Warrant Sheets for Companies as of March 25th 2015

   
 

                Stocks in                  1 Month            
  Valuing Warrants Companies with    Canadian Expiration   Canadian the money   Canadian     Canadian     Canadian Historic   Canadian   Fair    
    Trading Warrants   Warrant Date   Warrant (Intrinsic   Warrant Leverage   Warrant Warrant   Warrant Volatility   Warrant Warrant Market Comments  
        Symbol     Symbol Value)   Symbol     Symbol Price   Symbol Annualized   Symbol Price Value    
  Expiration Date Alamos Gold Inc   FFF.WT 27-Mar-15   GCM.WT -64.67   SOT.WT 1608   SOT.WT 0.005   LIM.WT 443.98%   OER.WT 0.005 $0.74 Bargain  
  The last day the warrants  Amaya Gaming Group Inc   SEV.WT 28-Mar-15   AGI.WT -21.36   M.WT 300   CBK.WT 0.005   IXR.WT 422.21%   SOT.WT 0.005 $0.15 Bargain  
  can be exercised. If Amaya Gaming Group Inc   PGD.WT 6-Apr-15   SSL.WT.B -13.18   PRV.WT 139.33   LQD.WT 0.005   SCG.WT 422.21%   PRV.WT 0.005 $0.37 Bargain  
  warrants aren't being  Atlantic Gold Corp   AYA.WT 30-Apr-15   FNV.WT.A -12.74   OER.WT 130   MQR.WT.A 0.005   WAI.WT 347.96%   M.WT 0.005 $0.94 Bargain  
  exercised then they Avala Resources Ltd   P.WT 20-Jul-15   Y.WT -12.47   FFF.WT.A 116   AGB.WT 0.005   FEO.WT.B 283.23%   CBK.WT 0.005 $0.05 Bargain  
  must be sold the day  Bravern Ventures Ltd   ST.WT.A 24-Jul-15   NGD.WT.A -10.29   FFF.WT 116   WKM.WT 0.005   FEO.WT.A 283.23%   LQD.WT 0.005 $0.04 Bargain  
  before the expiry date. Brazil Resources Inc   GCM.WT 24-Aug-15   VGZ.WT.U -5.86   MT.WT 95   WAF.WT 0.005   ST.WT.A 246.97%   MQR.WT.A 0.005 $0.03 Bargain  
  The longer the time to  Canadian Overseas Pete Ltd   IXR.WT 14-Sep-15   AVZ.WT -4.74   P.WT 89.6   FEO.WT.B 0.005   RPG.WT.A 239.13%   AGB.WT 0.005 $0.03 Bargain  
  expiry the more Canamax Energy Ltd   SCG.WT 20-Sep-15   HBM.WT -4.57   CAC.WT 57.00   DLT.WT 0.005   MBC.WT 218.26%   SSL.WT.A 0.005 $0.36 Bargain  
  valuable the warrants. Copperbank Resources   BAV.WT.H 21-Sep-15   P.WT -3.52   SSL.WT.A 54.13   IXR.WT 0.005   LQD.WT 206.73%   IVN.WT 0.005 $0.13 Bargain  
    Cornerstone Cap Res Inc   MT.WT 30-Sep-15   M.WT -3.5   AGB.WT 51   WAI.WT 0.005   LHR.WT 196.68%   LHR.WT 0.005 $0.26 Bargain  
  Leverage Crocodile Gold Corp   SSL.WT.A 19-Oct-15   FFF.WT -3.42   IVN.WT 32.33   MQR.WT 0.005   CBK.WT 188.15%   MBC.WT 0.005 $0.04 Bargain  
  The leverage of a warrant Delta Gold Corp   VGZ.WT.U 22-Oct-15   GCM.WT.A -2.92   E.WT 29   SCG.WT 0.005   ROE.WT 175.13%   WKM.WT 0.005 $0.02 Bargain  
  is a measure of how much DragonWave Inc   DPM.WT.A 20-Nov-15   FFF.WT.A -2.82   AGI.WT 23.88   BAV.WT.H 0.005   BAV.WT.H 171.36%   WAF.WT 0.005 $0.01 Bargain  
  you can increase your Dundee Precious Mtls Inc   FEO.WT.B 30-Nov-15   SOT.WT -2.46   LQD.WT 23   FFF.WT.A 0.005   AVZ.WT 168.26%   ROE.WT 0.005 $0.23 Bargain  
  exposure to a share if Enterprise Group Inc   FEO.WT.A 30-Nov-15   CRK.WT -2.03   PGD.WT 22   FFF.WT 0.005   OER.WT 162.30%   HBM.WT 0.005 $2.98 Bargain  
  you bought warrants European Metals Corp   IVN.WT 10-Dec-15   SSL.WT.A -1.92   CRK.WT 22.00   OER.WT 0.01   KGL.WT 157.06%   TMD.WT.E 0.01 $0.32 Bargain  
  instead of making a Fennec Pharmaceuticals Inc   TMD.WT 10-Dec-15   CAC.WT -1.83   VGZ.WT.U 19.5   MBC.WT 0.010   DLT.WT 139.88%   TMD.WT.A 0.010 $0.37 Bargain  
  direct investment. It is  Franco-Nevada Corp   MQR.WT 14-Dec-15   MT.WT -1.6   SAO.WT 18   CAC.WT 0.010   CGP.WT.S 136.12%   FEO.WT.B 0.010 $0.01 Bargain  
  calculated dividing the  Gran Colombia Gold Corp   E.WT 20-Dec-15   DWI.WT -1.53   MQR.WT.A 15   PGD.WT 0.010   JET.WT 132.26%   JET.WT 0.010 $0.11 Bargain  
  current share price by Gran Colombia Gold Corp   M.WT 21-Dec-15   KGL.WT -1.42   MQR.WT 15   RPG.WT.A 0.010   WAF.WT 114.07%   CGP.WT.S 0.010 $0.03 Bargain  
  the current price of the  Grenville Strategic Rty   LRT.WT.A 24-Dec-15   LQD.WT -1.39   WAF.WT 14   FRX.WT 0.010   RTG.WT 102.85%   TMD.WT.D 0.010 $0.48 Bargain  
  warrant. HudBay Minerals Inc   SOT.WT 28-Dec-15   LIM.WT -1.34   TMD.WT.E 13.85   LIM.WT 0.010   MQR.WT.A 99.28%   CAC.WT 0.010 $0.02 Bargain  
    Imvescor Restaurant Group   AYA.WT.A 31-Jan-16   FRX.WT -1.12   WKM.WT 12   SAO.WT 0.01   MQR.WT 99.28%   SCR.WT 0.01 $0.29 Bargain  
  Intrinsic Value IMX Resources Ltd   LIM.WT 13-Feb-16   MBC.WT -0.96   TMD.WT.A 12.00   ST.WT.A 0.010   LRT.WT.A 94.40%   AGI.WT 0.010 $0.55 Bargain  
  The difference between  Ivanhoe Mines Ltd   GRC.WT 19-Feb-16   RTG.WT -0.95   CBK.WT 11   KGL.WT 0.010   QRM.WT 92.64%   KFS.WT.V 0.010 $3.74 Bargain  
  the exercise price and Jet Metal Corp   FFF.WT.A 28-Feb-16   TMD.WT.E -0.95   SSL.WT.B 10.83   CRK.WT 0.010   IVN.WT 91.79%   DPM.WT.A 0.010 $0.64 Bargain  
  the actual trading price  Kilo Goldmines Ltd   AVZ.WT 6-Mar-16   OER.WT -0.95   DWI.WT 10.29   E.WT 0.010   DWI.WT 89.52%   PGD.WT 0.010 $0.01 Undervalued  
  of the common stock. Kingsway Finl Svcs Inc   KGL.WT 20-Mar-16   IVN.WT -0.83   NGD.WT.A 9.42   ECU.WT 0.01   VGZ.WT.U 87.08%   SWY.WT.A 0.01 $0.10 Undervalued  
  Once the common has  Labrador Iron Mines Hldgs   CRK.WT 24-Mar-16   FEO.WT.B -0.79   SWY.WT.A 9.29   GCM.WT 0.010   CAC.WT 83.09%   DWI.WT 0.010 $0.09 Undervalued  
  gone over the exercise Lakeview Hotel Invt Corp   NXE.WT 26-Mar-16   E.WT -0.71   HBM.WT 8.84   PRV.WT 0.015   SEV.WT 82.88%   QRM.WT 0.015 $0.05 Undervalued  
  price the warrants are  Lanesborough REIT   FRX.WT 30-Mar-16   IXR.WT -0.61   LRT.WT.A 8.25   CGP.WT.S 0.015   SCR.WT 80.77%   SGC.WT 0.015 $0.03 Undervalued  
  said to be 'in the money'. Liquid Nutrition Grp Inc   CAC.WT 31-Mar-16   WAI.WT -0.57   GCM.WT 8.25   SGC.WT 0.020   CRK.WT 78.00%   BRI.WT 0.020 $0.26 Undervalued  
    MBAC Fertilizer Corp   WAI.WT 31-Mar-16   PRV.WT -0.56   SGC.WT 7.25   MT.WT 0.020   WKM.WT 77.87%   TMD.WT 0.020 $0.31 Undervalued  
  Volatility Mettrum Health Corp   LQD.WT 13-May-16   RNX.WT -0.51   RNX.WT 7.25   VGZ.WT.U 0.020   GCM.WT.A 73.00%   GRC.WT 0.020 $0.36 Undervalued  
  The higher the volatility  Monarques Gold Corp   TMD.WT.A 21-Jun-16   CBK.WT -0.45   DPM.WT.A 7.24   IVN.WT 0.030   GCM.WT 73.00%   P.WT 0.030 $0.06 Undervalued  
  rating the higher the price Monarques Gold Corp   SWY.WT.A 8-Jul-16   FEO.WT.A -0.44   TMD.WT 7.2   M.WT 0.040   DPM.WT.A 69.63%   DLT.WT 0.040 $0.01 Fair Market Value  
  of the warrant will be. Mosaic Capital Corp   RNX.WT 11-Jul-16   LRT.WT.A -0.42   TMD.WT.D 6.92   QRM.WT 0.040   XOP.WT 66.68%   TMD.WT.C 0.040 $0.92 Fair Market Value  
  A measure of actual  New Gold Inc   OER.WT 30-Jul-16   ST.WT.A -0.37   FRX.WT 5.93   LRT.WT.A 0.040   SSL.WT.A 64.90%   SEV.WT 0.040 $0.21 Fair Market Value  
  stock price changes over  NexGen Energy Ltd   DWI.WT 1-Aug-16   AGB.WT -0.35   FNV.WT.A 5.66   RNX.WT 0.040   SSL.WT.B 64.90%   AYA.WT 0.040 $25.75 Fair Market Value  
  a specific period of time.  Northern Frontier Corp   TMD.WT.B 22-Dec-16   SCR.WT -0.34   NXE.WT 5.63   JET.WT 0.050   P.WT 64.55%   AYA.WT.A 0.050 $22.75 Fair Market Value  
  Historical volatility is  Northern Frontier Corp   IRG.WT 29-Dec-16   WAF.WT -0.33   LHR.WT 4.71   P.WT 0.050   SGC.WT 63.06%   RTG.WT 0.050 $0.19 Fair Market Value  
  calculated by using the  Oando Energy Resources Inc   WAF.WT 24-Jan-17   XOP.WT -0.32   GCM.WT.A 4.71   AVZ.WT 0.050   FFF.WT.A 61.37%   SSL.WT.B 0.050 $0.38 Fair Market Value  
  standard deviation of an Oceanic Iron Ore Corp   TMD.WT.D 19-Feb-17   LHR.WT -0.32   FEO.WT.B 4.3   LHR.WT 0.070   FFF.WT 61.37%   FNV.WT.A 0.070 $10.30 Fair Market Value  
  underlying stock price. Oceanic Iron Ore Corp   LHR.WT 2-Mar-17   CGP.WT.S -0.3   SCR.WT 4.13   SWY.WT.A 0.070   AYA.WT 57.67%   TMD.WT.B 0.070 $0.55 Fair Market Value  
    P R O Real Estate Invt Tr   SAO.WT 10-Mar-17   RPG.WT.A -0.29   Y.WT 4.03   DWI.WT 0.070   AYA.WT.A 57.67%   LRT.WT.A 0.070 $0.03 Overvalued  
  In the Money Peregrine Diamonds Ltd   PRV.WT 31-Mar-17   ROE.WT -0.25   MBC.WT 4   GCM.WT.A 0.070   FRX.WT 57.10%   RPG.WT.A 0.070 $0.01 Overvalued  
  When the price of the  Primero Mining Corp   TMD.WT.E 23-Apr-17   SWY.WT.A -0.25   QRM.WT 4   XOP.WT 0.070   NGD.WT.A 55.63%   FRX.WT 0.070 $0.01 Overvalued  
  common is higher than  Quest Rare Minerals Ltd   RTG.WT 4-Jun-17   QRM.WT -0.24   BRI.WT 3.35   SSL.WT.A 0.080   GRC.WT 55.42%   IXR.WT 0.080 $0.00 Overvalued  
  the exercise price R T G Mining Inc   FNV.WT.A 16-Jun-17   WKM.WT -0.24   CGP.WT.S 3.33   NXE.WT 0.080   SWY.WT.A 54.29%   Y.WT 0.080 $3.03 Overvalued  
    Ram Power Corp   NGD.WT.A 28-Jun-17   MQR.WT -0.23   SEV.WT 3.3   ROE.WT 0.090   E.WT 53.71%   IRG.WT 0.090 $1.03 Overvalued  
  At the Money Renaissance Oil Corp   QRM.WT 17-Jul-17   DPM.WT.A -0.21   TMD.WT.B 3.05   TMD.WT.E 0.130   RNX.WT 53.09%   LIM.WT 0.130 $0.01 Overvalued  
  When the price of the  Royal Nickel Corp   XOP.WT 21-Aug-17   SGC.WT -0.21   DLT.WT 3   TMD.WT.A 0.150   NXE.WT 52.76%   NGD.WT.A 0.150 $0.32 Overvalued  
  underlying is equivalent San Angelo Oil Ltd   SSL.WT.B 7-Sep-17   NXE.WT -0.2   ST.WT.A 3   FEO.WT.A 0.150   PGD.WT 52.37%   NXE.WT 0.150 $0.05 Overvalued  
or close to the strike price. Sandstorm Gold Ltd DLT.WT 14-Sep-17 TMD.WT.D -0.2 KFS.WT.V 2.93 SCR.WT 0.160 TMD.WT.E 49.97% WAI.WT 0.160 $0.00 Overvalued
    Sandstorm Gold Ltd   SGC.WT 18-Oct-17   TMD.WT.A -0.20   ROE.WT 2.78   BRI.WT 0.200   TMD.WT.A 49.97%   GCM.WT.A 0.200 $0.04 Overvalued  
  Exercise ratio Selectcore Ltd   MQR.WT.A 15-Dec-17   BAV.WT.H -0.19   RTG.WT 2.75   SEV.WT 0.200   TMD.WT.D 49.97%   MQR.WT 0.200 $0.00 Overvalued  
  The number of warrants  Slate Office REIT   SCR.WT 5-Mar-18   DLT.WT -0.16   JET.WT 2.7   RTG.WT 0.200   TMD.WT 49.97%   SCG.WT 0.200 $0.00 Overvalued  
  related to one share and Spectra7 Microsystems Inc   TMD.WT.C 25-Mar-18   SCG.WT -0.15   GRC.WT 2.47   TMD.WT 0.250   TMD.WT.C 49.97%   SAO.WT 0.250 $0.00 Very Overvalued  
  specifies the amount of  Stonegate Agricom Ltd   RPG.WT.A 27-Mar-18   JET.WT -0.12   TMD.WT.C 2.14   TMD.WT.D 0.260   TMD.WT.B 49.97%   MT.WT 0.260 $0.01 Very Overvalued  
  underlying that the owner Stornoway Diamond Corp   HBM.WT 20-Jul-18   SAO.WT -0.12   IXR.WT 2   GRC.WT 0.300   HBM.WT 49.55%   ST.WT.A 0.300 $0.00 Very Overvalued  
  of a single warrant is  Sunridge Gold Corp   AGB.WT 20-Aug-18   MQR.WT.A -0.11   AYA.WT.A 1.25   AGI.WT 0.340   BRI.WT 48.92%   RNX.WT 0.340 $0.01 Very Overvalued  
  entitled to buy. theScore   AGI.WT 30-Aug-18   BRI.WT -0.08   IRG.WT 1.2   SSL.WT.B 0.400   AGI.WT 47.08%   BAV.WT.H 0.400 $0.00 Very Overvalued  
    Titan Medical Inc   BRI.WT 31-Dec-18   ECU.WT -0.05   XOP.WT 1.14   DPM.WT.A 0.420   M.WT 45.45%   FEO.WT.A 0.420 $0.01 Very Overvalued  
  Time Value Titan Medical Inc   ECU.WT 20-Feb-19   TMD.WT -0.05   AYA.WT 1.11   NGD.WT.A 0.500   IRG.WT 42.53%   FFF.WT.A 0.500 $0.00 Very Overvalued  
  The time value is the  Titan Medical Inc   GCM.WT.A 18-Mar-19   PGD.WT 0.01   RPG.WT.A 1   TMD.WT.B 0.590   AGB.WT 41.10%   XOP.WT 0.590 $0.01 Very Overvalued  
  difference between the Titan Medical Inc   CGP.WT.S 7-Apr-19   TMD.WT.B 0.05   LIM.WT 1   TMD.WT.C 0.840   PRV.WT 40.94%   KGL.WT 0.840 $0.00 Very Overvalued  
  current warrant price  Titan Medical Inc   MBC.WT 17-Apr-19   SEV.WT 0.21   WAI.WT 1   HBM.WT 1.180   MT.WT 40.35%   CRK.WT 1.180 $0.00 Very Overvalued  
  and its intrinsic value. Titan Medical Inc   WKM.WT 17-Apr-19   GRC.WT 0.32   SCG.WT 1   IRG.WT 1.350   FNV.WT.A 32.95%   E.WT 1.350 $0.00 Very Overvalued  
  The time value is to be  Vista Gold Corp   ROE.WT 31-Jul-19   TMD.WT.C 0.55   KGL.WT 0.85   KFS.WT.V 2.390   KFS.WT.V 32.11%   AVZ.WT 2.390 $0.00 Very Overvalued  
  interpreted as the West African Iron Ore   JET.WT 16-Sep-19   KFS.WT.V 0.75   BAV.WT.H 0.53   Y.WT 3.890   SOT.WT 25.00%   ECU.WT 3.890 $0.00 Very Overvalued  
  consideration paid for  West African Res Ltd   CBK.WT 21-Oct-19   IRG.WT 0.97   ECU.WT 0.5   FNV.WT.A 11.000   SAO.WT 25.00%   FFF.WT 11.000 $0.00 Very Overvalued  
  the advantage that the West Kirkland Mining Inc   Y.WT 20-Dec-22   AYA.WT.A 22.49   FEO.WT.A 0.14   AYA.WT.A 23.000   ECU.WT 25.00%   GCM.WT 23.000 $0.00 Very Overvalued  
  warrant buyer has over  Yellow Media Inc   KFS.WT.V 15-Sep-23   AYA.WT 25.74   AVZ.WT 0.12   AYA.WT 26.000   Y.WT 24.01%   VGZ.WT.U 26.000 $0.00 Very Overvalued  
  the direct investor. It                                            
  is greatest when the                                             
  warrants are 'at the money'                                            
  but decreases as the                                            
  exercise date draws closer.                                            
  The decreased value is                                             
  called time decay and                                             
  decreases at a faster                                             
  pace as the expiry date                                            
  draws closer.                                            
                                               
                                               
                                               



   

   
Navigation
Donations
If you find this site informative please donate, every  donation helps us keep up with hosting costs. Thanks!  
   
Warrants Alert



Calculators

Black-Scholes analysis (no dividends)

Black-Scholes analysis (with dividends)

Warrants binomial model calculator Small Pop Up Calculator




Free Guides To
Understanding Warrants



Warrants
Understanding trading
and investment warrants

WARRANT VALUATIONS
Sorin R. Straja, Ph.D., FRM
Montgomery Investment Technology, Inc.

Share Warrants- the good the bad and the ugly

Beat the Market








































































































































































Contact Us | Disclaimer | Sitemap | Privacy Statement
Copyright © 2015 ---. All Rights Reserved.

Website Created by NVY Web Designs