Warrant Information as of November 16th, 2007
Calculators
Black-Scholes analysis (no dividends)
Black-Scholes analysis (with dividends)
Warrants binomial model calculator
| Home | Warrants | Information | Broker Information | Education | Books | Stock Rights | News Feeds | Contact | Disclaimer |
| Stocks in | 1 Month | ||||||||||||||||||
| Valuing Warrants | Canadian | Expiration | Canadian | Canadian | the money | Canadian | Historic | Canadian | Canadian | Fair | |||||||||
| Warrant | Date | Warrant | Leverage | Warrant | (Intrinsic | Warrant | Volatility | Warrant | Warrant | Warrant | Warrant | Market | Comments | ||||||
| Symbol | Symbol | Symbol | Value) | Symbol | Annualized | Symbol | Price | Symbol | Price | Value | |||||||||
| Expiration Date | K.WT | 05-Dec-07 | AZA.WT | nt | G.WT.G | -14.43 | P.WT | 230.30% | FUT.WT | 0.005 | ASF.WT | 0.265 | $1.92 | Bargain | |||||
| The last day the warrants can be exercised. If | TIO.WT | 07-Dec-07 | EPD.WT | nt | PNP.WT | -9.66 | LRG.WT | 229.60% | TIO.WT | 0.005 | BNK.WT.A | 0.35 | $0.63 | Bargain | |||||
| warrants aren't being exercised then they | MYT.wt.a | 13-Dec-07 | VSKY.WT | nt | NGD.WT.A | -8.47 | PDE.WT | 178.50% | SDM.WT | 0.01 | CNM.WT | 0.035 | $0.20 | Bargain | |||||
| must be sold the day before the expiry date. | YLO.WT | 14-Dec-07 | YLO.WT | 705 | MVG.WT | -7.75 | FUT.WT | 169.50% | ECG.WT | 0.015 | CCJ.WT | 0.26 | $1.04 | Bargain | |||||
| The longer the time to expiry the more | MZU.WT | 21-Dec-07 | MYT.wt.a | 148.6 | SMX.WT | -6.97 | FXI.WT | 156.20% | IMR.WT | 0.015 | CCJ.WT.A | 0.14 | $0.99 | Bargain | |||||
| valuable the warrants. | FUT.WT | 01-Jan-08 | NGD.WT | 100.46 | DPM.WT | -6.24 | CNM.WT | 155.70% | MZU.WT | 0.015 | CBB.WT | 0.225 | $1.84 | Bargain | |||||
| NG.WT.A | 07-Jan-08 | FGX.WT | 63.33 | CCJ.WT.A | -6.2 | KAT.WT | 140.80% | LRG.WT | 0.02 | EOS.WT | 0.27 | $0.67 | Bargain | ||||||
| Leverage | WZR.WT | 18-Jan-08 | FGX.WT | 63.33 | ECG.WT | -5.98 | SMX.WT | 138.50% | YLO.WT | 0.02 | FGX.WT | 0.15 | $0.99 | Bargain | |||||
| The leverage of a warrant is a measure | PAA.WT | 20-Feb-08 | ECG.WT | 40.27 | UXG.WT | -5.68 | SDM.WT | 136.70% | GGG.WT | 0.025 | FGX.WT | 0.15 | $0.76 | Bargain | |||||
| of how much you can increase your | SVW.WT | 22-Feb-08 | SDM.WT | 39 | K.WT.B | -5.55 | BDO.WT | 128.10% | PDE.WT | 0.025 | FTF.WT | 0.25 | $2.50 | Bargain | |||||
| exposure to a share if you bought warrants | NGD.WT | 29-Feb-08 | IMR.WT | 36.67 | NGD.WT | -5.47 | SVW.WT | 128.10% | ENR.WT | 0.03 | FTF.WT | 0.25 | $1.38 | Bargain | |||||
| instead of making a direct investment. It | SKR.WT | 13-Mar-08 | CBB.WT | 35.56 | SKR.WT.A | -4.55 | MZU.WT | 125.10% | ACX.WT.A | 0.035 | FRE.WT | 0.82 | $1.46 | Bargain | |||||
| is calculated dividing the current share | ELR.WT | 25-Apr-08 | FTF.WT | 32.92 | PME.WT | -4.53 | AZA.WT | 114.30% | CNM.WT | 0.035 | GMC.WT.A | 1.2 | $1.84 | Bargain | |||||
| price by the current price of the warrant. | SRD.WT | 25-Apr-08 | FTF.WT | 32.92 | ASF.WT | -3.5 | BNK.WT | 113.40% | SMX.WT | 0.035 | GMC.WT.B | 1 | $1.62 | Bargain | |||||
| EQN.WT | 06-May-08 | ASF.WT | 32.08 | FXI.WT | -3.5 | BNK.WT.A | 113.40% | ACX.WT | 0.04 | AGB.WT | 0.5 | $1.79 | Bargain | ||||||
| Intrinsic Value | MSV.WT | 18-May-08 | EOS.WT | 30.56 | CCJ.WT | -3.4 | MEB.WT | 113.40% | BDO.WT | 0.04 | IMR.WT | 0.015 | $0.04 | Bargain | |||||
| The difference between the exercise price and | IMZ.WT | 19-May-08 | WZR.WT | 27.72 | YLO.WT | -3.4 | WZR.WT | 113.40% | INV.WT | 0.05 | KAT.WT | 8 | $14.38 | Bargain | |||||
| the actual trading price of the common stock. | YRI.WT.B | 29-May-08 | TIO.WT | 20 | IMR.WT.A | -3.25 | MIZ.WT.A | 110.00% | MYT.wt.a | 0.05 | LRG.WT | 0.02 | $0.13 | Bargain | |||||
| Once the common has gone over the exercise | AZA.WT | 31-May-08 | AGB.WT | 18.2 | GUR.WT | -3.15 | ACX.WT | 106.70% | VGD.WT | 0.05 | MYT.wt.a | 0.05 | $0.13 | Bargain | |||||
| price the warrants are said to be 'in the money'. | NSU.WT | 29-Jun-08 | MZU.WT | 18 | DPF.WT | -3.05 | ACX.WT.A | 106.70% | GPE.WT | 0.055 | MPM.WT | 1.55 | $2.56 | Bargain | |||||
| KRI.WT | 03-Aug-08 | INV.WT | 17 | IMR.WT | -2.9 | ENR.WT | 106.40% | RDV.WT | 0.06 | MIZ.WT.A | 0.065 | $0.13 | Bargain | ||||||
| Volatility | BDO.WT | 06-Aug-08 | PME.WT | 15.89 | MGA.WT.A | -2.81 | ORR.WT | 105.20% | MIZ.WT.A | 0.065 | MEB.WT | 0.09 | $0.18 | Bargain | |||||
| The higher the volatility rating the higher | GCE.WT.A | 11-Aug-08 | CCJ.WT.A | 15.71 | MLY.WT | -2.62 | BSK.WT | 104.40% | NGD.WT | 0.065 | NGD.WT.A | 1.65 | $3.30 | Bargain | |||||
| the price of the warrant will be. | IMG.WT | 12-Aug-08 | IMZ.WT | 15.21 | QUA.WT | -2.39 | RPM.WT | 102.60% | MEB.WT | 0.09 | OCF.WT | 1.06 | $2.24 | Bargain | |||||
| A measure of actual stock price changes over a | SGA.WT | 28-Aug-08 | SKR.WT.A | 13.06 | CNM.WT | -2.33 | GPE.WT | 101.80% | SVW.WT | 0.09 | PDE.WT | 0.025 | $0.04 | Bargain | |||||
| specific period of time. Historical volatility | FCR.WT | 31-Aug-08 | SMX.WT | 13.03 | ACX.WT | -2.31 | CCJ.WT | 99.00% | DNR.WT | 0.095 | PEG.WT | 0.46 | $0.79 | Bargain | |||||
| is calculated by using the standard deviation | NEM.WT | 31-Aug-08 | FRE.WT | 12.74 | GMC.WT.B | -2.28 | CCJ.WT.A | 99.00% | FXI.WT | 0.1 | PNP.WT | 1.34 | $2.82 | Bargain | |||||
| of an underlying stock price | U.WT.A | 15-Sep-08 | LRG.WT | 12.5 | FR.WT | -2.19 | PNP.WT | 92.80% | ORR.WT | 0.1 | P.WT | 0.12 | $0.28 | Bargain | |||||
| NG.WT | 01-Oct-08 | MVG.WT | 11.25 | SVW.WT | -2.03 | MGA.WT | 92.00% | SRD.WT | 0.105 | SMX.WT | 0.035 | $0.13 | Bargain | ||||||
| In the Money | EOS.WT | 02-Oct-08 | SKR.WT | 10.58 | FTF.WT | -2.02 | MGA.WT.A | 92.00% | IMR.WT.A | 0.11 | SRL.WT.A | 0.25 | $0.51 | Bargain | |||||
| When the price of the common is higher than | MIZ.WT.A | 20-Oct-08 | GGG.WT | 9.6 | FTF.WT | -2.02 | GMC.WT | 91.10% | SGA.WT | 0.12 | SDM.WT | 0.01 | $0.06 | Bargain | |||||
| the exercise price | NSU.WT.A | 25-Oct-08 | OCF.WT | 9.19 | CBB.WT | -2 | GMC.WT.A | 91.10% | P.WT | 0.12 | URB.WT | 0.92 | $1.51 | Bargain | |||||
| SVM.WT | 26-Oct-08 | SRL.WT.A | 9 | MGA.WT | -1.81 | GMC.WT.B | 91.10% | CCJ.WT.A | 0.14 | URB.WT.A | 1 | $1.73 | Bargain | ||||||
| At the Money | EDV.WT | 10-Nov-08 | K.WT | 8.56 | SKR.WT | -1.78 | NSU.WT | 90.30% | AVK.WT | 0.15 | ACX.WT.A | 0.035 | $0.05 | Undervalued | |||||
| When the price of the underlying is equivalent | FR.WT | 10-Nov-08 | CCJ.WT | 8.46 | SRL.WT.A | -1.75 | NSU.WT.A | 90.30% | BSK.WT | 0.15 | BNK.WT | 0.315 | $0.46 | Undervalued | |||||
| or close to the strike price. | ORR.WT | 17-Nov-08 | FUT.WT | 8 | MGT.WT.U | -1.69 | SRY.WT | 89.60% | FGX.WT | 0.15 | ELR.WT.A | 0.96 | $1.18 | Undervalued | |||||
| SDM.WT | 17-Nov-08 | CNM.WT | 7.86 | FT.WT | -1.65 | TOR.WT | 88.30% | FGX.WT | 0.15 | ENR.WT | 0.03 | $0.04 | Undervalued | ||||||
| Exercise ratio | INV.WT | 18-Nov-08 | MIZ.WT.A | 7.69 | SDM.WT | -1.61 | TIO.WT | 87.40% | PIE.WT | 0.15 | EET.WT | 0.53 | $0.71 | Undervalued | |||||
| The number of warrants related to one share | YRI.WT.A | 20-Nov-08 | ENR.WT | 7.67 | BIM.WT | -1.42 | SRD.WT | 85.50% | TOR.WT | 0.15 | GPE.WT | 0.055 | $0.07 | Undervalued | |||||
| and specifies the amount of underlying that | GGG.WT | 26-Nov-08 | MSV.WT | 7.67 | HRG.WT | -1.4 | MGT.WT.U | 85.00% | BNC.WT | 0.16 | IMZ.WT | 0.38 | $0.43 | Undervalued | |||||
| the owner of a single warrant is entitled to | LRG.WT | 01-Dec-08 | MPM.WT | 6.45 | INV.WT | -1.4 | GCE.WT.A | 83.90% | OYM.WT | 0.16 | MGA.WT | 2.13 | $2.64 | Undervalued | |||||
| buy. | MR.WT | 11-Dec-08 | MLY.WT | 6.1 | EET.WT | -1.35 | IMR.WT | 83.50% | ICX.WT | 0.18 | MGA.WT.A | 2.29 | $2.62 | Undervalued | |||||
| EPM.WT | 23-Dec-08 | NSU.WT | 5.97 | YNG.WT | -1.3 | IMR.WT.A | 83.50% | RPM.WT | 0.18 | ML.WT | 6.11 | $6.94 | Undervalued | ||||||
| Time Value | GPE.WT | 29-Dec-08 | DPF.WT | 5.91 | LRG.WT | -1.25 | ICX.WT | 81.60% | HDG.WT | 0.2 | MSV.WT | 0.45 | $0.66 | Undervalued | |||||
| The time value is the difference between the | URB.WT | 11-Jan-09 | SGA.WT | 5.75 | DML.WT.A | -1.2 | HDG.WT | 80.50% | MVG.WT | 0.2 | MGT.WT.U | 1.64 | $2.35 | Undervalued | |||||
| current warrant price and its intrinsic value. | MDN.WT | 14-Jan-09 | GUR.WT | 5.59 | NSU.WT | -1.19 | SRL.WT | 78.30% | GCE.WT.A | 0.21 | NSU.WT.A | 0.4 | $0.48 | Undervalued | |||||
| The time value is to be interpreted as the | SKR.WT.A | 26-Jan-09 | ACX.WT.A | 5.57 | IMZ.WT | -1.1 | SRL.WT.A | 78.30% | SWY.WT | 0.21 | QUA.WT | 4.25 | $6.18 | Undervalued | |||||
| consideration paid for the advantage that the | BWR.WT | 28-Jan-09 | VGD.WT | 5.4 | FUT.WT | -1.06 | SWY.WT | 78.00% | CBB.WT | 0.225 | SRL.WT | 0.9 | $1.14 | Undervalued | |||||
| warrant buyer has over the direct investor. It | FTF.WT | 30-Jan-09 | GCE.WT.A | 5.29 | IE.WT | -1.04 | BWR.WT | 75.50% | PIK.WT | 0.225 | SVM.WT | 6.1 | $8.10 | Undervalued | |||||
| is greatest when the warrants are 'at the money' | ENR.WT | 14-Feb-09 | NSU.WT.A | 5.15 | SGA.WT | -1.02 | ERD.WT | 74.90% | SRY.WT | 0.24 | TCM.WT | 11.24 | $13.24 | Undervalued | |||||
| but decreases as exercise date draws closer. | FXI.WT | 14-Feb-09 | EET.WT | 5 | GGG.WT | -1.01 | VGD.WT | 74.60% | FTF.WT | 0.25 | VGD.WT | 0.05 | $0.06 | Undervalued | |||||
| The decreased value is called time decay and | ECG.WT | 20-Feb-09 | FXI.WT | 5 | NSU.WT.A | -0.94 | SGA.WT | 74.50% | FTF.WT | 0.25 | WZR.WT | 0.46 | $0.60 | Undervalued | |||||
| decreases at a faster pace as the expiry date | SMX.WT | 04-Mar-09 | IMR.WT.A | 5 | P.WT | -0.93 | PEG.WT | 74.40% | IV.WT | 0.25 | ACX.WT | 0.04 | $0.04 | Fair Value | |||||
| draws closer. | TOS.WT | 09-Mar-09 | ACX.WT | 4.88 | AGB.WT | -0.9 | INV.WT | 72.40% | SRL.WT.A | 0.25 | BIM.WT | 1.37 | $1.31 | Fair Value | |||||
| BNC.WT | 13-Mar-09 | FR.WT | 4.84 | U.WT.A | -0.89 | TCM.WT | 69.80% | CCJ.WT | 0.26 | BAJ.WT | 1.22 | $1.11 | Fair Value | ||||||
| MVG.WT | 17-Mar-09 | URB.WT | 4.84 | PIK.WT | -0.87 | GGG.WT | 68.30% | ASF.WT | 0.265 | BWR.WT | 1.04 | $1.10 | Fair Value | ||||||
| SRL.WT | 19-Mar-09 | GPE.WT | 4.82 | SRY.WT | -0.86 | SVM.WT | 68.30% | EOS.WT | 0.27 | DML.WT | 15.25 | $16.31 | Fair Value | ||||||
| BSK.WT | 23-Mar-09 | TOS.WT | 4.82 | BSK.WT | -0.83 | PIE.WT | 67.00% | TRX.WT | 0.275 | DML.WT.A | 11.85 | $11.42 | Fair Value | ||||||
| PDE.WT | 23-Mar-09 | FT.WT | 4.72 | TOS.WT | -0.83 | EQN.WT | 64.50% | BNK.WT | 0.315 | ELR.WT | 0.89 | $0.80 | Fair Value | ||||||
| ELR.WT.A | 28-Mar-09 | MEB.WT | 4.56 | BNC.WT | -0.78 | MSV.WT | 64.50% | NSU.WT | 0.345 | EQN.WT | 2.6 | $2.58 | Fair Value | ||||||
| SWY.WT | 12-Apr-09 | HRG.WT | 4.48 | SWY.WT | -0.78 | KRI.WT | 63.80% | BNK.WT.A | 0.35 | EPM.WT.B | 0.63 | $0.59 | Fair Value | ||||||
| BAJ.WT | 13-Apr-09 | URB.WT.A | 4.45 | BDO.WT | -0.77 | OYM.WT | 63.70% | IMZ.WT | 0.38 | FCR.WT | 13.24 | $13.48 | Fair Value | ||||||
| MLY.WT | 16-Apr-09 | PIE.WT | 4.27 | PIE.WT | -0.71 | DNR.WT | 61.90% | MDN.WT | 0.39 | FXI.WT | 0.1 | $0.11 | Fair Value | ||||||
| GBG.WT | 17-Apr-09 | DNR.WT | 4.21 | GBG.WT | -0.63 | PIK.WT | 61.50% | NSU.WT.A | 0.4 | GMC.WT | 2 | $1.82 | Fair Value | ||||||
| SRY.WT | 24-Apr-09 | RDV.WT | 4.17 | DNR.WT | -0.6 | RDV.WT | 60.30% | FT.WT | 0.445 | GUR.WT | 1.27 | $1.18 | Fair Value | ||||||
| ICX.WT | 04-May-09 | QUA.WT | 4.14 | ICX.WT | -0.6 | UXG.WT | 59.80% | MSV.WT | 0.45 | GCE.WT.A | 0.21 | $0.19 | Fair Value | ||||||
| SRL.WT.A | 31-May-09 | IMG.WT | 4.12 | ORR.WT | -0.58 | ELR.WT | 59.70% | TOS.WT | 0.45 | HDG.WT | 0.2 | $0.20 | Fair Value | ||||||
| ERD.WT | 15-Jun-09 | U.WT.A | 4.1 | MYT.wt.a | -0.57 | ELR.WT.A | 59.70% | PEG.WT | 0.46 | HRG.WT | 0.58 | $0.64 | Fair Value | ||||||
| ACX.WT.A | 22-Jun-09 | GBG.WT | 3.99 | AVK.WT | -0.56 | MVG.WT | 59.20% | WZR.WT | 0.46 | K.WT | 0.66 | $0.68 | Fair Value | ||||||
| PME.WT | 30-Jun-09 | PNP.WT | 3.99 | FRE.WT | -0.55 | URB.WT | 58.70% | PME.WT | 0.47 | MR.WT | 2.1 | $2.22 | Fair Value | ||||||
| RDV.WT | 10-Jul-09 | NGD.WT.A | 3.96 | ENR.WT | -0.52 | URB.WT.A | 58.70% | ERD.WT | 0.5 | NEM.WT | 2.23 | $2.28 | Fair Value | ||||||
| URB.WT.A | 12-Jul-09 | SRY.WT | 3.92 | OCF.WT | -0.51 | IE.WT | 57.90% | AGB.WT | 0.5 | NG.WT | 11.2 | $11.79 | Fair Value | ||||||
| VGD.WT | 17-Jul-09 | DPM.WT | 3.89 | AZA.WT | -0.5 | QUA.WT | 57.70% | YNG.WT | 0.5 | NG.WT.A | 6.45 | $6.44 | Fair Value | ||||||
| RPM.WT | 19-Jul-09 | ICX.WT | 3.89 | FGX.WT | -0.5 | TOS.WT | 56.80% | EET.WT | 0.53 | PAA.WT | 20.45 | $20.40 | Fair Value | ||||||
| FT.WT | 26-Jul-09 | BNC.WT | 3.88 | FGX.WT | -0.5 | AVK.WT | 56.00% | HRG.WT | 0.58 | RPM.WT | 0.18 | $0.17 | Fair Value | ||||||
| MEB.WT | 26-Jul-09 | PDE.WT | 3.6 | GCE.WT.A | -0.49 | NG.WT | 56.00% | EPM.WT | 0.63 | SLW.WT | 2.17 | $2.20 | Fair Value | ||||||
| OYM.WT | 31-Jul-09 | SWY.WT | 3.43 | MZU.WT | -0.48 | NG.WT.A | 56.00% | EPM.WT.B | 0.63 | SLW.WT.A | 1.96 | $1.96 | Fair Value | ||||||
| SLW.WT | 05-Aug-09 | YNG.WT | 3.4 | ACX.WT.A | -0.46 | ML.WT | 55.50% | K.WT | 0.66 | SLW.WT.B | 7.22 | $7.36 | Fair Value | ||||||
| DNR.WT | 17-Aug-09 | AVK.WT | 3.33 | EOS.WT | -0.45 | ASF.WT | 53.00% | GBG.WT | 0.72 | SRY.WT | 0.24 | $0.24 | Fair Value | ||||||
| IMR.WT | 14-Sep-09 | BDO.WT | 3.25 | OYM.WT | -0.43 | EET.WT | 52.90% | EPM.WT.A | 0.75 | YRI.WT.B | 4.96 | $4.98 | Fair Value | ||||||
| PIE.WT | 18-Sep-09 | G.WT.G | 3.2 | PDE.WT | -0.41 | EPM.WT | 52.60% | MLY.WT | 0.8 | YRI.WT.C | 2.4 | $2.58 | Fair Value | ||||||
| HDG.WT | 17-Oct-09 | BSK.WT | 3.13 | TRX.WT | -0.41 | EPM.WT.A | 52.60% | SKR.WT.A | 0.81 | YRI.WT.A | 5.3 | $5.27 | Fair Value | ||||||
| FGX.WT | 30-Oct-09 | K.WT.B | 3.07 | RDV.WT | -0.4 | EPM.WT.B | 52.60% | FRE.WT | 0.82 | AVK.WT | 0.15 | $0.09 | Overvalued | ||||||
| TOR.WT | 02-Nov-09 | BIM.WT | 2.98 | MIZ.WT.A | -0.35 | FTF.WT | 51.90% | IE.WT | 0.87 | BSK.WT | 0.15 | $0.10 | Overvalued | ||||||
| FRE.WT | 09-Nov-09 | ELR.WT | 2.97 | ERD.WT | -0.31 | FTF.WT | 51.90% | ELR.WT | 0.89 | CKG.WT | 4 | $2.64 | Overvalued | ||||||
| BNK.WT | 10-Nov-09 | OYM.WT | 2.97 | RPM.WT | -0.31 | NGD.WT | 51.90% | FR.WT | 0.89 | DPF.WT | 1.6 | $1.16 | Overvalued | ||||||
| DML.WT | 24-Nov-09 | YRI.WT.C | 2.88 | IV.WT | -0.3 | NGD.WT.A | 51.90% | IMG.WT | 0.89 | DPM.WT | 2.25 | $1.92 | Overvalued | ||||||
| SLW.WT.A | 30-Nov-09 | NG.WT.A | 2.86 | GMC.WT.A | -0.28 | FT.WT | 51.70% | SRL.WT | 0.9 | EDV.WT | 4.99 | $4.28 | Overvalued | ||||||
| ASF.WT | 15-Jan-10 | IV.WT | 2.8 | TOR.WT | -0.27 | BNC.WT | 51.50% | URB.WT | 0.92 | ERD.WT | 0.5 | $0.41 | Overvalued | ||||||
| P.WT | 12-Feb-10 | PIK.WT | 2.8 | TIO.WT | -0.27 | MR.WT | 51.40% | ELR.WT.A | 0.96 | EPM.WT | 0.63 | $0.49 | Overvalued | ||||||
| YRI.WT.C | 17-Feb-10 | PEG.WT | 2.78 | MPM.WT | -0.25 | MDN.WT | 51.10% | GMC.WT.B | 1 | EPM.WT.A | 0.75 | $0.63 | Overvalued | ||||||
| VSKY.WT | 22-Feb-10 | ELR.WT.A | 2.75 | GPE.WT | -0.24 | DML.WT | 50.50% | SKR.WT | 1 | FT.WT | 0.445 | $0.24 | Overvalued | ||||||
| IMR.WT.A | 21-Mar-10 | GMC.WT.B | 2.72 | MEB.WT | -0.24 | DML.WT.A | 50.50% | URB.WT.A | 1 | G.WT.G | 9.8 | $7.17 | Overvalued | ||||||
| EPM.WT.A | 11-Apr-10 | P.WT | 2.71 | VGD.WT | -0.23 | HRG.WT | 49.80% | BWR.WT | 1.04 | GBG.WT | 0.72 | $0.51 | Overvalued | ||||||
| QUA.WT | 08-May-10 | MDN.WT | 2.62 | CKG.WT | -0.2 | PAA.WT | 49.00% | OCF.WT | 1.06 | ICX.WT | 0.18 | $0.16 | Overvalued | ||||||
| FGX.WT | 31-May-10 | BNK.WT | 2.6 | IMG.WT | -0.2 | TRX.WT | 48.70% | GMC.WT.A | 1.2 | IMG.WT | 0.89 | $0.57 | Overvalued | ||||||
| CBB.WT | 14-Jun-10 | ERD.WT | 2.58 | HDG.WT | -0.14 | GBG.WT | 47.70% | BAJ.WT | 1.22 | INV.WT | 0.05 | $0.04 | Overvalued | ||||||
| AVK.WT | 30-Jun-10 | HDG.WT | 2.55 | BNK.WT | -0.13 | YRI.WT.B | 47.40% | GUR.WT | 1.27 | IE.WT | 0.87 | $0.64 | Overvalued | ||||||
| GUR.WT | 30-Jun-10 | TOR.WT | 2.53 | EPM.WT.B | -0.09 | YRI.WT.C | 47.40% | PNP.WT | 1.34 | IV.WT | 0.25 | $0.17 | Overvalued | ||||||
| MPM.WT | 10-Jul-10 | UXG.WT | 2.53 | BNK.WT.A | -0.08 | YRI.WT.A | 47.40% | BIM.WT | 1.37 | KRI.WT | 1.45 | $0.79 | Overvalued | ||||||
| FTF.WT | 30-Jul-10 | SRL.WT | 2.5 | SRD.WT | -0.04 | IMZ.WT | 45.70% | KRI.WT | 1.45 | K.WT.B | 2.45 | $2.05 | Overvalued | ||||||
| OCF.WT | 31-Jul-10 | SVW.WT | 2.5 | GMC.WT | -0.03 | SLW.WT | 45.00% | MPM.WT | 1.55 | MDN.WT | 0.39 | $0.25 | Overvalued | ||||||
| DPF.WT | 13-Aug-10 | SRD.WT | 2.48 | PEG.WT | -0.02 | SLW.WT.A | 45.00% | DPF.WT | 1.6 | NSU.WT | 0.345 | $0.29 | Overvalued | ||||||
| EET.WT | 02-Nov-10 | RPM.WT | 2.44 | MSV.WT | 0 | SLW.WT.B | 45.00% | UXG.WT | 1.6 | PIK.WT | 0.225 | $0.20 | Overvalued | ||||||
| HRG.WT | 08-Nov-10 | MR.WT | 2.38 | MDN.WT | 0.02 | ECG.WT | 44.70% | MGT.WT.U | 1.64 | PIE.WT | 0.15 | $0.11 | Overvalued | ||||||
| EPD.WT | 12-Nov-10 | MGT.WT.U | 2.38 | WZR.WT | 0.2 | IMG.WT | 44.30% | NGD.WT.A | 1.65 | SWY.WT | 0.21 | $0.12 | Overvalued | ||||||
| ACX.WT | 21-Nov-10 | BNK.WT.A | 2.34 | EPM.WT.A | 0.26 | BIM.WT | 43.70% | SLW.WT.A | 1.96 | TOR.WT | 0.15 | $0.13 | Overvalued | ||||||
| AGB.WT | 30-Nov-10 | EPM.WT | 2.32 | EPM.WT | 0.29 | EDV.WT | 43.50% | GMC.WT | 2 | TOS.WT | 0.45 | $0.36 | Overvalued | ||||||
| SLW.WT.B | 22-Dec-10 | EPM.WT.B | 2.32 | KRI.WT | 0.5 | U.WT.A | 43.40% | MR.WT | 2.1 | UXG.WT | 1.6 | $0.89 | Overvalued | ||||||
| CCJ.WT | 08-Feb-11 | GMC.WT.A | 2.27 | ELR.WT | 0.64 | FR.WT | 43.30% | MGA.WT | 2.13 | U.WT.A | 2.71 | $1.57 | Overvalued | ||||||
| UXG.WT | 22-Feb-11 | IE.WT | 2.17 | URB.WT | 0.7 | BAJ.WT | 42.10% | SLW.WT | 2.17 | YNG.WT | 0.5 | $0.41 | Overvalued | ||||||
| DML.WT.A | 01-Mar-11 | NEM.WT | 2.09 | URB.WT.A | 0.7 | YNG.WT | 42.00% | NEM.WT | 2.23 | SGA.WT | 0.12 | $0.03 | Very Overvalued | ||||||
| EPM.WT.B | 21-Mar-11 | SLW.WT.B | 2.03 | SRL.WT | 0.75 | CBB.WT | 41.50% | DPM.WT | 2.25 | BNC.WT | 0.16 | $0.03 | Very Overvalued | ||||||
| IE.WT | 15-May-11 | KAT.WT | 2 | ELR.WT.A | 0.84 | K.WT | 40.30% | MGA.WT.A | 2.29 | BDO.WT | 0.04 | $0.01 | Very Overvalued | ||||||
| G.WT.G | 09-Jun-11 | MGA.WT | 1.97 | BWR.WT | 0.93 | K.WT.B | 40.30% | YRI.WT.C | 2.4 | DNR.WT | 0.095 | $0.04 | Very Overvalued | ||||||
| CCJ.WT.A | 17-Aug-11 | CKG.WT | 1.95 | BAJ.WT | 1 | MLY.WT | 39.40% | K.WT.B | 2.45 | ECG.WT | 0.015 | $0.00 | Very Overvalued | ||||||
| K.WT.B | 07-Sep-11 | EPM.WT.A | 1.95 | YRI.WT.C | 1.7 | MYT.wt.a | 39.20% | EQN.WT | 2.6 | FR.WT | 0.89 | $0.24 | Very Overvalued | ||||||
| TCM.WT | 27-Oct-11 | EDV.WT | 1.88 | SVM.WT | 1.8 | GUR.WT | 38.80% | U.WT.A | 2.71 | FUT.WT | 0.005 | $0.00 | Very Overvalued | ||||||
| GMC.WT | 03-Nov-11 | FCR.WT | 1.87 | MR.WT | 1.9 | G.WT.G | 38.10% | CKG.WT | 4 | GGG.WT | 0.025 | $0.00 | Very Overvalued | ||||||
| KAT.WT | 20-Nov-11 | BWR.WT | 1.86 | K.WT | 1.94 | DPM.WT | 37.80% | QUA.WT | 4.25 | IMR.WT.A | 0.11 | $0.05 | Very Overvalued | ||||||
| BIM.WT | 31-Jan-12 | EQN.WT | 1.85 | NEM.WT | 2.17 | NEM.WT | 36.60% | YRI.WT.B | 4.96 | MZU.WT | 0.015 | $0.00 | Very Overvalued | ||||||
| MGA.WT | 12-Feb-12 | MGA.WT.A | 1.83 | EQN.WT | 2.5 | IV.WT | 33.50% | EDV.WT | 4.99 | MVG.WT | 0.2 | $0.02 | Very Overvalued | ||||||
| ML.WT | 16-Feb-12 | BAJ.WT | 1.76 | EDV.WT | 3.89 | MPM.WT | 32.90% | YRI.WT.A | 5.3 | NGD.WT | 0.065 | $0.01 | Very Overvalued | ||||||
| CKG.WT | 23-Feb-12 | ORR.WT | 1.7 | SLW.WT.B | 4.67 | CKG.WT | 32.60% | SVM.WT | 6.1 | OYM.WT | 0.16 | $0.08 | Very Overvalued | ||||||
| CNM.WT | 28-Feb-12 | KRI.WT | 1.66 | ML.WT | 5.64 | OCF.WT | 29.60% | ML.WT | 6.11 | ORR.WT | 0.1 | $0.01 | Very Overvalued | ||||||
| BNK.WT.A | 01-Mar-12 | NG.WT | 1.65 | NG.WT.A | 6.33 | SKR.WT | 28.90% | NG.WT.A | 6.45 | RDV.WT | 0.06 | $0.02 | Very Overvalued | ||||||
| GMC.WT.A | 06-Mar-12 | TCM.WT | 1.64 | KAT.WT | 7.5 | SKR.WT.A | 28.90% | SLW.WT.B | 7.22 | PME.WT | 0.47 | $0.13 | Very Overvalued | ||||||
| PIK.WT | 03-Apr-12 | TRX.WT | 1.6 | YRI.WT.A | 8.58 | DPF.WT | 27.10% | KAT.WT | 8 | SVW.WT | 0.09 | $0.00 | Very Overvalued | ||||||
| PNP.WT | 16-Apr-12 | ML.WT | 1.58 | YRI.WT.B | 9.07 | AGB.WT | 25.00% | G.WT.G | 9.8 | SKR.WT | 1 | $0.21 | Very Overvalued | ||||||
| MGT.WT.U | 20-Apr-12 | PAA.WT | 1.58 | SLW.WT.A | 9.17 | PME.WT | 24.30% | NG.WT | 11.2 | SKR.WT.A | 0.81 | $0.36 | Very Overvalued | ||||||
| GMC.WT.B | 27-Apr-12 | SLW.WT.A | 1.5 | TCM.WT | 9.45 | EOS.WT | 22.70% | TCM.WT | 11.24 | MLY.WT | 0.8 | $0.34 | Very Overvalued | ||||||
| MGA.WT.A | 06-Jun-12 | YRI.WT.A | 1.44 | SLW.WT | 10.67 | FRE.WT | 21.00% | DML.WT.A | 11.85 | SRD.WT | 0.105 | $0.05 | Very Overvalued | ||||||
| YNG.WT | 20-Jun-12 | SVM.WT | 1.41 | NG.WT | 11.43 | YLO.WT | 15.20% | FCR.WT | 13.24 | TRX.WT | 0.275 | $0.12 | Very Overvalued | ||||||
| TRX.WT | 21-Jun-12 | YRI.WT.B | 1.4 | FCR.WT | 13.02 | FCR.WT | 10.40% | DML.WT | 15.25 | TIO.WT | 0.005 | $0.00 | Very Overvalued | ||||||
| DPM.WT | 29-Jun-12 | GMC.WT | 1.36 | DML.WT | 13.8 | FGX.WT | 10.00% | PAA.WT | 20.45 | YLO.WT | 0.02 | $0.00 | Very Overvalued | ||||||
| PEG.WT | 12-Jul-12 | SLW.WT | 1.35 | PAA.WT | 20.24 | FGX.WT | 10.00% | AZA.WT | nt | AZA.WT | nt | $0.07 | Not trading | ||||||
| IV.WT | 18-Jul-12 | DML.WT.A | 0.84 | EPD.WT | nt | VSKY.WT | 1.00% | EPD.WT | nt | EPD.WT | nt | nt | Not trading | ||||||
| NGD.WT.A | 28-Jun-17 | DML.WT | 0.66 | VSKY.WT | nt | EPD.WT | nt | VSKY.WT | nt | VSKY.WT | nt | $0.00 | Not trading |
© Copyright CanadianWarrants.com
Notes
1) MGT's warrants and trade in US funds. They have been converted to Cdn$ for calculations.
2) DML and SVM's share price has been adjusted to reflect multiple shares.
3) IMG.WT, K.WT.B, YRI.WT.B and YRI.WT.C's exercise price has been adjusted to reflect the multiple needed to exercise. The warrants to exercise has been adjusted also. Please click on the company name to read press release for exact terms.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American calculations on *historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the stock price over a one month, multiplied by (262 days) to produce an annualized volatility level.A volatile market therefore has a larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow a reversal in a trend or could be a reaction to news put out by the company. High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%. Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
thanks to