.V | 50.66% | DEE.WT.TO | 1172 | $0.15 | Fair Market Value | ||||||||
| The time value is the | Oncolytics Biotech (D) | EMC.WT.A.V | 21-Nov-20 | RMO.WT.V | -0.21 | CRL.WT.C | 3.27 | AGI.WT.A.TO | $0.34 | S.WT.TO | 50.25% | VLI.WT.V | 390 | $0.36 | Fair Market Value | ||||||||
| difference between the | OrganiGram Holdings Inc. | HVT.WT.V | 14-Dec-20 | EMC.WT.V | -0.21 | CRL.WT.C | 3.27 | EQX.WT.V | $0.35 | LGD.WT.TO | 50.04% | PUL.WT.V | 420 | $0.05 | Overvalued | ||||||||
| current warrant price | Osisko Gold Royalties Ltd. | S.WT.TO | 26-Jan-21 | TO.WT.CN | -0.2 | ENW.WT.V | 3.26 | HVT.WT.V | $0.35 | FCA.WT.U.V | 50.00% | SSL.WT.TO | 920 | $1.97 | Overvalued | ||||||||
| and its intrinsic value. | Osisko Gold Royalties Ltd. | TMD.WT.G.TO | 12-Feb-21 | ONC.WT.TO | -0.2 | R.WT.TO | 3.25 | JET.WT.A.V | $0.35 | ECU.WT.CN | 50.00% | XMG.WT.A.CN | 389 | $0.10 | Overvalued | ||||||||
| The time value is to be | Osisko Mining Inc. | RNP.WT.V | 17-Feb-21 | SRHI.WT.TO | -0.19 | JP.WT.V | 3 | JET.WT.V | $0.38 | BBI.WT.V | 47.43% | TMD.WT.I.TO | 1237 | $0.07 | Overvalued | ||||||||
| interpreted as the | Partners Value Investments | MDM.WT.CN | 21-Feb-21 | NMX.WT.TO | -0.18 | PAT.WT.A.V | 3 | GOLD.WT.V | $0.39 | ENW.WT.V | 46.81% | RVX.WT.TO | 1147 | $0.49 | Overvalued | ||||||||
| consideration paid for | Patriot One Technologies | TMD.WT.H.TO | 31-Mar-21 | CRL.WT.C | -0.17 | GOLD.WT.V | 3 | NMX.WT.TO | $0.40 | XMG.WT.CN | 46.76% | TMD.WT.G.TO | 1019 | $0.04 | Very Overvalued | ||||||||
| the advantage that the | Patriot One Technologies | CRZ.WT.CN | 21-Apr-21 | MEI.WT.V | -0.15 | PUL.WT.V | 2.67 | VLI.WT.V | $0.40 | XMG.WT.A.CN | 46.76% | TMD.WT.H.TO | 1068 | $0.03 | Very Overvalued | ||||||||
| warrant buyer has over | Patriot One Technologies Inc | KTN.WT.V | 21-Apr-21 | MGM.WT.VN | -0.15 | EFR.WT.TO | 2.6 | ENW.WT.V | $0.44 | PPR.WT.TO | 45.67% | Y.WT.TO | 1687 | $0.20 | Very Overvalued | ||||||||
| the direct investor. It | Pentanova Energy | BBI.WT.V | 19-May-21 | OGI.WT.A.V | -0.14 | ROE.WT.A.V | 2.53 | Y.WT.TO | $0.44 | TAO.WT.TO | 45.42% | TAO.WT.TO | 337 | $0.00 | Very Overvalued | ||||||||
| is greatest when the | Prairie Provident Resources | NDM.WT.B.TO | 10-Jun-21 | UGE.WT.V | -0.1 | PVF.WT.V | 2.5 | EMC.WT.V | $0.45 | JTR.WT.V | 44.59% | LGD.WT.TO | 393 | $0.01 | Very Overvalued | ||||||||
| warrants are 'at the money' | Primero Mining Corp. | RVX.WT.TO | 20-Jun-21 | CGP.WT.S.V | -0.09 | KTN.WT.V | 2.5 | N.WT | $0.45 | KEW.WT.TO | 44.58% | TMD.WT.F.TO | 933 | $0.02 | Very Overvalued | ||||||||
| but decreases as the | Pulse Oil Corp. | DEE.WT.TO | 15-Jul-21 | ENW.WT.V | -0.08 | HVT.WT.V | 2.49 | FCA.WT.U.V | $0.50 | AGI.WT.A.TO | 40.78% | KTN.WT.V | 1088 | $0.02 | Very Overvalued | ||||||||
| exercise date draws closer. | Rainy Mountain Royalty Corp. | EFR.WT.TO | 20-Sep-21 | ECU.WT.CN | -0.05 | SSL.WT.TO | 2.48 | NDM.WT.A.TO | $0.53 | AGI.WT.TO | 40.78% | GCM.WT.A.TO | 335 | $0.01 | Very Overvalued | ||||||||
| The decreased value is | Red Eagle Mining | TMD.WT.I.TO | 20-Sep-21 | JP.WT.V | -0.02 | PAT.WT.V | 2.45 | OR.WT.A.TO | $0.57 | GGD.WT.TO | 40.66% | EQX.WT.V | 1253 | $0.07 | Very Overvalued | ||||||||
| called time decay and | Renaissance Oil Corp. | EQX.WT.V | 6-Oct-21 | PUL.WT.V | -0.01 | TMD.WT.I.TO | 2.45 | PAT.WT.A.V | $0.58 | DEE.WT.TO | 40.28% | SIL.WT.V | 233 | $0.04 | Very Overvalued | ||||||||
| decreases at a faster | Renaissance Oil Corp. | MEI.WT.V | 15-Nov-21 | ROE.WT.A.V | 0.04 | KFS.WT.V.TO | 2.43 | AQY.WT.TO | $0.60 | RVX.WT.TO | 38.43% | NINE.WT.V | 795 | $0.04 | Very Overvalued | ||||||||
| pace as the expiry date | Resverlogix Corp. | AEF.WT.TO | 3-Jan-22 | PAT.WT.A.V | 0.04 | ONC.WT.TO | 2.42 | NDM.WT.B.TO | $0.61 | EXN.WT.TO | 38.05% | EXN.WT.TO | 103 | $0.03 | Very Overvalued | ||||||||
| draws closer. | Royalty North Partners Ltd. | JP.WT.V | 20-Jan-22 | JTR.WT.V | 0.09 | MGM.WT.VN | 2.32 | XMG.WT.CN | $0.66 | EXN.WT.A.TO | 38.05% | OR.WT.A.TO | 313 | $0.08 | Very Overvalued | ||||||||
| Sandstorm Gold Ltd. | TRL.WT.TO | 7-Feb-22 | BBI.WT.V | 0.09 | BBI.WT.V | 2.23 | PAT.WT.V | $0.71 | AGB.WT.V | 37.09% | WKM.WT.V | 368 | $0.00 | Very Overvalued | |||||||||
| Sherritt International Corp | SRHI.WT.TO | 9-Feb-22 | GET.WT.CN | 0.2 | JET.WT.A.V | 2.2 | KEW.WT.TO | $0.75 | EQX.WT.V | 36.94% | CRL.WT.C | 87 | $0.01 | Very Overvalued | |||||||||
| Silvercrest Metals | OR.WT.TO | 18-Feb-22 | JET.WT.A.V | 0.27 | PNO.WT.V | 2.1 | CRZ.WT.CN | $0.76 | PVF.WT.V | 34.64% | PPR.WT.TO | 333 | $0.01 | Very Overvalued | |||||||||
| Sprott Resource Holdings | ASND.WT.TO | 7-Mar-22 | VLI.WT.V | 0.35 | NDM.WT.A.TO | 2.09 | OGI.WT.A.V | $0.86 | SIL.WT.V | 33.67% | OR.WT.TO | 1385 | $0.13 | Very Overvalued | |||||||||
| TAG Oil Ltd | KEW.WT.TO | 20-Mar-22 | JET.WT.V | 0.39 | JET.WT.V | 2.03 | EFR.WT.TO | $0.88 | Y.WT.TO | 33.54% | ASM.WT.V | 585 | $0.44 | Very Overvalued | |||||||||
| Titan Medical | ONC.WT.TO | 1-Jun-22 | GOLD.WT.V | 0.42 | GET.WT.CN | 2 | THCX.WT | $0.91 | NINE.WT.V | 33.34% | EXN.WT.A.TO | 258 | $0.01 | Very Overvalued | |||||||||
| Titan Medical | LXR.WT.TO | 9-Jun-22 | NDM.WT.B.TO | 0.46 | RVX.WT.TO | 1.89 | RVX.WT.TO | $0.94 | GCM.WT.A.TO | 32.64% | CDB.WT.V | 448 | $0.00 | Very Overvalued | |||||||||
| Titan Medical | MGM.WT.VN | 27-Jun-22 | PAT.WT.V | 0.49 | NDM.WT.B.TO | 1.82 | HSM.WT.TO | $1.30 | FPC.WT.V | 31.88% | ALO.WT.A.TO | 97 | $0.00 | Very Overvalued | |||||||||
| Titan Medical | AQY.WT.TO | 4-Jul-22 | NDM.WT.A.TO | 0.56 | ACB.WT.TO | 1.61 | AGB.WT.V | $1.37 | P.WT.C.TO | 31.47% | ECU.WT.CN | 307 | $0.00 | Very Overvalued | |||||||||
| Tower One Wireless Corp | PNO.WT.V | 31-Jul-22 | XMG.WT.CN | 0.68 | MEI.WT.V | 1.4 | OR.WT.TO | $1.45 | SSL.WT.TO | 29.66% | FPC.WT.V | 234 | $0.00 | Very Overvalued | |||||||||
| Trilogy International Partners | R.WT.TO | 7-Aug-22 | SSL.WT.TO | 0.99 | AGB.WT.V | 1.38 | KFS.WT.V.TO | $2.00 | GOLD.WT.V | 25.42% | GGD.WT.TO | 54 | $0.00 | Very Overvalued | |||||||||
| UGE International | ENW.WT.V | 15-Nov-22 | AGB.WT.V | 1.29 | XMG.WT.CN | 1.33 | SSL.WT.TO | $2.42 | OR.WT.A.TO | 24.60% | GQM.WT.TO | 462 | $0.00 | Very Overvalued | |||||||||
| Vision Lithium Inc | Y.WT.TO | 20-Dec-22 | HSM.WT.TO | 2.35 | VLI.WT.V | 1.25 | PVF.WT.V | $3.00 | OR.WT.TO | 24.60% | NYX.WT.V | 93 | $0.00 | Very Overvalued | |||||||||
| West Kirkland Mining Inc. | KFS.WT.V.TO | 15-Sep-23 | ACB.WT.TO | 4.73 | ECU.WT.CN | 0.5 | ACB.WT.TO | $5.42 | AQY.WT.TO | 8.16% | P.WT.C.TO | 69 | $0.00 | Very Overvalued | |||||||||
| Yellow Pages Limited | PVF.WT.V | 30-Jun-26 | PVF.WT.V | 5.05 | ASM.WT.V | 0.35 | ASM.WT.V | $5.42 | NYX.WT.V | 6.02% | AGI.WT.TO | 137 | $0.00 | Very Overvalued | |||||||||
