Warrant Values as of Aug 24th 2007
Company
Fundamentals-
Market Cap, P/E and EPS
(To sort click on the column headings in blue)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPANY NAME |
|
|
|
|
|
|
|
|
|
|
|
|
Stocks in |
1 Month |
|
|
|
          
|
(click on the company name for |
|
Latest |
|
U. S. |
Canadian |
U. S. |
Canadian |
Expiration |
Exercise |
Exercise |
Wts |
|
Price |
the money |
Historic |
|
Fair |
|
|
number of warrants trading, |
Insider |
Warrant |
Symbol |
Stock |
Symbol |
Warrant |
Date |
Price |
Price |
per |
Leverage |
of |
(Intrinsic |
Volatility |
Warrant |
Market |
Comments |
|
company website and warrant PRs.) |
Activity |
CUSIP NO |
Stock |
Symbol |
Warrant |
Symbol |
|
US$ |
Cdn$ |
Share |
|
Common |
Value) |
Annualized |
Price |
Value |
|
 
|
T.KRI |
496902 13 1 |
KHRIF.pk |
T.KRI |
|
KRI.wt |
3-Aug-08 |
|
$1.90 |
1 |
2.06 |
1.65 |
-0.25 |
254 |
0.8 |
$1.28 |
Bargain |
  
|
T.GGG |
379462 11 2 |
GLE |
T.GGG |
GLECW.pk |
GGG.wt |
26-Nov-08 |
|
$1.25 |
1 |
3.7 |
0.185 |
-1.07 |
220 |
0.05 |
$0.10 |
Bargain |
       
|
V.LRG |
59318A 11 8 |
LRGFF.PK |
V.LRG |
|
LRG.wt |
1-Dec-08 |
|
$1.50 |
1 |
6.4 |
0.32 |
-1.18 |
219.4 |
0.05 |
$0.19 |
Bargain |
      
|
T.CNM |
13607T 11 4 |
|
T.CNM-UN |
|
CNM.wt |
28-Feb-12 |
|
$2.60 |
1 |
6.25 |
0.25 |
-2.35 |
209.9 |
0.04 |
$0.23 |
Bargain |
          
|
T.MGA |
58516W 11 2 |
|
T.MGA |
|
MGA.wt |
12-Feb-12 |
|
$6.15 |
1 |
2.35 |
3.94 |
-2.21 |
209.4 |
1.68 |
$3.82 |
Bargain |
           
|
T.MGA |
58516W 12 0 |
|
T.MGA |
|
MGA.wt.a |
6-Jun-12 |
|
$7.00 |
1 |
|
   
|
-3.06 |
209.4 |
1.3 |
$3.84 |
Bargain |
        
|
T.PNP |
723330 12 2 |
PNPFF.PK |
T.PNP |
|
PNP.wt |
16-Apr-12 |
|
$15.00 |
1 |
5.06 |
5.01 |
-9.99 |
202 |
0.99 |
$4.78 |
Bargain |
|
V.TUE |
88832T 12 1 |
TUEFF.pk |
V.TUE |
|
TUE.wt.A |
21-Oct-07 |
|
$1.35 |
1 |
4.18 |

|
-0.18 |
192.2 |
0.28 |
$0.29 |
Fair Value |

|
C.CALS |
13135U 11 2 |
CLGSF.pk |
C.CALS |
|
CALS.wt.b |
28-Sep-07 |
|
$0.65 |
1 |
14 |
0.14 |
-0.51 |
187.2 |
0.01 |
$0.00 |
Very Overvalued |
                
|
T.ACX |
043503 11 9 |
ASCPF.pk |
T.ACX |
|
ACX.wt |
21-Nov-10 |
|
$2.50 |
1 |
5.36 |
0.295 |
-2.21 |
153.8 |
0.055 |
$0.18 |
Bargain |
|
T.ACX |
043503 12 7 |
ASCPF.pk |
T.ACX |
|
ACX.wt.a |
22-Jun-09 |
|
$0.65 |
1 |
|
0.295 |
-0.36 |
153.8 |
0.11 |
$0.17 |
Bargain |
    
|
T.OYM |
68162Q 11 1 |
OLYMF.PK |
T.OYM |
|
OYM.wt |
31-Jul-09 |
|
$0.90 |
1 |
2.85 |
0.57 |
-0.33 |
148.7 |
0.2 |
$0.37 |
Bargain |
        
|
T.FT |
34967D 13 5 |
FTMDF.PK |
T.FT |
|
FT.wt |
26-Jul-09 |
|
$3.75 |
1 |

|
2.33 |
-1.42 |

|
0.32 |
$1.44 |
Bargain |
       
|
V.MZU |
59066W 11 4 |
MSAUF.pk |
V.MZU |
|
MZU.wt |
21-Dec-07 |
|
$0.75 |
1 |
8.33 |
0.5 |
-0.25 |
142.1 |
0.06 |
$0.10 |
Bargain |
 
|
V.ENR |
29268P 11 8 |
|
|
|
ENR.wt |
14-Feb-09 |
|
$0.75 |
1 |
3.25 |
0.195 |
-0.56 |
140 |
0.06 |
$0.07 |
Undervalued |
        
|
T.URB |
91707P 11 7 |
|
|
|
URB.wt |
11-Jan-09 |
|
$3.75 |
1 |
9.97 |
3.49 |
-0.26 |
137.9 |
0.35 |
$2.04 |
Bargain |
|
Urbana |
T.URB |
91707P 12 5 |
|
T.URB |
|
URB.wt.a |
12-Jul-09 |
|
$3.75 |
1 |
10.91 |
3.49 |
-0.26 |
137.9 |
0.32 |
$2.30 |
Bargain |
     
|
V.PDE |
69744M 11 5 |
|
V.PDE |
|
PDE.wt |
23-Mar-09 |
|
$0.50 |
1 |
|
0.14 |
-0.36 |
|
0.085 |
$0.05 |
Overvalued |
 
|
V.DNR |
26806Q 11 1 |
|
V.DNR |
|
DNR.wt |
17-Aug-09 |
|
$1.00 |
1 |
20.8 |
0.52 |
-0.48 |
128.6 |
0.025 |
$0.28 |
Bargain |
   
|
T.EPM |
G3192Y 11 8 |
EPMCF.PK. |
T.EPM |
|
EPM.wt |
23-Dec-08 |
$1.20 |
$1.27 |
1 |
3.83 |
1.38 |
0.11 |
127.2 |
0.36 |
$0.79 |
Bargain |
|
European Minerals Corp |
T.EPM |
G3192Y 12 6 |
EPMCF.PK. |
T.EPM |
EPMWF.pk |
EPM.wt.a |
11-Apr-10 |
|
$1.20 |
1 |
2.76 |
1.38 |
0.18 |
127.2 |
0.5 |
$1.02 |
Bargain |
 
|
T.EPM |
G3192Y 14 2 |
EPMCF.PK. |
T.EPM |
EPMJF.pk |
EPM.wt.b |
21-Mar-11 |
|
$1.55 |
1 |
|
1.38 |
-0.17 |
|
0.4 |
$1.07 |
Bargain |
       
|
T.SMX |
78458Q 12 1 |
SMTX |
T.SMX |
|
SMX.wt |
4-Mar-09 |
|
$9.25 |
5 |
7.43 |
2.6 |
-43.65 |
122.8 |
0.07 |
$0.15 |
Bargain |
|
Ivory Energy |
V.IV |
46589L 11 3 |
|
V.IV |
|
IV.wt |
18-Jul-12 |
|
$1.00 |
1 |
3.27 |
|
-0.02 |
121.3 |
0.3 |
$0.82 |
Bargain |
           
|
T.SDM |
84415N 11 0 |
SDMFF.pk |

|
SDMWF.pk |
SDM.wt |
17-Nov-08 |
|
$2.00 |
1 |
27.5 |
0.55 |
-1.45 |
121.3 |
0.02 |
$0.12 |
Bargain |
    
|
T.GCE |
38655X 11 3 |
|
T.GCE |
|
GCE.wt |
11-Aug-08 |
|
$1.60 |
1 |
|
1.02 |
-0.58 |
119.1 |
0.24 |
$0.34 |
Undervalued |
  
|
T.ERD |
29480Q 11 8 |
ERDGF.pk |
T.ERD |
|
ERD.wt |
15-Jun-09 |
|
$1.60 |
1 |
2.27 |
1.16 |
-0.44 |
117.9 |
0.51 |
$0.60 |
Undervalued |
            
|
T.SVW |
83149P 11 0 |
SVWGF.pk |
T.SVW |
|
SVW.wt |
22-Feb-08 |
|
$2.25 |
1 |
2.72 |
0.245 |
-2.01 |
117.6 |
0.09 |
$0.00 |
Very Overvalued |
 
|
T.GBG |
45107L 11 8 |
GBN |
T.GBG |
|
GBG.wt |
17-Apr-09 |
|
$3.50 |
1 |
4.45 |
2.16 |
-1.34 |
112.7 |
0.485 |
$0.95 |
Bargain |
      
|
T.BNK |
066286 11 3 |
BNKFF.pk |
T.BNK |
|
BNK.wt |
10-Nov-09 |
|
$0.95 |
1 |
2.38 |
0.405 |
-0.55 |
110.8 |
0.17 |
$0.18 |
Fair Value |
|
T.BNK |
066286 12 1 |
|
T.BNK |
|
BNK.wt.A |
1-Mar-12 |
|
$0.90 |
1 |
2.13 |
0.405 |
-0.50 |
110.8 |
0.19 |
$0.28 |
Undervalued |

|
T.RDV |
757268 16 4 |
|
T.RDV |
|
RDV.wt |
10-Jul-09 |
|
$0.65 |
1 |
|
0.255 |
-0.40 |
|
0.05 |
$0.09 |
Bargain |

|
T.SRY |
860838 11 9 |
SGYRF.PK |
T.SRY |
|
SRY.wt |
24-Apr-09 |
|
$1.80 |
1 |
6.25 |
0.75 |
-1.05 |
103.8 |
0.12 |
$0.23 |
Bargain |
 
|
T.MGX |
55276L 11 2 |
|
T.MGX |
|
MGX.wt.b |
30-Sep-07 |
|
$6.00 |
1 |
96.8 |
2.42 |
-3.58 |
100.8 |
0.025 |
$0.00 |
Very Overvalued |
|
Futura Loyalty Group |
V.FUT |
373686 11 2 |
|
V.FUT |
|
FUT.wt |
1-Jan-08 |
|
$1.10 |
1 |
9.5 |
0.095 |
-1.01 |
100.2 |
0.01 |
$0.00 |
Very Overvalued |
  
|
T.INV |
465790 11 1 |
|
T.INV |
|
INV.wt |
18-Nov-08 |
|
$2.25 |
1 |
6.88 |
1.1 |
-1.15 |
98.1 |
0.16 |
$0.26 |
Bargain |
|
Tiomin Resources |
T.TIO |
887901 17 1 |
TMIRF.pk |
T.TIO |
|
TIO.wt |
7-Dec-07 |
|
$0.37 |
1 |
11 |
0.11 |
-0.26 |
92.6 |
0.01 |
$0.00 |
Very Overvalued |
     
|
T.SKR |
83081N 11 5 |
SKRZF.pk |
T.SKR |
|
SKR.wt |
13-Mar-08 |
|
$12.36 |
1 |
6.67 |
12 |
-0.36 |
91.1 |
1.8 |
$3.17 |
Bargain |
      
|
T.TRX |
88103A 11 6 |
|
V.TRX |
|
TRX.wt |
21-Jun-12 |
|
$0.85 |
1 |
2.6 |
0.39 |
-0.46 |
90.1 |
0.15 |
$0.23 |
Bargain |
|
T O R R Canada Inc |
T.TOR |
891326 11 8 |
TORFF.pk |
T.TOR |
|
TOR.wt |
2-Nov-09 |
|
$0.65 |
1 |
2.52 |
0.63 |
-0.02 |
89.2 |
0.25 |
$0.32 |
Undervalued |
           
|
V.GPE |
380956 17 7 |
|
V.GPE |
|
GPE.wt |
29-Dec-08 |
|
$0.50 |
1 |
2.78 |
0.25 |
-0.25 |
88.6 |
0.09 |
$0.06 |
Overvalued |
|
T.EDR |
29258Y 11 1 |
EDRGF.pk |
T.EDR |
EDWGF.pk |
EDR.wt |
24-Oct-07 |
|
$5.25 |
1 |
22.42 |
3.7 |
-1.55 |
87.2 |
0.165 |
$0.14 |
Overvalued |
    
|
T.NGD |
644535 11 4 |
NGD |
T.NGD |
|
NGD.wt |
29-Feb-08 |
|
$12.00 |
1 |
42.5 |
5.1 |
-6.90 |
86.6 |
0.12 |
$0.20 |
Bargain |
   
|
T.NGD |
644535 12 2 |
NGD |
T.NGD |
|
NGD.wt.a |
28-Jun-17 |
|
$15.00 |
1 |
3 |
5.1 |
-9.90 |
86.6 |
1.7 |
$3.93 |
Bargain |
|
V.ORR |
687083 11 3 |
ORMOF.PK |
V.ORR |
|
ORR.wt |
17-Nov-08 |
|
$0.75 |
1 |
1.6 |
0.16 |
-0.59 |
85.8 |
0.1 |
$0.01 |
Very Overvalued |
    
|
V.RPM |
783727 11 8 |
|
V.RPM |
|
RPM.wt |
19-Jul-09 |
|
$0.75 |
1 |
5 |
0.5 |
-0.25 |
82.1 |
0.1 |
$0.17 |
Bargain |
             
|
V.MEB |
59165A 11 2 |
|
V.MEB |
|
MEB.wt |
26-Jul-09 |
|
$0.65 |
1 |
|
|
-0.31 |
81.5 |
0.11 |
$0.04 |
Very Overvalued |
        
|
T.SWY |
86222Q 12 9 |
SWYDF.PK |
T.SWY |
|
SWY.wt |
12-Apr-09 |
|
$1.50 |
1 |
3.7 |
0.85 |
-0.65 |
80.9 |
0.23 |
$0.22 |
Fair Value |
                        
|
T.MGT |
603432 11 3 |
|

|
|
MGT.wt.U |
20-Apr-12 |
$5.75 |
$6.08 |
1 |
1.95 |
3.1 |
-2.98 |
80 |
1.59 |
$1.62 |
Fair Value |
   
|
T.TCM |
884768 11 0 |
BLEFF.pk |
T.TCM |
|
TCM.wt |
27-Oct-11 |
|
$9.00 |
1 |
1.63 |
18.09 |
9.09 |
79.6 |
11.1 |
$13.65 |
Undervalued |
|
Geovic Mining Corp |
V.GMC |
373686 12 0 |
GVCM.pk |
V.GMC |
GVCMW.pk |
GMC.wt |
3-Nov-11 |
|
$2.75 |
1 |
1.47 |
2.53 |
-0.22 |
78.3 |
1.72 |
$1.52 |
Overvalued |
                    
|
V.GMC |
U37397 11 1 |
GVCM.pk |
V.GMC |
|
GMC.wt.a |
6-Mar-12 |
|
$3.00 |
1 |

|

|
-0.47 |
78.3 |
0.86 |
$1.53 |
Bargain |

|
V.GMC |
377903 14 1 |
GVCM.pk |
V.GMC |
|
GMC.wt.b |
27-Apr-12 |
|
$5.00 |
1 |
2.98 |

|
-2.47 |
78.3 |
0.85 |
$1.28 |
Bargain |
          
|
T.U |
917017 12 1 |
URPTF.pk |
T.U |
URPZF.pk |
U.wt.a |
15-Sep-08 |
|
$12.00 |
1 |
5.41 |
10.54 |
-1.46 |
77.2 |
1.95 |
$2.98 |
Bargain |
               
|
V.FXI |
49381E 11 3 |
|
  
|
|
FXI.wt |
14-Feb-09 |
|
$4.00 |
1 |
7 |
0.7 |
-3.30 |
77.1 |
0.1 |
$0.02 |
Very Overvalued |
        
|
T.ML |
587582 11 5 |
|
T.ML |
|
ML.wt |
16-Feb-12 |
|
$4.00 |
1 |
1.55 |
6.37 |
2.37 |
75.9 |
4.1 |
$4.55 |
Undervalued |
  
|
T.EQN |
29445L 11 3 |
|
T.EQN |
|
EQN.wt |
6-May-08 |
|
$2.30 |
1 |
2.39 |
3.59 |
1.29 |
74.1 |
1.5 |
$1.58 |
Fair
Value |
    
|
T.BIM |
056620 11 5 |
|
T.BIM |
|
BIM.wt |
31-Jan-12 |
|
$5.50 |
1 |
3.8 |
3.42 |
-2.08 |
|
0.9 |
$1.74 |
Bargain |
      
|
T.MSV |
60254C 12 6 |
MISVF.pk |
T.MSV |
|
MSV.wt |
18-May-08 |
|
$3.45 |
1 |
5.9 |
1.71 |
-1.74 |
73.9 |
0.29 |
$0.11 |
Very Overvalued |

|
T.P |
750758 11 2 |
|
T.P |
|
P.wt |
12-Feb-10 |
|
$1.25 |
1 |
3.86 |
0.425 |
-0.83 |
73.1 |
0.11 |
$0.08 |
Overvalued |
  
|
T.SGA |
Q8271C 11 8 |
|
T.SGA |
|
SGA.wt |
28-Aug-08 |
|
$1.71 |
1 |
5.18 |
1.32 |
-0.39 |
71.4 |
0.255 |
$0.28 |
Fair Value |
|
T.QUA |
747319 11 9 |
QADMF.PK |
T.QUA |
|
QUA.wt |
8-May-10 |
|
$20.00 |
1 |
4.13 |
16.51 |
-3.49 |
70.9 |
4 |
$7.02 |
Bargain |
          
|
T.DML |
248356 11 5 |
DMLCF.pk |
T.DML |
|
DML.wt |
24-Nov-09 |
|
$15.00 |
1 |
|
27.56 |
12.56 |
|
14.5 |
$16.89 |
Undervalued |
      
|
T.DML |
248356 12 3 |
DMLCF.pk |
T.DML |
|
DML.wt.A |
1-Mar-11 |
|
$30.00 |
1 |
2.62 |
27.56 |
-2.44 |
70.1 |
10.5 |
$14.12 |
Undervalued |
|
First Majestic Silver Corp |
|
V.FR |
32076V 11 1 |
FRMSF.PK |
V.FR |
|
FR.wt |
10-Nov-08 |
|
$6.50 |
1 |
12.11 |
3.27 |
-3.23 |
70 |
0.27 |
$0.39 |
Undervalued |
  
|
V.SRL |
794007 11 2 |
|
V.SRL |
|
SRL.wt |
19-Mar-09 |
|
$1.50 |
1 |
1.98 |
2.4 |
0.90 |
69.6 |
1.21 |
$1.26 |
Fair Value |
    
|
V.CKG |
165184 11 0 |
CHPGF.pk |
V.CKG |
|
CKG.wt |
23-Feb-12 |
|
$8.00 |
1 |

|
5.35 |
-2.65 |

|
2.64 |
$2.65 |
Fair
Value |

|
T.BWR |
106902 15 8 |
BWLRF.ob |
T.BWR |
BWLWF.pk |
BWR.wt |
28-Jan-09 |
|
$1.00 |
1 |
1.53 |
2.87 |
1.87 |
69 |
1.87 |
$1.99 |
Fair Value |
 
|
T.MR |
59125J 12 0 |
MRB |
T.MR |
MRBWF.pk |
MR.wt |
11-Dec-08 |
|
$3.10 |
1 |
3.16 |
3.82 |
0.72 |
67.6 |
1.21 |
$1.53 |
Undervalued |
     
|
V.IMR |
449664 30 9 |
IMR |
V.IMR |
|
IMR.wt |
14-Sep-09 |
|
$3.45 |
1 |
|
0.445 |
-3.01 |
|
0.015 |
$0.01 |
Overvalued |
          
|
V.IMR |
450913 11 6 |
IMR |
V.IMR |
|
IMR.wt.A |
21-Mar-10 |
|
$3.80 |
1 |
4.05 |
0.445 |
-3.36 |
67.5 |
0.11 |
$0.01 |
Very Overvalued |
         
|
T.MLY |
852067 11 5 |
|
T.MLY |
|
MLY.wt |
16-Apr-09 |
|
$7.50 |
1 |
7.79 |
4.05 |
-3.45 |
66.3 |
0.52 |
$0.69 |
Undervalued |
             
|
V.PIK |
70468J 11 4 |
|
V.PIK |
|
PIK.wt |
3-Apr-12 |
|
$1.50 |
1 |
2.89 |
0.52 |
-0.98 |

|
0.18 |
$0.17 |
Fair Value |
       
|
T.PAA |
697900 12 4 |
PAAS |
T.PAA |
PAAWF.pk |
PAA.wt |
20-Feb-08 |
|
$12.00 |
1 |
1.87 |
25.75 |
13.75 |
65.1 |
13.75 |
$14.18 |
Fair Value |
           
|
V.ICX |
449664 11 9 |
|
|
|
ICX.wt |
4-May-09 |
|
$1.30 |
1 |
2.62 |
0.68 |
-0.62 |
64.2 |
0.26 |
$0.11 |
Overvalued |

|
V.VGD |
92834E 11 6 |
|
V.VGD |
|
VGD.wt |
17-Jul-09 |
|
$0.50 |
1 |
4.17 |
0.25 |
-0.25 |
64.2 |
0.06 |
$0.04 |
Overvalued |
                   
|
T.GUR |
380680 11 6 |
|
T.GUR |
|
GUR.wt |
30-Jun-10 |
|
$10.25 |
1 |
7.75 |
6.2 |
-4.05 |
63 |
0.8 |
$1.87 |
Bargain |
|
V.PJO |
69672B 11 5 |
PJOFF.pk |
V.PJO |
|
PJO.wt |
19-Oct-07 |
|
$12.50 |
1 |
900 |
9 |
-3.50 |
62.8 |
0.01 |
$0.12 |
Bargain |
               
|
T.ELR |
276855 11 1 |
ELRFF.pk |
T.ELR |
|
ELR.wt |
25-Apr-08 |
|
$2.00 |
1 |
4.61 |
2.12 |
0.12 |
62.1 |
0.46 |
$0.51 |
Undervalued |
                 
|
T.ELR |
276855 12 9 |
ELRFF.pk |
|
|
ELR.wt.A |
28-Mar-09 |
|
$1.80 |
1 |
2.79 |
2.12 |
0.32 |
62.1 |
0.76 |
$0.83 |
Fair Value |
 
|
T.NSU |
64156L 13 5 |
NSU |
T.NSU |
NSUWF.pk |
NSU.wt |
29-Jun-08 |
|
$3.25 |
1 |
4.63 |
1.76 |
-1.49 |
62.1 |
0.38 |
$0.11 |
Very Overvalued |
      
|
T.NSU |
64156L 15 0 |
NSU |
T.NSU |
|
NSU.wt.a |
25-Oct-08 |
|
$3.00 |
1 |
3.14 |
1.76 |
-1.24 |
62.1 |
0.56 |
$0.20 |
Very Overvalued |
|
V.SRD |
86258R 11 6 |
|
V.SRD |
|
SRD.wt |
25-Apr-08 |
|
$0.30 |
1 |
3.75 |
0.3 |
0.00 |
61.6 |
0.08 |
$0.06 |
Overvalued |

|
T.BAJ |
05709R 11 1 |
BAJFF.pk |
T.BAJ |
|
BAJ.wt |
13-Apr-09 |
|
$1.15 |
1 |
1.96 |
1.96 |
0.81 |
61.3 |
1 |
$1.03 |
Fair
Value |
      
|
V.BDO |
099535 11 4 |
BDOXF.pk |
V.BDO |
|
BDO.wt |
6-Aug-08 |
|
$0.90 |
1 |
2.25 |
0.63 |
-0.27 |
|
0.28 |
$0.07 |
Very
Overvalued |
                  
|
T.BNC |
09063P 12 5 |
|
T.BNC |
|
BNC.wt |
13-Mar-09 |
|
$1.40 |
1 |
3.81 |
0.8 |
-0.60 |
57.7 |
0.21 |
$0.11 |
Overvalued |
             
|
T.ASF |
00509R 10 6 |
|
T.ASF-UN |
|
ASF.wt |
15-Jan-10 |
|
$12.00 |
1 |
22.22 |
10 |
-2.00 |
56.6 |
0.45 |
$3.18 |
Bargain |

|
T.MVG |
591253 12 5 |
MTLVF.pk |
T.MVG |
|
MVG.wt |
17-Mar-09 |
|
$10.00 |
1 |
13.2 |
|
-8.02 |
|
0.15 |
$0.01 |
Very Overvalued |
|
Blue Sky Uranium |
V.BSK |
096049 11 9 |
|
V.BSK |
|
BSK.wt |
23-Mar-09 |
|
$1.30 |
1 |
2.58 |
0.425 |
-0.88 |
54.9 |
0.165 |
$0.01 |
Very Overvalued |
|
Yamana Gold |
T.YRI |
98462Y 14 2 |
AUY |
T.YRI |
AUYWF.pk |
YRI.wt.A |
20-Nov-08 |
|
$2.50 |
1.666667 |
1.54 |
10.87 |
6.70 |
54.8 |
4.23 |
$5.12 |
Undervalued |
 
|
V.MIZ |
58458F 12 7 |
|
V.MIZ |
|
MIZ.wt |
28-Sep-07 |
|
$0.80 |
1 |
11.11 |
0.5 |
-0.30 |
54.3 |
0.045 |
$0.00 |
Very Overvalued |
|
V.MIZ |
58458F 13 5 |
|
V.MIZ |
|
MIZ.wt.a |
20-Oct-08 |
|
$0.85 |
1 |

|
0.5 |
-0.35 |
54.3 |
0.065 |
$0.04 |
Overvalued |

|
T.UXG |
912023 11 6 |
UXG |
T.UXG |
|
UXG.wt |
22-Feb-11 |
$10.00 |
$10.57 |
1 |
3.23 |
6.45 |
-4.12 |
53.8 |
2 |
$1.89 |
Fair Value |

|
T.AVK |
G0683R 12 3 |
|
T.AVK |
|
AVK.wt |
30-Jun-10 |
|
$1.06 |
1 |
3.5 |
0.7 |
-0.36 |
53.6 |
0.2 |
$0.19 |
Fair Value |
        
|
T.IMG |
459875 11 8 |
IAG |
T.IMG |
|
IMG.wt |
12-Aug-08 |
|
$3.75 |
2.381 |

|
7.58 |
-1.35 |

|
0.74 |
$1.72 |
Bargain |
      
|
T.SLW |
828336 11 5 |
SLW |
T.SLW |
SLWWF.pk |
SLW.wt |
5-Aug-09 |
|
$4.00 |
5 |
1.46 |
12.08 |
-7.92 |
53.5 |
1.66 |
$1.71 |
Fair Value |
      
|
T.SLW |
828336 12 3 |
SLW |

|
SLWAF.pk |
SLW.wt.a |
30-Nov-09 |
|
$5.50 |
5 |
1.68 |
12.08 |
-15.42 |
53.5 |
1.44 |
$1.51 |
Fair Value |

|
T.SLW |
828336 13 1 |
SLW |
T.SLW |
SLWBF.pk |
SLW.wt.b |
22-Dec-10 |
|
$10.00 |
1 |
1.95 |
12.08 |
2.08 |
53.5 |
6.2 |
$5.91 |
Fair Value |
                    
|
T.PME |
81733D 11 3 |
|
T.PME |
|
PME.wt |
30-Jun-09 |
|
$12.00 |
1 |
|
7.4 |
-4.60 |
|
0.4 |
$1.13 |
Bargain |
|
VisionSky Corp |
C.VSKY |
92833V 11 9 |
|
C.VSKY |
|
VSKY.w |
22-Feb-10 |
|
$0.65 |
1 |
#VALUE! |
0.25 |
-0.40 |
50.5 |
nt |
$0.02 |
not trading yet |
            
|
T.NEM |
64045Y 11 6 |
NEMFF.pk |
|
|
NEM.wt |
31-Aug-08 |
|
$2.50 |
1 |
2.28 |
4.18 |
1.68 |
49.2 |
1.83 |
$1.90 |
Fair Value |
 
|
T.MDN |
31943B 12 6 |
|
T.MDN |
|
MDN.wt |
14-Jan-09 |
|
$1.00 |
1 |
1.65 |
1.14 |
0.14 |
48.5 |
0.69 |
$0.35 |
Overvalued |
      
|
T.KAT |
49373T 12 8 |
KATFF.pk |
T.KAT |
|
KAT.wt |
20-Nov-11 |
|
$8.50 |
1 |
1.58 |
21.8 |
13.30 |
47.9 |
13.77 |
$15.60 |
Undervalued |
                 
|
T.NNO |
665575 11 4 |
NTO |
T.NNO |
NTWWF.pk |
NNO.wt |
29-May-08 |
|
$2.00 |
1 |
1.63 |
4.87 |
2.87 |
47 |
2.99 |
$2.95 |
Fair Value |
|
Northern Orion Resources |
T.NNO |
665575 12 2 |
NTO |
T.NNO |
NTOWF.pk |
NNO.wt.a |
17-Feb-10 |
|
$6.00 |
1 |
4.43 |
4.87 |
-1.13 |
47 |
1.1 |
$1.27 |
Undervalued |
    
|
T.EDV |
G3040R 12 5 |
EDVMF.pk |
T.EDV |
EDVWF.pk |
EDV.wt |
10-Nov-08 |
|
$5.50 |
1 |
1.65 |
9.1 |
3.60 |
46.6 |
5.5 |
$4.17 |
Overvalued |
           
|
T.NG |
66987E 11 5 |
NG |
T.NG |
NGRWF.pk |
NG.wt |
1-Oct-08 |
|
$7.00 |
1 |
1.76 |
14.92 |
7.92 |
46.6 |
8.48 |
$8.40 |
Fair Value |
              
|
T.NG |
66987E 13 1 |
NG |
|
|
NG.wt.A |
7-Jan-08 |
|
$12.10 |
1 |
4.41 |
14.92 |
2.82 |
46.6 |
3.38 |
$3.51 |
Fair Value |
|
T.K |
496902 15 6 |
KGC |
T.K |
KRSGF.pk |
K.wt |
5-Dec-07 |
|
$15.00 |
3 |
17.13 |
12.33 |
-32.67 |
46.2 |
0.24 |
$0.14 |
Overvalued |

|
T.K |
496902 16 4 |
KGC |
T.K |
|
K.wt.a |
22-Oct-07 |
|
$1.90 |
2.24871 |
1.51 |
12.33 |
8.06 |
46.2 |
3.63 |
$4.65 |
Undervalued |
 
|
T.K |
51818R 11 3 |
KGC |
T.K |
|
K.wt.b |
7-Sep-11 |
|
$10.00 |
2.24871 |

|
12.33 |
-10.16 |

|
1.97 |
$2.69 |
Undervalued |
     
|
T.CCJ |
190135 11 1 |
CCJFF.pk |
T.CCJ |
|
CCJ.wt |
8-Feb-11 |
|
$5.60 |
1 |
3.44 |
3.82 |
-1.78 |
46 |
1.11 |
$1.01 |
Fair Value |
|
Coalcorp Mining |
T.CCJ |
190135 13 7 |
CCJFF.pk |
T.CCJ |
|
CCJ.wt.A |
17-Aug-11 |
|
$8.40 |
1 |
6.95 |

|
-4.58 |

|
0.55 |
$0.70 |
Undervalued |

|
T.DPF |
26138Y 11 3 |
|
T.DPF-UN |
|
DPF.wt |
13-Aug-10 |
|
$12.50 |
1 |
6.07 |
8.8 |
-3.70 |
45.8 |
1.45 |
$2.12 |
Undervalued |
           
|
T.TOS |
873015 13 5 |
|
T.TOS |
|
TOS.wt |
9-Mar-09 |
|
$3.00 |
1 |
3.5 |
2.1 |
-0.90 |
45.8 |
0.6 |
$0.27 |
Overvalued |
                    
|
T.AEM |
008474 13 2 |
AEM |
T.AEM |
AEMLW |
AEM.wt.u |
14-Nov-07 |
$19.00 |
$20.09 |
1 |
1.77 |

|
25.09 |
45.1 |
25.48 |
$25.31 |
Fair Value |
                  
|
T.G |
390124 11 3 |
GG |

|
GG.wt |
G.wt.G |
9-Jun-11 |
|
$30.75 |
1 |
2.78 |
24.53 |
-6.22 |
44.8 |
8.81 |
$8.03 |
Fair Value |
      
|
T.MYT.UN |
55266Q 12 1 |
|
T.MYT.UN |
|
MYT.wt.a |
13-Dec-07 |
|
$8.00 |
1 |
1620 |
|
0.10 |
43.3 |
0.005 |
$0.87 |
Bargain |
                
|
T.ECG |
29413B 11 3 |
ECGI |
T.ECG |
|
ECG.wt |
20-Feb-09 |
|
$9.00 |
5 |
30.9 |
3.09 |
-41.91 |
34.7 |
0.02 |
$0.00 |
Very Overvalued |
|
Ivanhoe Energy |
T.IE |
G5221G 11 7 |
IVAN.pk |
T.IE |
|
IE.wt |
15-May-11 |
|
$2.93 |
1 |
2.45 |
1.96 |
-0.97 |
33.6 |
0.8 |
$0.36 |
Overvalued |
     
|
T.MPM |
|
|
T.MPM.UN |
|
MPM.wt |
10-Jul-10 |
|
$10.25 |
1 |
nt |
10 |
-0.25 |
31.1 |
nt |
$2.57 |
not trading yet |
|
Dundee Precious Metals |
T.DPM |
265269 12 6 |
|
T.DPM |
|
DPM.wt |
29-Jun-12 |
|
$15.00 |
1 |
3.68 |
8.29 |
-6.71 |
30 |
2.25 |
$1.20 |
Overvalued |
|
Yellow Pages Income Fund |
T.YLO |
985569 13 6 |
YLWPF.pk |
T.YLO-UN |
|
YLO.wt |
14-Dec-07 |
|
$17.50 |
1 |
676.5 |
13.53 |
-3.97 |
21.9 |
0.02 |
$0.02 |
Fair Value |
|
T.STE |
858525 14 0 |
SECNF.pk |
T.STE |
SECWF.pk |
STE.wt |
31-Mar-13 |
|
$11.00 |
1 |
1.71 |
|
15.93 |
|
15.76 |
$18.63 |
Undervalued |
        
|
T.FCR |
35168Q 11 4 |
FCRGF.pk |
T.FCR |
|
FCR.wt |
31-Aug-08 |
|
$11.80 |
1 |
|
25.75 |
13.95 |
|
13.6 |
$14.54 |
Fair Value |
           
|
T.FTF |
34416R 11 5 |
|
T.FTF.UN |
|
FTF.wt |
30-Jul-10 |
|
$10.25 |
1 |
56.47 |
9.6 |
-0.65 |
15.6 |
0.17 |
$1.42 |
Bargain |
|
Focusted Global Trends Fund |
T.FTF |
34416R 11 5 |
|
T.FTF.UN |
|
FTF.wt |
30-Jan-09 |
|
$10.25 |
1 |
56.47 |
9.6 |
-0.65 |
15.6 |
0.17 |
$0.76 |
Bargain |
|
International Minerals Corp |
T.IMZ |
460061 12 0 |
IMZLF.pk |
T.IMZ |
|
IMZ.wt |
19-May-08 |
|
$6.88 |
1 |
|
5.4 |
-1.48 |
|
0.435 |
$0.01 |
Very Overvalued |
    
|
T.CBB |
21727V 11 7 |
|
T.CBB-UN |
|
CBB.wt |
14-Jun-10 |
|
$10.00 |
1 |
19.9 |
9.75 |
-0.25 |
11.6 |
0.49 |
$1.39 |
Bargain |

|
T.RNG |
766909 13 9 |
RNO |
T.RNG |
RNWTF.pk |
RNG.wt |
11-Sep-08 |
|
$5.00 |
1 |
5.4 |
5.56 |
0.56 |
7.6 |
1.03 |
$0.82 |
Overvalued |
© Copyright CanadianWarrants.com
Notes
(1) Stock close adjusted to reflect puchase of multiple shares. Eg.
Dennison Mines end of day share price multiplied by 2.88
(2) AEM and MGT's warrants
and trade in US funds. They have been
converted to Cdn$ for calculations.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American version of
Black-Scholes calculations on
*historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the
stock price over a one month, multiplied by (262 days) to
produce an annualized volatility level.A volatile market therefore has a
larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow
a reversal in a trend or could be a reaction to news put out by the company.
High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to
buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%.
Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
Amex Stock Warrants
NYSE Stock Warrants
Nasdaq
Stock Warrants W
Nasdaq
Stock Warrants Z
OTCBB Stock Warrants W
OTCBB Stock Warrants Z
thanks
to
http://www.equitywatcher.com/