Warrant Values as of Aug 31st 2007
Company
Fundamentals-
Market Cap, P/E and EPS
(To sort click on the column headings in blue)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPANY NAME |
|
|
|
|
|
|
|
|
|
|
|
|
Stocks in |
1 Month |
|
|
|
(click on the company name for |
Latest |
|
U. S. |
Canadian |
U. S. |
Canadian |
Expiration |
Exercise |
Exercise |
Wts |
|
Price |
the money |
Historic |
|
Fair |
|
           
number of warrants trading, |
|
Insider |
Warrant |
Symbol |
Stock |
Symbol |
Warrant |
Date |
Price |
Price |
per |
Leverage |
of |
(Intrinsic |
Volatility |
Warrant |
Market |
Comments |
company website and warrant PRs.) |
Activity |
CUSIP NO |
Stock |
Symbol |
Warrant |
Symbol |
|
US$ |
Cdn$ |
Share |
|
Common |
Value) |
Annualized |
Price |
Value |
|
   
|
V.MIZ |
58458F 12 7 |
|
V.MIZ |
|
MIZ.wt |
28-Sep-07 |
|
$0.80 |
1 |
|
0.45 |
-0.35 |
|
0.045 |
$0.02 |
Very Overvalued |

|
C.CALS |
13135U 11 2 |
CLGSF.pk |
C.CALS |
|
CALS.wt.b |
28-Sep-07 |
|
$0.65 |
1 |

|
0.1 |
-0.55 |

|
0.01 |
$0.00 |
Very Overvalued |
M G M Energy |
T.MGX |
55276L 11 2 |
|
T.MGX |
|
MGX.wt.b |
30-Sep-07 |
|
$6.00 |
1 |
92 |
2.3 |
-3.70 |
39.6 |
0.025 |
$0.00 |
Very Overvalued |
          
|
V.PJO |
69672B 11 5 |
PJOFF.pk |
V.PJO |
|
PJO.wt |
19-Oct-07 |
|
$12.50 |
1 |
924 |
9.24 |
-3.26 |
54.3 |
0.01 |
$0.06 |
Bargain |
     
|
V.TUE |
88832T 12 1 |
TUEFF.pk |
V.TUE |
|
TUE.wt.A |
21-Oct-07 |
|
$1.35 |
1 |
3.57 |
  
|
-0.35 |
197.4 |
0.28 |
$0.19 |
Overvalued |
     
|
T.K |
496902 16 4 |
KGC |
T.K |
|
K.wt.a |
22-Oct-07 |
|
$1.90 |
2.24871 |
1.52 |
12.92 |
11.02 |
49.4 |
3.77 |
$4.91 |
Undervalued |
               
|
T.EDR |
29258Y 11 1 |
EDRGF.pk |
T.EDR |
EDWGF.pk |
EDR.wt |
24-Oct-07 |
|
$5.25 |
1 |
29.2 |
3.65 |
-1.60 |
64.9 |
0.125 |
$0.04 |
Very Overvalued |
              
|
T.AEM |
008474 13 2 |
AEM |
T.AEM |
AEMLW |
AEM.wt.u |
14-Nov-07 |
$19.00 |
$20.05 |
1 |

|
47.22 |
27.17 |
50 |
27.07 |
$27.38 |
Fair Value |
                 
|
T.K |
496902 15 6 |
KGC |
T.K |
KRSGF.pk |
K.wt |
5-Dec-07 |
|
$15.00 |
3 |
22.67 |
12.92 |
-2.08 |

|
0.19 |
$0.22 |
Undervalued |
  
|
T.TIO |
887901 17 1 |
TMIRF.pk |
T.TIO |
|
TIO.wt |
7-Dec-07 |
|
$0.37 |
1 |
7.67 |
0.115 |
-0.26 |
57.7 |
0.015 |
$0.00 |
Very Overvalued |
M A C C's Sustainable |
T.MYT.UN |
55266Q 12 1 |
|
T.MYT.UN |
|
MYT.wt.a |
13-Dec-07 |
|
$8.00 |
1 |
84.2 |
8.42 |
0.42 |
47.6 |
0.1 |
$1.12 |
Bargain |
      
|
T.YLO |
985569 13 6 |
YLWPF.pk |
T.YLO-UN |
|
YLO.wt |
14-Dec-07 |
|
$17.50 |
1 |
454.67 |
13.64 |
-3.86 |
20.3 |
0.03 |
$0.01 |
Very Overvalued |
            
|
V.MZU |
59066W 11 4 |
MSAUF.pk |
V.MZU |
|
MZU.wt |
21-Dec-07 |
|
$0.75 |
1 |
|
|
-0.28 |
158.9 |
0.05 |
$0.10 |
Bargain |
                   
|
V.FUT |
373686 11 2 |
|
V.FUT |
|
FUT.wt |
1-Jan-08 |
|
$1.10 |
1 |
10 |
0.1 |
-1.00 |
82 |
0.01 |
$0.00 |
Very Overvalued |
     
|
T.NG |
66987E 13 1 |
NG |
T.NG |
|
NG.wt.A |
7-Jan-08 |
|
$12.10 |
1 |
4.32 |
14.92 |
2.82 |
44.6 |
3.45 |
$3.42 |
Fair Value |
                           
|
T.PAA |
697900 12 4 |
PAAS |
T.PAA |
PAAWF.pk |
PAA.wt |
20-Feb-08 |
|
$12.00 |
1 |
1.82 |
26.4 |
14.40 |
66.1 |
14.5 |
$14.80 |
Fair
Value |
     
|
T.SVW |
83149P 11 0 |
SVWGF.pk |
T.SVW |
|
SVW.wt |
22-Feb-08 |
|
$2.25 |
1 |
5.75 |
0.23 |
-2.02 |
63.6 |
0.04 |
$0.00 |
Very Overvalued |

|
T.NGD |
644535 11 4 |
NGD |
T.NGD |
|
NGD.wt |
29-Feb-08 |
|
$12.00 |
1 |
37.31 |
5.97 |
-6.03 |
111.5 |
0.16 |
$0.69 |
Bargain |
              
|
T.SKR |
83081N 11 5 |
SKRZF.pk |
T.SKR |
|
SKR.wt |
13-Mar-08 |
|
$12.36 |
1 |
 
|
12.35 |
-0.01 |
 
|
1.8 |
$3.60 |
Bargain |
        
|
T.ELR |
276855 11 1 |
ELRFF.pk |
T.ELR |
|
ELR.wt |
25-Apr-08 |
|
$2.00 |
1 |
4.58 |
|
0.29 |
61.2 |
0.5 |
$0.61 |
Undervalued |

|
V.SRD |
86258R 11 6 |
|
V.SRD |
|
SRD.wt |
25-Apr-08 |
|
$0.30 |
1 |
3.75 |
0.3 |
0.00 |
58.5 |
0.08 |
$0.06 |
Overvalued |
    
|
T.EQN |
29445L 11 3 |
|
T.EQN |
|
EQN.wt |
6-May-08 |
|
$2.30 |
1 |
2.57 |
3.52 |
1.22 |
80.5 |
1.37 |
$1.56 |
Undervalued |
   
|
T.MSV |
60254C 12 6 |
MISVF.pk |
T.MSV |
|
MSV.wt |
18-May-08 |
|
$3.45 |
1 |
6.64 |

|
-1.79 |
75.4 |
0.25 |
$0.10 |
Very Overvalued |

|
T.IMZ |
460061 12 0 |
IMZLF.pk |
T.IMZ |
|
IMZ.wt |
19-May-08 |
|
$6.88 |
1 |
13.07 |
5.49 |
-1.39 |
16.7 |
0.42 |
$0.03 |
Very Overvalued |
         
|
T.NNO |
665575 11 4 |
NTO |
T.NNO |
NTWWF.pk |
NNO.wt |
29-May-08 |
|
$2.00 |
1 |
1.61 |
5.05 |
3.05 |
47.1 |
3.14 |
$3.13 |
Fair Value |
         
|
T.NSU |
64156L 13 5 |
NSU |
T.NSU |
NSUWF.pk |
NSU.wt |
29-Jun-08 |
|
$3.25 |
1 |
5.33 |
1.68 |
-1.57 |
67.1 |
0.315 |
$0.11 |
Very Overvalued |
|
T.KRI |
496902 13 1 |
KHRIF.pk |
T.KRI |
|
KRI.wt |
3-Aug-08 |
|
$1.90 |
1 |
2.52 |
1.74 |
-0.16 |
265.2 |
0.69 |
$1.38 |
Bargain |
 
|
V.BDO |
099535 11 4 |
BDOXF.pk |
V.BDO |
|
BDO.wt |
6-Aug-08 |
|
$0.90 |
1 |
2.35 |
0.54 |
-0.36 |
219.8 |
0.23 |
$0.35 |
Bargain |
 
|
T.GCE |
38655X 11 3 |
|
|
|
GCE.wt |
11-Aug-08 |
|
$1.60 |
1 |
4.67 |
0.98 |
-0.62 |
96.6 |
0.21 |
$0.23 |
Fair Value |
             
|
T.IMG |
459875 11 8 |
IAG |
T.IMG |
|
IMG.wt |
12-Aug-08 |
|
$3.75 |
2.381 |
4.47 |
7.03 |
3.28 |
56 |
0.66 |
$1.51 |
Bargain |
     
|
T.SGA |
Q8271C 11 8 |
|
T.SGA |
|
SGA.wt |
28-Aug-08 |
|
$1.71 |
1 |
4.4 |
1.32 |
-0.39 |
67.3 |
0.3 |
$0.25 |
Overvalued |
 
|
T.FCR |
35168Q 11 4 |
FCRGF.pk |
T.FCR |
|
FCR.wt |
31-Aug-08 |
|
$11.80 |
1 |
1.91 |
25.99 |
14.19 |
15.6 |
13.6 |
$14.77 |
Fair Value |
|
T.NEM |
64045Y 11 6 |
NEMFF.pk |
T.NEM |
|
NEM.wt |
31-Aug-08 |
|
$2.50 |
1 |
2.09 |
4.45 |
1.95 |
15.5 |
2.13 |
$2.07 |
Fair Value |

|
T.RNG |
766909 13 9 |
RNO |
T.RNG |
RNWTF.pk |
RNG.wt |
11-Sep-08 |
|
$5.00 |
1 |
5.31 |
 
|
0.47 |

|
1.03 |
$0.72 |
Overvalued |
        
|
T.U |
917017 12 1 |
URPTF.pk |

|
URPZF.pk |
U.wt.a |
15-Sep-08 |
|
$12.00 |
1 |
4.7 |
10.1 |
-1.90 |
69.3 |
2.15 |
$2.36 |
Fair Value |
        
|
T.NG |
66987E 11 5 |
NG |
T.NG |
NGRWF.pk |
NG.wt |
1-Oct-08 |
|
$7.00 |
1 |
1.78 |
14.92 |
7.92 |
44.6 |
8.37 |
$8.37 |
Fair Value |
            
|
V.MIZ |
58458F 13 5 |
|
V.MIZ |
|
MIZ.wt.a |
20-Oct-08 |
|
$0.85 |
1 |
|
0.45 |
-0.40 |
|
0.065 |
$0.28 |
Bargain |
    
|
T.NSU |
64156L 15 0 |
NSU |
T.NSU |
|
NSU.wt.a |
25-Oct-08 |
|
$3.00 |
1 |

|
1.68 |
-1.32 |

|
0.56 |
$0.21 |
Very Overvalued |
  
First Majestic Silver Corp |
|
V.FR |
32076V 11 1 |
FRMSF.PK |
V.FR |
|
FR.wt |
10-Nov-08 |
|
$6.50 |
1 |
12.52 |
3.38 |
-3.12 |
61.5 |
0.27 |
$0.31 |
Undervalued |
                
|
T.EDV |
G3040R 12 5 |
EDVMF.pk |
T.EDV |
EDVWF.pk |
EDV.wt |
10-Nov-08 |
|
$5.50 |
1 |

|

|
3.30 |
31.1 |
5.2 |
$3.68 |
Overvalued |
               
|
T.SDM |
84415N 11 0 |
SDMFF.pk |
|
SDMWF.pk |
SDM.wt |
17-Nov-08 |
|
$2.00 |
1 |
24.5 |
0.49 |
-1.51 |
120.9 |
0.02 |
$0.09 |
Bargain |
       
|
V.ORR |
687083 11 3 |
ORMOF.PK |
V.ORR |
|
ORR.wt |
17-Nov-08 |
|
$0.75 |
1 |
1.8 |
0.18 |
-0.57 |
107.1 |
0.1 |
$0.02 |
Very Overvalued |
   
|
T.INV |
465790 11 1 |
|
T.INV |
|
INV.wt |
18-Nov-08 |
|
$2.25 |
1 |
13.13 |
1.05 |
-1.20 |
106.9 |
0.08 |
$0.27 |
Bargain |
 
|
T.YRI |
98462Y 14 2 |
AUY |
T.YRI |
AUYWF.pk |
YRI.wt.A |
20-Nov-08 |
|
$2.50 |
1.666667 |
1.52 |
11.69 |
9.19 |
45.9 |
4.6 |
$5.60 |
Undervalued |
|
T.GGG |
379462 11 2 |
GLE |
T.GGG |
GLECW.pk |
GGG.wt |
26-Nov-08 |
|
$1.25 |
1 |
3.89 |
0.175 |
-1.08 |
223.3 |
0.045 |
$0.10 |
Bargain |
    
|
V.LRG |
59318A 11 8 |
LRGFF.PK |
V.LRG |
|
LRG.wt |
1-Dec-08 |
|
$1.50 |
1 |
5.6 |
0.28 |
-1.22 |
228.3 |
0.05 |
$0.17 |
Bargain |
                        
|
T.MR |
59125J 12 0 |
MRB |
  
|
MRBWF.pk |
MR.wt |
11-Dec-08 |
|
$3.10 |
1 |
2.82 |
4.31 |
1.21 |
81.2 |
1.53 |
$2.08 |
Undervalued |
    
|
T.EPM |
G3192Y 11 8 |
EPMCF.PK. |
T.EPM |
|
EPM.wt |
23-Dec-08 |
$1.20 |
$1.27 |
1 |
|
1.3 |
0.03 |
|
0.4 |
$0.57 |
Undervalued |
                                     
|
V.GPE |
380956 17 7 |
|
|
|
GPE.wt |
29-Dec-08 |
|
$0.50 |
1 |
7.14 |
0.25 |
-0.25 |
124.6 |
0.035 |
$0.10 |
Bargain |
                
|
T.URB |
91707P 11 7 |
|
T.URB |
|
URB.wt |
11-Jan-09 |
|
$3.75 |
1 |
|
|
-0.10 |
97.4 |
0.38 |
$1.62 |
Bargain |
     
|
T.MDN |
31943B 12 6 |
|
T.MDN |
|
MDN.wt |
14-Jan-09 |
|
$1.00 |
1 |
1.7 |
1.17 |
0.17 |
8.6 |
0.69 |
$0.24 |
Very Overvalued |
   
|
T.BWR |
106902 15 8 |
BWLRF.ob |
T.BWR |
BWLWF.pk |
BWR.wt |
28-Jan-09 |
|
$1.00 |
1 |
1.51 |
2.77 |
1.77 |
74.9 |
1.83 |
$1.91 |
Fair Value |
Focusted Global Trends Fund |
T.FTF |
34416R 11 5 |
|
T.FTF.UN |
|
FTF.wt |
30-Jan-09 |
|
$10.25 |
1 |
39.35 |
9.05 |
-1.20 |
35.6 |
0.23 |
$1.35 |
Bargain |
Energentia Resources |
V.ENR |
29268P 11 8 |
|
V.ENR |
|
ENR.wt |
14-Feb-09 |
|
$0.75 |
1 |
4.88 |
0.195 |
-0.56 |
131.4 |
0.04 |
$0.06 |
Bargain |
         
|
V.FXI |
49381E 11 3 |
|
V.FXI |
|
FXI.wt |
14-Feb-09 |
|
$4.00 |
1 |
|
0.71 |
-3.29 |
85.5 |
0.1 |
$0.04 |
Very Overvalued |

|
T.ECG |
29413B 11 3 |
ECGI |
T.ECG |
|
ECG.wt |
20-Feb-09 |
|
$9.00 |
5 |
30.7 |
3.07 |
-5.93 |
22.5 |
0.02 |
$0.00 |
Very Overvalued |
            
|
T.SMX |
78458Q 12 1 |
SMTX |
T.SMX |
|
SMX.wt |
4-Mar-09 |
|
$9.25 |
5 |
11.56 |
2.6 |
-6.65 |
79.6 |
0.045 |
$0.05 |
Fair Value |
  
|
T.TOS |
873015 13 5 |
|
T.TOS |
|
TOS.wt |
9-Mar-09 |
|
$3.00 |
1 |
4.3 |
2.15 |
-0.85 |
57.3 |
0.5 |
$0.41 |
Overvalued |
     
|
T.BNC |
09063P 12 5 |
|
T.BNC |
|
BNC.wt |
13-Mar-09 |
|
$1.40 |
1 |
3.75 |
0.75 |
-0.65 |
60 |
0.2 |
$0.09 |
Very Overvalued |
|
T.MVG |
591253 12 5 |
MTLVF.pk |
T.MVG |
|
MVG.wt |
17-Mar-09 |
|
$10.00 |
1 |
13 |
1.95 |
-8.05 |
46.8 |
0.15 |
$0.00 |
Very Overvalued |
                     
|
V.SRL |
794007 11 2 |
|
|
|
SRL.wt |
19-Mar-09 |
|
$1.50 |
1 |
1.97 |

|
0.88 |
103 |
1.21 |
$1.46 |
Undervalued |
              
|
V.BSK |
096049 11 9 |
|
V.BSK |
|
BSK.wt |
23-Mar-09 |
|
$1.30 |
1 |
3.03 |
0.5 |
-0.80 |
193.4 |
0.165 |
$0.33 |
Bargain |
    
|
V.PDE |
69744M 11 5 |
|
V.PDE |
|
PDE.wt |
23-Mar-09 |
|
$0.50 |
1 |
1.53 |
0.13 |
-0.37 |
68.5 |
0.085 |
$0.01 |
Very Overvalued |
            
|
T.ELR |
276855 12 9 |
ELRFF.pk |

|
|
ELR.wt.A |
28-Mar-09 |
|
$1.80 |
1 |
2.94 |
2.29 |
0.49 |
61.2 |
0.78 |
$0.95 |
Undervalued |
   
|
T.SWY |
86222Q 12 9 |
SWYDF.PK |
T.SWY |
|
SWY.wt |
12-Apr-09 |
|
$1.50 |
1 |
3.26 |
0.75 |
-0.75 |
57 |
0.23 |
$0.08 |
Very Overvalued |
             
|
T.BAJ |
05709R 11 1 |
BAJFF.pk |
T.BAJ |
|
BAJ.wt |
13-Apr-09 |
|
$1.15 |
1 |
2.02 |
1.9 |
0.75 |
50.2 |
0.94 |
$0.92 |
Fair Value |
     
|
T.MLY |
852067 11 5 |
|
T.MLY |
|
MLY.wt |
16-Apr-09 |
|
$7.50 |
1 |
5.84 |
4.32 |
-3.18 |
86.5 |
0.74 |
$1.26 |
Bargain |
           
|
T.GBG |
45107L 11 8 |
GBN |
T.GBG |
|
GBG.wt |
17-Apr-09 |
|
$3.50 |
1 |
3.59 |
2.3 |
-1.20 |
81.6 |
0.64 |
$0.69 |
Fair Value |
                
|
T.SRY |
860838 11 9 |
SGYRF.PK |
T.SRY |
|
SRY.wt |
24-Apr-09 |
|
$1.80 |
1 |
7.08 |
0.85 |
-0.95 |
111.6 |
0.12 |
$0.32 |
Bargain |
          
|
V.ICX |
449664 11 9 |
|
V.ICX |
|
ICX.wt |
4-May-09 |
|
$1.30 |
1 |
4.05 |
0.85 |
-0.45 |
189.3 |
0.21 |
$0.63 |
Bargain |
     
|
T.ERD |
29480Q 11 8 |
ERDGF.pk |
T.ERD |
|
ERD.wt |
15-Jun-09 |
|
$1.60 |
1 |
2.39 |
1.22 |
-0.38 |
124.5 |
0.51 |
$0.68 |
Undervalued |
        
|
T.ACX |
043503 12 7 |
ASCPF.pk |
T.ACX |
|
ACX.wt.a |
22-Jun-09 |
|
$0.65 |
1 |
2.27 |
0.25 |
-0.40 |
145.9 |
0.11 |
$0.13 |
Undervalued |
      
|
T.PME |
81733D 11 3 |
|

|
|
PME.wt |
30-Jun-09 |
|
$12.00 |
1 |
14.8 |
|
-4.60 |
|
0.5 |
$1.04 |
Bargain |
        
|
T.RDV |
757268 16 4 |
|
T.RDV |
|
RDV.wt |
10-Jul-09 |
|
$0.65 |
1 |
5.9 |
0.295 |
-0.36 |
124.6 |
0.05 |
$0.14 |
Bargain |
          
|
T.URB |
91707P 12 5 |
|
T.URB |
|
URB.wt.a |
12-Jul-09 |
|
$3.75 |
1 |
10.43 |
3.65 |
-0.10 |
97.4 |
0.35 |
$1.87 |
Bargain |
      
|
V.VGD |
92834E 11 6 |
|
V.VGD |
|
VGD.wt |
17-Jul-09 |
|
$0.50 |
1 |
4.33 |
0.26 |
-0.24 |
87.5 |
0.06 |
$0.08 |
Undervalued |
                   
|
V.RPM |
783727 11 8 |
|
V.RPM |
|
RPM.wt |
19-Jul-09 |
|
$0.75 |
1 |
4.5 |
0.45 |
-0.30 |
111.2 |
0.1 |
$0.21 |
Bargain |

|
T.FT |
34967D 13 5 |
FTMDF.PK |
T.FT |
|
FT.wt |
26-Jul-09 |
|
$3.75 |
1 |
9.3 |
2.79 |
-0.96 |
89 |
0.3 |
$1.14 |
Bargain |
          
|
V.MEB |
59165A 11 2 |
|
V.MEB |
|
MEB.wt |
26-Jul-09 |
|
$0.65 |
1 |
3.42 |
0.41 |
-0.24 |
104.8 |
0.12 |
$0.18 |
Bargain |
          
|
T.OYM |
68162Q 11 1 |
OLYMF.PK |
T.OYM |
|
OYM.wt |
31-Jul-09 |
|
$0.90 |
1 |
3 |
0.6 |
-0.30 |
100.8 |
0.2 |
$0.26 |
Undervalued |

|
T.SLW |
828336 11 5 |
SLW |
T.SLW |
SLWWF.pk |
SLW.wt |
5-Aug-09 |
|
$4.00 |
5 |
1.46 |
12.01 |
8.01 |
63.2 |
1.65 |
$1.72 |
Fair
Value |

|
V.DNR |
26806Q 11 1 |
|
V.DNR |
|
DNR.wt |
17-Aug-09 |
|
$1.00 |
1 |
12.57 |
0.44 |
-0.56 |
137.1 |
0.035 |
$0.10 |
Bargain |
  
|
V.IMR |
449664 30 9 |
IMR |
V.IMR |
|
IMR.wt |
14-Sep-09 |
|
$3.45 |
1 |
29.33 |
0.44 |
-3.01 |
21.1 |
0.015 |
$0.00 |
Very Overvalued |
          
|
T.TOR |
891326 11 8 |
TORFF.pk |
T.TOR |
|
TOR.wt |
2-Nov-09 |
|
$0.65 |
1 |
2.25 |
0.63 |
-0.02 |
79.7 |
0.28 |
$0.29 |
Fair Value |
                
|
T.BNK |
066286 11 3 |
BNKFF.pk |
T.BNK |
|
BNK.wt |
10-Nov-09 |
|
$0.95 |
1 |
3.33 |
0.4 |
-0.55 |
64.7 |
0.12 |
$0.07 |
Overvalued |
       
|
T.DML |
248356 11 5 |
DMLCF.pk |
|
|
DML.wt |
24-Nov-09 |
|
$15.00 |
1 |
2.03 |
26.35 |
11.35 |
77.4 |
13 |
$16.37 |
Undervalued |
 
|
T.SLW |
828336 12 3 |
SLW |
T.SLW |
SLWAF.pk |
SLW.wt.a |
30-Nov-09 |
|
$5.50 |
5 |
1.73 |
12.01 |
6.51 |
63.2 |
1.39 |
$1.54 |
Undervalued |
Acuity Small Cap |
T.ASF |
00509R 10 6 |
|
T.ASF-UN |
|
ASF.wt |
15-Jan-10 |
|
$12.00 |
1 |
18.33 |
9.9 |
-2.10 |
42.8 |
0.54 |
$2.31 |
Bargain |
        
|
T.P |
750758 11 2 |
|
T.P |
|
P.wt |
12-Feb-10 |
|
$1.25 |
1 |
3.77 |
0.415 |
-0.84 |
49.9 |
0.11 |
$0.03 |
Very Overvalued |
               
|
T.NNO |
665575 12 2 |
NTO |
T.NNO |
NTOWF.pk |
NNO.wt.a |
17-Feb-10 |
|
$6.00 |
1 |
|
5.05 |
-0.95 |
|
1.09 |
$1.37 |
Undervalued |
   
|
C.VSKY |
92833V 11 9 |
|
C.VSKY |
|
VSKY.w |
22-Feb-10 |
|
$0.65 |
1 |
nt |
0.2 |
-0.45 |
79.1 |
nt |
$0.04 |
not
trading yet |
                       
|
V.IMR |
450913 11 6 |
IMR |
V.IMR |
|
IMR.wt.A |
21-Mar-10 |
|
$3.80 |
1 |
4 |
0.44 |
-3.36 |
21.1 |
0.11 |
$0.00 |
Very Overvalued |

|
T.EPM |
G3192Y 12 6 |
EPMCF.PK. |
T.EPM |
EPMWF.pk |
EPM.wt.a |
11-Apr-10 |
|
$1.20 |
1 |
|
1.3 |
0.10 |
|
0.57 |
$0.78 |
Undervalued |

|
T.QUA |
747319 11 9 |
QADMF.PK |
T.QUA |
|
QUA.wt |
8-May-10 |
|
$20.00 |
1 |
4.08 |
16.92 |
-3.08 |
16.6 |
4.15 |
$1.63 |
Very
Overvalued |
                       
|
T.CBB |
21727V 11 7 |
|
T.CBB-UN |
|
CBB.wt |
14-Jun-10 |
|
$10.00 |
1 |
26.49 |

|
-0.20 |
|
0.37 |
$1.69 |
Bargain |
    
|
T.GUR |
380680 11 6 |
|
T.GUR |
|
GUR.wt |
30-Jun-10 |
|
$10.25 |
1 |
7.97 |
6.85 |
-3.40 |
48 |
0.86 |
$1.57 |
Bargain |
            
|
T.AVK |
G0683R 12 3 |
|
T.AVK |
|
AVK.wt |
30-Jun-10 |
|
$1.06 |
1 |
3.5 |
0.7 |
-0.36 |
52 |
0.2 |
$0.18 |
Fair Value |
   
|
T.MPM |
|
|
T.MPM.UN |
|
MPM.wt |
10-Jul-10 |
|
$10.25 |
1 |
5 |
10 |
-0.25 |
34.2 |
2 |
$2.74 |
Undervalued |
|
T.FTF |
34416R 11 5 |
|
T.FTF.UN |
|
FTF.wt |
30-Jul-10 |
|
$10.25 |
1 |
39.35 |
9.05 |
-1.20 |
35.6 |
0.23 |
$2.25 |
Bargain |
|
T.OCF |
678044 11 6 |
|
T.OCF |
|
OCF.wt |
31-Jul-10 |
|
$10.25 |
1 |
nt |
9.74 |
-0.51 |
37.7 |
nt |
$2.84 |
not trading yet |
|
T.DPF |
26138Y 11 3 |
|
T.DPF-UN |
|
DPF.wt |
13-Aug-10 |
|
$12.50 |
1 |
6.42 |
8.48 |
-4.02 |
16.5 |
1.32 |
$0.32 |
Very Overvalued |
       
|
T.ACX |
043503 11 9 |
ASCPF.pk |
T.ACX |
|
ACX.wt |
21-Nov-10 |
|
$2.50 |
1 |
8.33 |
0.25 |
-2.25 |
145.9 |
0.03 |
$0.14 |
Bargain |
 
|
T.SLW |
828336 13 1 |
SLW |
T.SLW |
SLWBF.pk |
SLW.wt.b |
22-Dec-10 |
|
$10.00 |
1 |
2.07 |
12.01 |
2.01 |
63.2 |
5.81 |
$6.39 |
Fair Value |
                      
|
T.CCJ |
190135 11 1 |
CCJFF.pk |
T.CCJ |
|
CCJ.wt |
8-Feb-11 |
|
$5.60 |
1 |
|
3.75 |
-1.85 |
|
1.1 |
$1.05 |
Fair Value |
  
|
T.UXG |
912023 11 6 |
UXG |
T.UXG |
|
UXG.wt |
22-Feb-11 |
$10.00 |
$10.55 |
1 |
3.18 |
6.36 |
-4.19 |
53.8 |
2 |
$1.83 |
Fair Value |
        
|
T.DML |
248356 12 3 |
DMLCF.pk |
T.DML |
|
DML.wt.A |
1-Mar-11 |
|
$30.00 |
1 |
2.44 |
26.35 |
-3.65 |
77.4 |
10.79 |
$14.24 |
Undervalued |
            
|
T.EPM |
G3192Y 14 2 |
EPMCF.PK. |
T.EPM |
EPMJF.pk |
EPM.wt.b |
21-Mar-11 |
|
$1.55 |
1 |
2.83 |
|
-0.25 |
|
0.46 |
$0.82 |
Bargain |
      
|
T.IE |
G5221G 11 7 |
IVAN.pk |
T.IE |
|
IE.wt |
15-May-11 |
|
$2.93 |
1 |
2.44 |
1.95 |
-0.98 |
29.7 |
0.8 |
$0.29 |
Very Overvalued |
      
|
T.G |
390124 11 3 |
GG |
T.G |
GG.wt |
G.wt.G |
9-Jun-11 |
|
$30.75 |
1 |
|
24.93 |
-5.82 |
46.5 |
9.25 |
$8.60 |
Fair Value |
  
|
T.CCJ |
190135 13 7 |
CCJFF.pk |
T.CCJ |
|
CCJ.wt.A |
17-Aug-11 |
|
$8.40 |
1 |
9.15 |
3.75 |
-4.65 |
49.3 |
0.41 |
$0.75 |
Bargain |
                 
|
T.K |
51818R 11 3 |
KGC |

|
|
K.wt.b |
7-Sep-11 |
|
$10.00 |
2.24871 |
3.02 |
12.92 |
2.92 |
49.4 |
1.9 |
$3.02 |
Bargain |
          
|
T.TCM |
884768 11 0 |
BLEFF.pk |
T.TCM |
|
TCM.wt |
27-Oct-11 |
|
$9.00 |
1 |
1.67 |
17.79 |
8.79 |
84 |
10.64 |
$13.58 |
Undervalued |
    
|
V.GMC |
373686 12 0 |
GVCM.pk |
V.GMC |
GVCMW.pk |
GMC.wt |
3-Nov-11 |
|
$2.75 |
1 |
|
2.45 |
-0.30 |
|
1.08 |
$1.25 |
Undervalued |
 
|
T.KAT |
49373T 12 8 |
KATFF.pk |
T.KAT |
|
KAT.wt |
20-Nov-11 |
|
$8.50 |
1 |
1.75 |
20.3 |
11.80 |
57.2 |
11.59 |
$14.34 |
Undervalued |
 
|
T.BIM |
056620 11 5 |
|
T.BIM |
|
BIM.wt |
31-Jan-12 |
|
$5.50 |
1 |
3.45 |
3.45 |
-2.05 |
76.2 |
1 |
$1.81 |
Bargain |
            
|
T.MGA |
58516W 11 2 |
|
T.MGA |
|
MGA.wt |
12-Feb-12 |
|
$6.15 |
1 |
2.42 |
3.6 |
-2.55 |
167.2 |
1.49 |
$3.27 |
Bargain |
                      
|
T.ML |
587582 11 5 |
|
T.ML |
|
ML.wt |
16-Feb-12 |
|
$4.00 |
1 |
1.71 |
6.25 |
2.25 |
95.8 |
3.65 |
$4.90 |
Undervalued |
      
|
V.CKG |
165184 11 0 |
CHPGF.pk |
V.CKG |
|
CKG.wt |
23-Feb-12 |
|
$8.00 |
1 |
1.75 |
5.25 |
-2.75 |
49.5 |
3 |
$1.81 |
Overvalued |
                      
|
T.CNM |
13607T 11 4 |
|
T.CNM-UN |
|
CNM.wt |
28-Feb-12 |
|
$2.60 |
1 |
7.25 |
0.29 |
-2.31 |
193.7 |
0.04 |
$0.26 |
Bargain |
  
|
T.BNK |
066286 12 1 |
|
T.BNK |
|
BNK.wt.A |
1-Mar-12 |
|
$0.90 |
1 |
2.22 |
0.4 |
-0.50 |
64.7 |
0.18 |
$0.15 |
Overvalued |
        
|
V.GMC |
U37397 11 1 |
GVCM.pk |
V.GMC |
|
GMC.wt.a |
6-Mar-12 |
|
$3.00 |
1 |
1.96 |
2.45 |
-0.55 |
63.7 |
1.25 |
$1.25 |
Fair Value |

|
V.PIK |
70468J 11 4 |
|
V.PIK |
|
PIK.wt |
3-Apr-12 |
|
$1.50 |
1 |
2.63 |
0.5 |
-1.00 |
90.1 |
0.19 |
$0.25 |
Undervalued |
   
|
T.PNP |
723330 12 2 |
PNPFF.PK |
T.PNP |
|
PNP.wt |
16-Apr-12 |
|
$15.00 |
1 |
5.51 |
4.08 |
-10.92 |
181.6 |
0.74 |
$3.74 |
Bargain |
   
|
T.MGT |
603432 11 3 |
|
T.MGT |
|
MGT.wt.U |
20-Apr-12 |
$5.75 |
$6.07 |
1 |
2.66 |
3.09 |
-2.98 |
88 |
1.16 |
$1.78 |
Bargain |
  
|
V.GMC |
377903 14 1 |
GVCM.pk |
V.GMC |
|
GMC.wt.b |
27-Apr-12 |
|
$5.00 |
1 |
5.21 |
2.45 |
-2.55 |
63.7 |
0.47 |
$0.96 |
Bargain |
                    
|
T.MGA |
58516W 12 0 |
|
T.MGA |
|
MGA.wt.a |
6-Jun-12 |
|
$7.00 |
1 |
2.4 |
3.6 |
-3.40 |
|
1.5 |
$3.29 |
Bargain |
   
|
T.TRX |
88103A 11 6 |
|
V.TRX |
|
TRX.wt |
21-Jun-12 |
|
$0.85 |
1 |
2.22 |
0.41 |
-0.44 |
86.2 |
0.185 |
$0.23 |
Undervalued |
  
|
T.DPM |
265269 12 6 |
|
T.DPM |
|
DPM.wt |
29-Jun-12 |
|
$15.00 |
1 |
3.82 |
8.6 |
-6.40 |
28.5 |
2.25 |
$1.25 |
Overvalued |
     
|
V.IV |
46589L 11 3 |
|
V.IV |
|
IV.wt |
18-Jul-12 |
|
$1.00 |
1 |
2.54 |
0.89 |
-0.11 |
102.7 |
0.35 |
$0.68 |
Bargain |
 
|
T.STE |
858525 14 0 |
SECNF.pk |
T.STE |
SECWF.pk |
STE.wt |
31-Mar-13 |
|
$11.00 |
1 |
1.42 |
37.65 |
26.65 |
16.1 |
26.48 |
$29.33 |
Undervalued |
            
|
T.NGD |
644535 12 2 |
NGD |

|
|
NGD.wt.a |
28-Jun-17 |
|
$15.00 |
1 |

|
5.97 |
-9.03 |

|
1.7 |
$5.39 |
Bargain |
© Copyright CanadianWarrants.com
Notes
(1) Stock close adjusted to reflect puchase of multiple shares. Eg.
Dennison Mines end of day share price multiplied by 2.88
(2) AEM and MGT's warrants
and trade in US funds. They have been
converted to Cdn$ for calculations.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American version of
Black-Scholes calculations on
*historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the
stock price over a one month, multiplied by (262 days) to
produce an annualized volatility level.A volatile market therefore has a
larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow
a reversal in a trend or could be a reaction to news put out by the company.
High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to
buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%.
Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
Amex Stock Warrants
NYSE Stock Warrants
Nasdaq
Stock Warrants W
Nasdaq
Stock Warrants Z
OTCBB Stock Warrants W
OTCBB Stock Warrants Z
thanks
to
http://www.equitywatcher.com/