Warrant Information as of November 16th, 2007
Calculators
Black-Scholes analysis (no dividends)
Black-Scholes analysis (with dividends)
Warrants binomial model calculator
| Home | Warrants | Information | Broker Information | Education | Books | Stock Rights | News Feeds | Contact | Disclaimer |
| Company Name | Symbol | Shares O/S | Last price | Market Cap | 52wk high | 52wk low | EPS | Primary |
| Goldcorp | G | 704,172,190 | 31.32 | $22,054,672,991 | 35.89 | 22.4 | 0.38 | Gold |
| Kinross | K | 591,446,866 | 16.94 | $10,019,109,910 | 19.61 | 10.58 | 0.4 | Gold |
| Yellow Pages Income Fund | YLO.UN | 518,083,833 | 14.1 | $7,304,982,045 | 14.81 | 12.35 | 0.83 | Phone Books - Advertising |
| Yamana Gold | YRI | 353,329,316 | 12.75 | $4,504,948,779 | 17.86 | 9.05 | 0.3 | Gold Copper |
| Silver Wheaton | SLW | 221,779,405 | 14.67 | $3,253,503,871 | 16.75 | 10.41 | 0.35 | Silver |
| Equinox Minerals | EQN | 552,181,648 | 4.8 | $2,650,471,910 | 5.25 | 1.61 | -0.04 | Copper Uranium |
| Iamgold | IMG | 293,059,557 | 8.73 | $2,558,409,933 | 11.05 | 6.81 | 0.09 | Gold |
| Pan American Silver | PAA | 76,457,724 | 32.24 | $2,464,997,022 | 36.94 | 22.44 | 1.13 | Silver |
| Thompson Creek Metals | TCM | 111,870,658 | 18.45 | $2,064,013,640 | 25.58 | 6.75 | 0.87 | Moly Producer |
| NovaGold Resources | NG | 104,573,823 | 18.43 | $1,927,295,558 | 20.44 | 13.82 | -0.3 | Gold Copper Zinc Silver |
| First Capital Realty | FCR | 76,969,914 | 24.82 | $1,910,393,265 | 29.3 | 24.63 | 0.43 | Real Estate |
| Denison Mines | DML | 189,593,835 | 10 | $1,895,938,350 | 31.25 | 7.82 | Uranium | |
| Eastern Platinum Limited | ELR | 667,403,060 | 2.64 | $1,761,944,078 | 2.97 | 1.1 | -0.02 | Platinum |
| Katanga Mining | KAT | 78,087,476 | 16 | $1,249,399,616 | 28.07 | 5.86 | -0.44 | Copper Cobalt |
| Quadra Mining | QUA | 50,380,655 | 17.61 | $887,203,335 | 20.3 | 6.93 | 3.47 | Copper Gold |
| Breakwater Resources | BWR | 418,272,645 | 1.93 | $807,266,205 | 3.69 | 1.55 | 0.23 | Zinc Other |
| Petro Rubiales Energy | PEG | 628,878,895 | 1.28 | $804,964,986 | 2.00 | 0.067 | -0.01 | Oil & Gas |
| High River Gold Mines | HRG | 294,324,710 | 2.6 | $765,244,246 | 3.2 | 1.88 | 0.14 | Gold Silver |
| Mercator Minerals Ltd | ML | 73,172,536 | 9.64 | $705,383,247 | 10.64 | 1.9 | -0.02 | Copper Moly Silver |
| Uranium Participation | U | 59,857,091 | 11.11 | $665,012,281 | 18.76 | 8.61 | 3.93 | Uranium |
| Mega Uranium | MGA | 154,594,876 | 4.19 | $647,752,530 | 8.98 | 2.38 | -0.08 | Uranium |
| International Minerals Corp | IMZ | 95,100,001 | 5.78 | $549,678,006 | 6.02 | 4.9 | -0.03 | Gold Silver |
| Dundee Precious Metals | DPM | 60,832,505 | 8.76 | $532,892,744 | 12.2 | 7.56 | 0.8 | Precious Metals |
| Pinetree Capital | PNP | 99,597,348 | 5.34 | $531,849,838 | 24.54 | 3.5 | 0.29 | Merchant Banking - SmallCap Resources |
| Great Basin | GBG | 180,064,312 | 2.87 | $516,784,575 | 3.48 | 1.83 | -0.22 | Gold |
| Skye Resources | SKR | 44,142,618 | 10.58 | $467,028,898 | 12.18 | 10.3 | -0.74 | Nickel |
| Metallica Resources | MR | 92,436,651 | 5 | $462,183,255 | 6.24 | 3.62 | -0.06 | Gold Silver Copper |
| Ivanhoe Energy | IE | 241,932,324 | 1.89 | $457,252,092 | 3 | 1.32 | -0.13 | Oil & Gas |
| Peak Gold | PIK | 725,541,396 | 0.63 | $457,091,079 | 1.1 | 0.3 | 0 | Gold |
| WesternZagros Resources | WZR | 165,057,183 | 2.7 | $445,654,394 | 4.25 | 1.9 | Oil & Gas | |
| Silvercorp Metals | SVM | 48,954,098 | 8.6 | $421,005,243 | 10.28 | 4.75 | 0.26 | Silver |
| European Minerals Corp | EPM | 280,080,853 | 1.48 | $414,519,662 | 1.83 | 0.72 | -0.04 | Gold Copper |
| Neo Material Tchnlgys Inc | NEM | 79,273,958 | 4.68 | $371,002,123 | 5.6 | 2.03 | 0.3 | Producer and Devloper REMs |
| Bankers Petroleum | BNK | 448,109,492 | 0.82 | $367,449,783 | 1.02 | 0.35 | 0 | Oil & Gas |
| Baffinland Iron Mns Corp | BIM | 79,831,525 | 4.1 | $327,309,253 | 5.04 | 2.1 | -0.62 | Iron Ore |
| Etruscan Resources | EET | 121,523,163 | 2.65 | $322,036,382 | 4.48 | 2.24 | -0.18 | Gold Diamonds |
| Yukon-Nevada Gold | YNG | 175,108,430 | 1.7 | $297,684,331 | 1.85 | 1.05 | -0.08 | Gold Silver Zinc Copper Moly Uranium REMs |
| Geovic Mining Corp | GMC | 100,707,788 | 2.72 | $273,925,183 | 4.62 | 1.9 | 0.01 | Cobalt Nickel |
| U S Gold | UXG | 63,502,243 | 4.05 | $257,184,084 | 8.12 | 3.97 | -1.96 | Gold |
| Baja Mining Corp | BAJ | 112,672,924 | 2.15 | $242,246,787 | 2.57 | 1.2 | -0.16 | Copper, Cobalt, Zinc, Manganese |
| Nevsun Resources | NSU | 117,519,322 | 2.06 | $242,089,803 | 3.13 | 0.8 | -0.94 | Gold Copper Zinc |
| New Gold Inc. | NGD | 36,949,717 | 6.53 | $241,281,652 | 10 | 4.01 | -0.6 | Copper Gold |
| DPF India Opportunities Fund | DPF.UN | 25,000,000 | 9.45 | $236,250,000 | 10.49 | 8.15 | India | |
| First Majestic Silver Corp | FR | 54,017,837 | 4.31 | $232,816,877 | 6.33 | 2.81 | -0.26 | Silver |
| Endeavour Mining Cap | EDV | 23,508,778 | 9.39 | $220,747,425 | 11.24 | 6.08 | 3.83 | Mining Financing |
| Sprott Molybdenum Part. Corp. | MLY | 44,488,312 | 4.82 | $214,433,664 | 6.99 | 3.25 | Moly Fund | |
| Coalcorp Mining | CCJ | 89,656,268 | 2.2 | $197,243,790 | 5.48 | 0.068 | -1.01 | Coal |
| Copernican British Banks Fund | CBB.UN | 21,000,000 | 8 | $168,000,000 | 10 | 6.8 | Mixed Fund | |
| Chesapeake Gold | CKG | 19,777,795 | 7.8 | $154,266,801 | 8.38 | 4.76 | -0.17 | Gold |
| Front Street Resource Perf. Fund | FRE | 16,085,779 | 8.99 | $144,611,153 | 9.75 | 8.81 | N/A | Mixed Fund |
| Stornoway Diamonds | SWY | 196,062,873 | 0.72 | $141,165,269 | 1.38 | 0.63 | -0.14 | Diamonds |
| Sentry Select Primary Metals | PME | 17,500,000 | 7.42 | $129,850,000 | 9.49 | 6.65 | Mixed Fund | |
| Khan Resources | KRI | 53,166,191 | 2.4 | $127,598,858 | 5.64 | 1.06 | -0.12 | Gold & Uranium |
| Urbana | URB | 28,548,100 | 4.45 | $127,039,045 | 4.99 | 2.85 | 0.7 | Investing in Exchanges |
| Metallic Ventures Gold | MVG | 51,991,495 | 2.25 | $116,980,864 | 2.73 | 1.64 | 0.02 | Gold Silver |
| Minco Silver | MSV | 31,130,466 | 3.45 | $107,400,108 | 3.62 | 1.52 | -0.21 | Silver |
| Fortune Minerals | FT | 48,546,407 | 2.1 | $101,947,455 | 4 | 1.8 | 0 | Cobalt Gold Coal Bismuth Copper Silver |
| TSO3 Inc | TOS | 46,244,102 | 2.17 | $100,349,701 | 3.09 | 1.85 | -0.2 | Sterilization |
| Olympus Pacific Minerals Inc | OYM | 193,679,079 | 0.47 | $91,029,167 | 1.2 | 0.42 | -0.07 | Gold |
| M D N Inc | MDN | 86,500,445 | 1.02 | $88,230,454 | 1.68 | 0.65 | -0.13 | Gold Base Metals |
| Erdene Gold | ERD | 64,955,127 | 1.29 | $83,792,114 | 2.05 | 0.65 | -0.11 | Copper Gold Coal Uranium |
| Grande Cache Coal Corp | GCE | 71,557,988 | 1.11 | $79,429,367 | 1.74 | 0.455 | -0.32 | Coal |
| Mines Management | MGT | 19,735,467 | 3.9 | $76,968,321 | 7.51 | 2.7 | -0.6 | Silver Copper |
| Global Uranium | GUR | 10,393,300 | 7.1 | $73,792,430 | 8.7 | 5.4 | Uranium Fund | |
| Southern Era Diamonds | SDM | 173,316,179 | 0.39 | $67,593,310 | 0.68 | 0.255 | -0.13 | Diamonds |
| Glencairn Gold Corp | GGG | 241,321,698 | 0.24 | $57,917,208 | 0.73 | 0.14 | -0.26 | Gold |
| Stingray Resources | SRY | 58,725,982 | 0.94 | $55,202,423 | 1.19 | 0.65 | -0.15 | Copper |
| Argenta Oil & Gas | AZA | 96,789,000 | 0.5 | $48,394,500 | 0.71 | 0.33 | Oil & Gas | |
| Terrane Metals | TRX | 107,641,000 | 0.44 | $47,362,040 | 0.95 | 0.32 | -0.04 | Gold Copper Moly Silver |
| Salazar Resources | SRL | 19,953,782 | 2.25 | $44,896,010 | 4.39 | 1.2 | -0.26 | Gold Silver Copper |
| Tiomin Resources | TIO | 445,315,670 | 0.1 | $44,531,567 | 0.235 | 0.08 | -0.05 | Copper Titanium Zircon |
| Medical Intelligence Tech | MIZ | 88,187,286 | 0.5 | $44,093,643 | 0.98 | 0.35 | -0.12 | Mobile Medical Security |
| International Nickel | INV | 48,248,984 | 0.85 | $41,011,636 | 2.45 | 0.7 | -0.12 | Nickel |
| Oilsands Canada Corp | OCF | 5,000,000 | 7.99 | $39,950,000 | 9.5 | 7.4 | Oilsands | |
| Focused Global Trends Fund | FTF.UN | 4,805,700 | 8.23 | $39,550,911 | 9.6 | 8.12 | Global Trends | |
| Enervest Energy and Oil Sands | EOS.UN | 4,766,509 | 8.25 | $39,323,699 | 9.75 | 6 | -0.32 | Oil Sands |
| Bioniche Life Sciences Inc | BNC | 61,711,867 | 0.62 | $38,261,358 | 2.38 | 0.6 | -0.31 | Research & Therapeutics |
| Australian Solomons Gold | SGA | 55,379,657 | 0.69 | $38,211,963 | 2.35 | 0.6 | -0.03 | Gold |
| Global Agribusiness Trust | AGB.UN | 4,000,000 | 8.5 | $34,000,000 | 9.45 | 9.1 | N/A | Agriculture |
| Acuity Small Cap | ASF | 4,000,000 | 8.5 | $34,000,000 | 10 | 7.95 | N/A | Mixed Fund |
| Redcorp Ventures | RDV | 132,901,521 | 0.25 | $33,225,380 | 0.93 | 0.135 | -0.14 | Zinc Copper Lead Gold Silver |
| Avnel Gold Mining | AVK | 63,749,457 | 0.5 | $31,874,729 | 0.98 | 0.5 | -0.01 | Gold |
| Envoy Communs Group Inc | ECG | 10,020,065 | 3.02 | $30,260,596 | 4.71 | 2.6 | 0.49 | Small to Mid-Cap Financing |
| Ivory Energy | IV | 42,343,434 | 0.7 | $29,640,404 | 1 | 0.57 | -0.2 | Oil & Gas |
| RailPower | P | 89,495,458 | 0.32 | $28,638,547 | 1.88 | 0.21 | -0.81 | Green Technology Power Generation |
| I M A Exploration | IMR | 52,013,064 | 0.54 | $28,087,055 | 1.2 | 0.355 | -0.05 | Looking to acquire or jv Gold/Silver |
| Primary Petroleum | PIE | 35,648,317 | 0.64 | $22,814,923 | 1 | 0.61 | -0.13 | Oil & Gas |
| Faircourt Gold Income | FGX | 2,200,000 | 9.5 | $20,900,000 | 9.5 | 9.5 | N/A | Gold |
| Markland AGF Precious Metals... | MPM | 2,350,000 | 8.49 | $19,951,500 | 9 | 7.91 | Precious Metals | |
| I C S Copper Systems Ltd | ICX | 26,934,120 | 0.7 | $18,853,884 | 1.37 | 0.55 | Copper | |
| Bordeaux Energy | BDO | 142,373,112 | 0.13 | $18,508,505 | 0.96 | 0.115 | -0.06 | Oil & Gas |
| High Desert Gold Corp | HDG | 36,000,000 | 0.51 | $18,360,000 | 0.6 | 0.39 | -0.03 | Gold Copper Silver |
| T O R R Canada Inc | TOR | 46,197,340 | 0.38 | $17,554,989 | 0.99 | 0.34 | -0.17 | Water Management |
| Energentia Resources | ENR | 71,758,000 | 0.23 | $16,504,340 | 0.85 | 0.16 | -0.09 | Uranium |
| Palo Duro Energy | PDE | 157,896,844 | 0.09 | $14,210,716 | 0.4 | 0.08 | -0.03 | Oil & Gas |
| Ascendant Copper Corp | ACX | 70,790,574 | 0.19 | $13,450,209 | 1.15 | 0.145 | -0.25 | Copper, Moly Silver Gold |
| Metrobridge Networks | MEB | 31,185,069 | 0.41 | $12,785,878 | 0.6 | 0.31 | -0.05 | Internet Access - Wireless Broadband |
| Rye Patch Gold | RPM | 25,848,617 | 0.44 | $11,373,391 | 0.91 | 0.35 | -0.06 | Gold |
| Gold Point Energy Corp | GPE | 41,314,365 | 0.26 | $10,741,735 | 0.455 | 0.2 | -0.21 | Oil & Gas |
| Fralex Therapeutics Inc | FXI | 21,082,397 | 0.5 | $10,541,199 | 2.9 | 0.4 | -0.36 | Therapeutics - Depression/Anxiety/Pain |
| M A C C's Sustainable | MYT.UN | 1,140,946 | 7.43 | $8,477,229 | 9.68 | 7.43 | 1.07 | Mixed Fund |
| Silverwing Energy Inc | SVW | 37,509,483 | 0.22 | $8,252,086 | 1.36 | 0.185 | -0.77 | Oil & Gas |
| Blue Sky Uranium | BSK | 16,937,500 | 0.47 | $7,960,625 | 1.41 | 0.42 | -0.06 | Uranium |
| Mesa Uranium Corp | MZU | 26,892,953 | 0.27 | $7,261,097 | 0.93 | 0.26 | -0.04 | Uranium |
| Dynamite Resources | DNR | 17,135,000 | 0.4 | $6,854,000 | 1.26 | 0.165 | -0.11 | Gold Copper |
| Lateegra | LRG | 27,279,415 | 0.25 | $6,819,854 | 1.94 | 0.19 | -0.13 | Gold Silver |
| Visible Gold Mines | VGD | 22,959,929 | 0.27 | $6,199,181 | 0.51 | 0.2 | Gold | |
| Strait Gold Corp | SRD | 22,093,940 | 0.27 | $5,965,364 | 0.61 | 0.25 | -0.08 | Gold Silver Copper Zinc |
| Oromonte | ORR | 30,703,552 | 0.17 | $5,219,604 | 0.76 | 0.155 | -0.05 | Gold |
| VisionSky Corp | VSKY | 20,131,667 | 0.18 | $3,623,700 | 0.48 | 0.18 | N/A | Oil & Gas |
| Futura Loyalty Group | FUT | 84,586,654 | 0.04 | $3,383,466 | 0.25 | 0.04 | -0.15 | Kids Futures Rewards Program |
| S M T C Mfg Corp of Can | SMX | 1,226,956 | 2.28 | $2,797,460 | 9.14 | 2 | 0.24 | Electronics Manufacturing |
| Canadian Income Mgmt Tr | CNM.UN | 5,683,905 | 0.28 | $1,591,493 | 0.9 | 0.205 | Mixed Fund | |
| European Premium Dividend | EPD.UN | 10,000,000 | 0 | $0 | N/A | N/A | N/A | European Fund |
© Copyright CanadianWarrants.com
Notes
1) MGT's warrants and trade in US funds. They have been converted to Cdn$ for calculations.
2) DML and SVM's share price has been adjusted to reflect multiple shares.
3) IMG.WT, K.WT.B, YRI.WT.B and YRI.WT.C's exercise price has been adjusted to reflect the multiple needed to exercise. The warrants to exercise has been adjusted also. Please click on the company name to read press release for exact terms.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American calculations on *historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the stock price over a one month, multiplied by (262 days) to produce an annualized volatility level.A volatile market therefore has a larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow a reversal in a trend or could be a reaction to news put out by the company. High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%. Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
thanks to