Warrant Values as of Aug 31st 2007
Company
Fundamentals-
Market Cap, P/E and EPS
(To sort click on the column headings in blue)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPANY NAME |
|
|
|
|
|
|
|
|
|
|
|
|
Stocks in |
1 Month |
|
|
|
|
(click on the company name for |
Latest |
|
U. S. |
Canadian |
U. S. |
Canadian |
Expiration |
Exercise |
Exercise |
Wts |
|
Price |
the money |
Historic |
|
Fair |
|

|
number of warrants trading, |
|
Insider |
Warrant |
Symbol |
Stock |
Symbol |
Warrant |
Date |
Price |
Price |
per |
Leverage |
of |
(Intrinsic |
Volatility |
Warrant |
Market |
Comments |
|
company website and warrant PRs.) |
Activity |
CUSIP NO |
Stock |
Symbol |
Warrant |
Symbol |
|
US$ |
Cdn$ |
Share |
|
Common |
Value) |
Annualized |
Price |
Value |
|
|
M A C C's Sustainable |
T.MYT.UN |
55266Q 12 1 |
|
T.MYT.UN |
|
MYT.wt.a |
13-Dec-07 |
|
$8.00 |
1 |
84.2 |
8.42 |
0.42 |
47.6 |
0.1 |
$1.12 |
Bargain |
|
T.FTF |
34416R 11 5 |
|
T.FTF.UN |
|
FTF.wt |
30-Jul-10 |
|
$10.25 |
1 |
39.35 |
9.05 |
-1.20 |
35.6 |
0.23 |
$2.25 |
Bargain |
                 
|
T.CNM |
13607T 11 4 |
|
T.CNM-UN |
|
CNM.wt |
28-Feb-12 |
|
$2.60 |
1 |
7.25 |
0.29 |
-2.31 |
193.7 |
0.04 |
$0.26 |
Bargain |
      
|
V.PJO |
69672B 11 5 |
PJOFF.pk |
V.PJO |
|
PJO.wt |
19-Oct-07 |
|
$12.50 |
1 |
924 |
9.24 |
-3.26 |
54.3 |
0.01 |
$0.06 |
Bargain |
|
Focusted Global Trends Fund |
T.FTF |
34416R 11 5 |
|
T.FTF.UN |
|
FTF.wt |
30-Jan-09 |
|
$10.25 |
1 |
39.35 |
9.05 |
-1.20 |
35.6 |
0.23 |
$1.35 |
Bargain |
|
Urbana |
T.URB |
91707P 12 5 |
|
T.URB |
|
URB.wt.a |
12-Jul-09 |
|
$3.75 |
1 |
10.43 |
3.65 |
-0.10 |
97.4 |
0.35 |
$1.87 |
Bargain |
|
Pinetree Capital |
T.PNP |
723330 12 2 |
PNPFF.PK |
T.PNP |
|
PNP.wt |
16-Apr-12 |
|
$15.00 |
1 |
5.51 |
4.08 |
-10.92 |
181.6 |
0.74 |
$3.74 |
Bargain |
|
Ascendant Copper Corp |
T.ACX |
043503 11 9 |
ASCPF.pk |
T.ACX |
|
ACX.wt |
21-Nov-10 |
|
$2.50 |
1 |
8.33 |
0.25 |
-2.25 |
145.9 |
0.03 |
$0.14 |
Bargain |
|
Copernican British Banks Fund |
T.CBB |
21727V 11 7 |
|
T.CBB-UN |
|
CBB.wt |
14-Jun-10 |
|
$10.00 |
1 |
26.49 |
9.8 |
-0.20 |
17 |
0.37 |
$1.69 |
Bargain |
|
T.SDM |
84415N 11 0 |
SDMFF.pk |
T.SDM |
SDMWF.pk |
SDM.wt |
17-Nov-08 |
|
$2.00 |
1 |
24.5 |
0.49 |
-1.51 |
120.9 |
0.02 |
$0.09 |
Bargain |
|
T.NGD |
644535 11 4 |
NGD |
T.NGD |
|
NGD.wt |
29-Feb-08 |
|
$12.00 |
1 |
37.31 |
5.97 |
-6.03 |
111.5 |
0.16 |
$0.69 |
Bargain |
  
|
V.MIZ |
58458F 13 5 |
|
V.MIZ |
|
MIZ.wt.a |
20-Oct-08 |
|
$0.85 |
1 |
6.92 |
0.45 |
-0.40 |
196.3 |
0.065 |
$0.28 |
Bargain |
|
Acuity Small Cap |
T.ASF |
00509R 10 6 |
|
T.ASF-UN |
|
ASF.wt |
15-Jan-10 |
|
$12.00 |
1 |
18.33 |
9.9 |
-2.10 |
42.8 |
0.54 |
$2.31 |
Bargain |
|
T.URB |
91707P 11 7 |
|
T.URB |
|
URB.wt |
11-Jan-09 |
|
$3.75 |
1 |
9.61 |
3.65 |
-0.10 |
97.4 |
0.38 |
$1.62 |
Bargain |

|
T.FT |
34967D 13 5 |
FTMDF.PK |
T.FT |
|
FT.wt |
26-Jul-09 |
|
$3.75 |
1 |
9.3 |
2.79 |
-0.96 |
89 |
0.3 |
$1.14 |
Bargain |
|
Lateegra |
V.LRG |
59318A 11 8 |
LRGFF.PK |
V.LRG |
|
LRG.wt |
1-Dec-08 |
|
$1.50 |
1 |
5.6 |
0.28 |
-1.22 |
228.3 |
0.05 |
$0.17 |
Bargain |

|
T.INV |
465790 11 1 |
|
T.INV |
|
INV.wt |
18-Nov-08 |
|
$2.25 |
1 |
13.13 |
1.05 |
-1.20 |
106.9 |
0.08 |
$0.27 |
Bargain |
   
|
T.NGD |
644535 12 2 |
NGD |
T.NGD |
|
NGD.wt.a |
28-Jun-17 |
|
$15.00 |
1 |
3.51 |
5.97 |
-9.03 |
111.5 |
1.7 |
$5.39 |
Bargain |
    
|
V.ICX |
449664 11 9 |
|
V.ICX |
|
ICX.wt |
4-May-09 |
|
$1.30 |
1 |
4.05 |
0.85 |
-0.45 |
189.3 |
0.21 |
$0.63 |
Bargain |
|
Dynamite Resources |
V.DNR |
26806Q 11 1 |
|
V.DNR |
|
DNR.wt |
17-Aug-09 |
|
$1.00 |
1 |
12.57 |
0.44 |
-0.56 |
137.1 |
0.035 |
$0.10 |
Bargain |
|
Gold Point Energy Corp |
V.GPE |
380956 17 7 |
|
V.GPE |
|
GPE.wt |
29-Dec-08 |
|
$0.50 |
1 |
7.14 |
0.25 |
-0.25 |
124.6 |
0.035 |
$0.10 |
Bargain |
  
|
T.RDV |
757268 16 4 |
|
T.RDV |
|
RDV.wt |
10-Jul-09 |
|
$0.65 |
1 |
5.9 |
0.295 |
-0.36 |
124.6 |
0.05 |
$0.14 |
Bargain |
      
|
T.SRY |
860838 11 9 |
SGYRF.PK |
T.SRY |
|
SRY.wt |
24-Apr-09 |
|
$1.80 |
1 |
7.08 |
0.85 |
-0.95 |
111.6 |
0.12 |
$0.32 |
Bargain |
         
|
T.IMG |
459875 11 8 |
IAG |
T.IMG |
|
IMG.wt |
12-Aug-08 |
|
$3.75 |
2.381 |
4.47 |
7.03 |
3.28 |
56 |
0.66 |
$1.51 |
Bargain |
|
Glencairn Gold Corp |
T.GGG |
379462 11 2 |
GLE |
T.GGG |
GLECW.pk |
GGG.wt |
26-Nov-08 |
|
$1.25 |
1 |
3.89 |
0.175 |
-1.08 |
223.3 |
0.045 |
$0.10 |
Bargain |
 
|
T.MGA |
58516W 11 2 |
|
T.MGA |
|
MGA.wt |
12-Feb-12 |
|
$6.15 |
1 |
2.42 |
3.6 |
-2.55 |
167.2 |
1.49 |
$3.27 |
Bargain |
              
|
T.MGA |
58516W 12 0 |
|
T.MGA |
|
MGA.wt.a |
6-Jun-12 |
|
$7.00 |
1 |
2.4 |
3.6 |
-3.40 |
167.2 |
1.5 |
$3.29 |
Bargain |
                  
|
V.RPM |
783727 11 8 |
|
V.RPM |
|
RPM.wt |
19-Jul-09 |
|
$0.75 |
1 |
4.5 |
0.45 |
-0.30 |
111.2 |
0.1 |
$0.21 |
Bargain |
|
T.PME |
81733D 11 3 |
|
T.PME |
|
PME.wt |
30-Jun-09 |
|
$12.00 |
1 |
14.8 |
7.4 |
-4.60 |
49.8 |
0.5 |
$1.04 |
Bargain |
|
Geovic Mining Corp |
V.GMC |
377903 14 1 |
GVCM.pk |
V.GMC |
|
GMC.wt.b |
27-Apr-12 |
|
$5.00 |
1 |
5.21 |
2.45 |
-2.55 |
63.7 |
0.47 |
$0.96 |
Bargain |
|
Blue Sky Uranium |
V.BSK |
096049 11 9 |
|
V.BSK |
|
BSK.wt |
23-Mar-09 |
|
$1.30 |
1 |
3.03 |
0.5 |
-0.80 |
193.4 |
0.165 |
$0.33 |
Bargain |
|
Khan Resources |
T.KRI |
496902 13 1 |
KHRIF.pk |
T.KRI |
|
KRI.wt |
3-Aug-08 |
|
$1.90 |
1 |
2.52 |
1.74 |
-0.16 |
265.2 |
0.69 |
$1.38 |
Bargain |
|
Mesa Uranium Corp |
V.MZU |
59066W 11 4 |
MSAUF.pk |
V.MZU |
|
MZU.wt |
21-Dec-07 |
|
$0.75 |
1 |
9.4 |
0.47 |
-0.28 |
158.9 |
0.05 |
$0.10 |
Bargain |
|
Skye Resources |
T.SKR |
83081N 11 5 |
SKRZF.pk |
T.SKR |
|
SKR.wt |
13-Mar-08 |
|
$12.36 |
1 |
6.86 |
12.35 |
-0.01 |
98.9 |
1.8 |
$3.60 |
Bargain |
|
Ivory Energy |
V.IV |
46589L 11 3 |
|
V.IV |
|
IV.wt |
18-Jul-12 |
|
$1.00 |
1 |
2.54 |
0.89 |
-0.11 |
102.7 |
0.35 |
$0.68 |
Bargain |
|
Coalcorp Mining |
T.CCJ |
190135 13 7 |
CCJFF.pk |
T.CCJ |
|
CCJ.wt.A |
17-Aug-11 |
|
$8.40 |
1 |
9.15 |
3.75 |
-4.65 |
49.3 |
0.41 |
$0.75 |
Bargain |
|
Global Uranium |
T.GUR |
380680 11 6 |
|
T.GUR |
|
GUR.wt |
30-Jun-10 |
|
$10.25 |
1 |
7.97 |
6.85 |
-3.40 |
48 |
0.86 |
$1.57 |
Bargain |
|
Baffinland Iron Mns Corp |
T.BIM |
056620 11 5 |
|
T.BIM |
|
BIM.wt |
31-Jan-12 |
|
$5.50 |
1 |
3.45 |
3.45 |
-2.05 |
76.2 |
1 |
$1.81 |
Bargain |
|
T.EPM |
G3192Y 14 2 |
EPMCF.PK. |
T.EPM |
EPMJF.pk |
EPM.wt.b |
21-Mar-11 |
|
$1.55 |
1 |
2.83 |
1.3 |
-0.25 |
94.5 |
0.46 |
$0.82 |
Bargain |
    
|
T.MLY |
852067 11 5 |
|
T.MLY |
|
MLY.wt |
16-Apr-09 |
|
$7.50 |
1 |
5.84 |
4.32 |
-3.18 |
86.5 |
0.74 |
$1.26 |
Bargain |
|
Kinross |
T.K |
51818R 11 3 |
KGC |
T.K |
|
K.wt.b |
7-Sep-11 |
|
$10.00 |
2.24871 |
3.02 |
12.92 |
2.92 |
49.4 |
1.9 |
$3.02 |
Bargain |
|
T.MGT |
603432 11 3 |
|
T.MGT |
|
MGT.wt.U |
20-Apr-12 |
$5.75 |
$6.07 |
1 |
2.66 |
3.09 |
-2.98 |
88 |
1.16 |
$1.78 |
Bargain |
|
Bordeaux Energy |
V.BDO |
099535 11 4 |
BDOXF.pk |
V.BDO |
|
BDO.wt |
6-Aug-08 |
|
$0.90 |
1 |
2.35 |
0.54 |
-0.36 |
219.8 |
0.23 |
$0.35 |
Bargain |
|
Metrobridge Networks |
V.MEB |
59165A 11 2 |
|
V.MEB |
|
MEB.wt |
26-Jul-09 |
|
$0.65 |
1 |
3.42 |
0.41 |
-0.24 |
104.8 |
0.12 |
$0.18 |
Bargain |
|
Energentia Resources |
V.ENR |
29268P 11 8 |
|
V.ENR |
|
ENR.wt |
14-Feb-09 |
|
$0.75 |
1 |
4.88 |
0.195 |
-0.56 |
131.4 |
0.04 |
$0.06 |
Bargain |
|
European Minerals Corp |
T.EPM |
G3192Y 11 8 |
EPMCF.PK. |
T.EPM |
|
EPM.wt |
23-Dec-08 |
$1.20 |
$1.27 |
1 |
3.25 |
1.3 |
0.03 |
94.5 |
0.4 |
$0.57 |
Undervalued |
|
Markland AGF Precious Metals |
T.MPM |
|
|
T.MPM.UN |
|
MPM.wt |
10-Jul-10 |
|
$10.25 |
1 |
5 |
10 |
-0.25 |
34.2 |
2 |
$2.74 |
Undervalued |
|
T.EPM |
G3192Y 12 6 |
EPMCF.PK. |
T.EPM |
EPMWF.pk |
EPM.wt.a |
11-Apr-10 |
|
$1.20 |
1 |
2.28 |
1.3 |
0.10 |
94.5 |
0.57 |
$0.78 |
Undervalued |
    
|
T.MR |
59125J 12 0 |
MRB |
T.MR |
MRBWF.pk |
MR.wt |
11-Dec-08 |
|
$3.10 |
1 |
2.82 |
4.31 |
1.21 |
81.2 |
1.53 |
$2.08 |
Undervalued |
          
|
T.ML |
587582 11 5 |
|
T.ML |
|
ML.wt |
16-Feb-12 |
|
$4.00 |
1 |
1.71 |
6.25 |
2.25 |
95.8 |
3.65 |
$4.90 |
Undervalued |
 
|
T.ERD |
29480Q 11 8 |
ERDGF.pk |
T.ERD |
|
ERD.wt |
15-Jun-09 |
|
$1.60 |
1 |
2.39 |
1.22 |
-0.38 |
124.5 |
0.51 |
$0.68 |
Undervalued |
 
|
V.VGD |
92834E 11 6 |
|
V.VGD |
|
VGD.wt |
17-Jul-09 |
|
$0.50 |
1 |
4.33 |
0.26 |
-0.24 |
87.5 |
0.06 |
$0.08 |
Undervalued |
  
|
T.DML |
248356 12 3 |
DMLCF.pk |
T.DML |
|
DML.wt.A |
1-Mar-11 |
|
$30.00 |
1 |
2.44 |
26.35 |
-3.65 |
77.4 |
10.79 |
$14.24 |
Undervalued |
|
Peak Gold |
V.PIK |
70468J 11 4 |
|
V.PIK |
|
PIK.wt |
3-Apr-12 |
|
$1.50 |
1 |
2.63 |
0.5 |
-1.00 |
90.1 |
0.19 |
$0.25 |
Undervalued |
   
|
T.K |
496902 16 4 |
KGC |
T.K |
|
K.wt.a |
22-Oct-07 |
|
$1.90 |
2.24871 |
1.52 |
12.92 |
11.02 |
49.4 |
3.77 |
$4.91 |
Undervalued |
          
|
T.OYM |
68162Q 11 1 |
OLYMF.PK |
T.OYM |
|
OYM.wt |
31-Jul-09 |
|
$0.90 |
1 |
3 |
0.6 |
-0.30 |
100.8 |
0.2 |
$0.26 |
Undervalued |
        
|
T.TCM |
884768 11 0 |
BLEFF.pk |
T.TCM |
|
TCM.wt |
27-Oct-11 |
|
$9.00 |
1 |
1.67 |
17.79 |
8.79 |
84 |
10.64 |
$13.58 |
Undervalued |
|
Denison Mines (1) |
T.DML |
248356 11 5 |
DMLCF.pk |
T.DML |
|
DML.wt |
24-Nov-09 |
|
$15.00 |
1 |
2.03 |
26.35 |
11.35 |
77.4 |
13 |
$16.37 |
Undervalued |
  
|
T.NNO |
665575 12 2 |
NTO |
T.NNO |
NTOWF.pk |
NNO.wt.a |
17-Feb-10 |
|
$6.00 |
1 |
4.63 |
5.05 |
-0.95 |
47.1 |
1.09 |
$1.37 |
Undervalued |
|
T.TRX |
88103A 11 6 |
|
V.TRX |
|
TRX.wt |
21-Jun-12 |
|
$0.85 |
1 |
2.22 |
0.41 |
-0.44 |
86.2 |
0.185 |
$0.23 |
Undervalued |
|
Katanga Mining |
T.KAT |
49373T 12 8 |
KATFF.pk |
T.KAT |
|
KAT.wt |
20-Nov-11 |
|
$8.50 |
1 |
1.75 |
20.3 |
11.80 |
57.2 |
11.59 |
$14.34 |
Undervalued |
        
|
T.ELR |
276855 11 1 |
ELRFF.pk |
T.ELR |
|
ELR.wt |
25-Apr-08 |
|
$2.00 |
1 |
4.58 |
2.29 |
0.29 |
61.2 |
0.5 |
$0.61 |
Undervalued |
|
T.YRI |
98462Y 14 2 |
AUY |
T.YRI |
AUYWF.pk |
YRI.wt.A |
20-Nov-08 |
|
$2.50 |
1.666667 |
1.52 |
11.69 |
9.19 |
45.9 |
4.6 |
$5.60 |
Undervalued |
        
|
T.ELR |
276855 12 9 |
ELRFF.pk |
|
|
ELR.wt.A |
28-Mar-09 |
|
$1.80 |
1 |
2.94 |
2.29 |
0.49 |
61.2 |
0.78 |
$0.95 |
Undervalued |

|
V.SRL |
794007 11 2 |
|
V.SRL |
|
SRL.wt |
19-Mar-09 |
|
$1.50 |
1 |
1.97 |
2.38 |
0.88 |
103 |
1.21 |
$1.46 |
Undervalued |
|
T.ACX |
043503 12 7 |
ASCPF.pk |
T.ACX |
|
ACX.wt.a |
22-Jun-09 |
|
$0.65 |
1 |
2.27 |
0.25 |
-0.40 |
145.9 |
0.11 |
$0.13 |
Undervalued |
|
T.K |
496902 15 6 |
KGC |
T.K |
KRSGF.pk |
K.wt |
5-Dec-07 |
|
$15.00 |
3 |
22.67 |
12.92 |
-2.08 |
49.4 |
0.19 |
$0.22 |
Undervalued |
  
|
V.GMC |
373686 12 0 |
GVCM.pk |
V.GMC |
GVCMW.pk |
GMC.wt |
3-Nov-11 |
|
$2.75 |
1 |
2.27 |
2.45 |
-0.30 |
63.7 |
1.08 |
$1.25 |
Undervalued |
|
First Majestic Silver Corp |
|
V.FR |
32076V 11 1 |
FRMSF.PK |
V.FR |
|
FR.wt |
10-Nov-08 |
|
$6.50 |
1 |
12.52 |
3.38 |
-3.12 |
61.5 |
0.27 |
$0.31 |
Undervalued |
 
|
T.EQN |
29445L 11 3 |
|
T.EQN |
|
EQN.wt |
6-May-08 |
|
$2.30 |
1 |
2.57 |
3.52 |
1.22 |
80.5 |
1.37 |
$1.56 |
Undervalued |

|
T.SLW |
828336 12 3 |
SLW |
T.SLW |
SLWAF.pk |
SLW.wt.a |
30-Nov-09 |
|
$5.50 |
5 |
1.73 |
12.01 |
6.51 |
63.2 |
1.39 |
$1.54 |
Undervalued |
 
|
T.STE |
858525 14 0 |
SECNF.pk |
T.STE |
SECWF.pk |
STE.wt |
31-Mar-13 |
|
$11.00 |
1 |
1.42 |
37.65 |
26.65 |
16.1 |
26.48 |
$29.33 |
Undervalued |
|
T.SLW |
828336 13 1 |
SLW |
T.SLW |
SLWBF.pk |
SLW.wt.b |
22-Dec-10 |
|
$10.00 |
1 |
2.07 |
12.01 |
2.01 |
63.2 |
5.81 |
$6.39 |
Fair Value |
 
|
T.U |
917017 12 1 |
URPTF.pk |
T.U |
URPZF.pk |
U.wt.a |
15-Sep-08 |
|
$12.00 |
1 |
4.7 |
10.1 |
-1.90 |
69.3 |
2.15 |
$2.36 |
Fair Value |
|
Grande Cache Coal Corp |
T.GCE |
38655X 11 3 |
|
T.GCE |
|
GCE.wt |
11-Aug-08 |
|
$1.60 |
1 |
4.67 |
0.98 |
-0.62 |
96.6 |
0.21 |
$0.23 |
Fair Value |
|
First Capital Realty |
T.FCR |
35168Q 11 4 |
FCRGF.pk |
T.FCR |
|
FCR.wt |
31-Aug-08 |
|
$11.80 |
1 |
1.91 |
25.99 |
14.19 |
15.6 |
13.6 |
$14.77 |
Fair Value |
       
|
T.GBG |
45107L 11 8 |
GBN |
T.GBG |
|
GBG.wt |
17-Apr-09 |
|
$3.50 |
1 |
3.59 |
2.3 |
-1.20 |
81.6 |
0.64 |
$0.69 |
Fair Value |
|
T.BWR |
106902 15 8 |
BWLRF.ob |
T.BWR |
BWLWF.pk |
BWR.wt |
28-Jan-09 |
|
$1.00 |
1 |
1.51 |
2.77 |
1.77 |
74.9 |
1.83 |
$1.91 |
Fair Value |
|
T.SLW |
828336 11 5 |
SLW |
T.SLW |
SLWWF.pk |
SLW.wt |
5-Aug-09 |
|
$4.00 |
5 |
1.46 |
12.01 |
8.01 |
63.2 |
1.65 |
$1.72 |
Fair Value |
    
|
T.TOR |
891326 11 8 |
TORFF.pk |
T.TOR |
|
TOR.wt |
2-Nov-09 |
|
$0.65 |
1 |
2.25 |
0.63 |
-0.02 |
79.7 |
0.28 |
$0.29 |
Fair Value |
  
|
T.SMX |
78458Q 12 1 |
SMTX |
T.SMX |
|
SMX.wt |
4-Mar-09 |
|
$9.25 |
5 |
11.56 |
2.6 |
-6.65 |
79.6 |
0.045 |
$0.05 |
Fair Value |
|
T.PAA |
697900 12 4 |
PAAS |
T.PAA |
PAAWF.pk |
PAA.wt |
20-Feb-08 |
|
$12.00 |
1 |
1.82 |
26.4 |
14.40 |
66.1 |
14.5 |
$14.80 |
Fair Value |
           
|
T.AEM |
008474 13 2 |
AEM |
T.AEM |
AEMLW |
AEM.wt.u |
14-Nov-07 |
$19.00 |
$20.05 |
1 |
1.74 |
47.22 |
27.17 |
50 |
27.07 |
$27.38 |
Fair Value |
 
|
V.GMC |
U37397 11 1 |
GVCM.pk |
V.GMC |
|
GMC.wt.a |
6-Mar-12 |
|
$3.00 |
1 |
1.96 |
2.45 |
-0.55 |
63.7 |
1.25 |
$1.25 |
Fair Value |
        
|
T.NG |
66987E 11 5 |
NG |
T.NG |
NGRWF.pk |
NG.wt |
1-Oct-08 |
|
$7.00 |
1 |
1.78 |
14.92 |
7.92 |
44.6 |
8.37 |
$8.37 |
Fair Value |
       
|
T.NNO |
665575 11 4 |
NTO |
T.NNO |
NTWWF.pk |
NNO.wt |
29-May-08 |
|
$2.00 |
1 |
1.61 |
5.05 |
3.05 |
47.1 |
3.14 |
$3.13 |
Fair Value |
 
|
T.NG |
66987E 13 1 |
NG |
T.NG |
|
NG.wt.A |
7-Jan-08 |
|
$12.10 |
1 |
4.32 |
14.92 |
2.82 |
44.6 |
3.45 |
$3.42 |
Fair Value |
        
|
T.BAJ |
05709R 11 1 |
BAJFF.pk |
T.BAJ |
|
BAJ.wt |
13-Apr-09 |
|
$1.15 |
1 |
2.02 |
1.9 |
0.75 |
50.2 |
0.94 |
$0.92 |
Fair Value |
|
Neo Material Tchnlgys Inc |
T.NEM |
64045Y 11 6 |
NEMFF.pk |
T.NEM |
|
NEM.wt |
31-Aug-08 |
|
$2.50 |
1 |
2.09 |
4.45 |
1.95 |
15.5 |
2.13 |
$2.07 |
Fair Value |
      
|
T.CCJ |
190135 11 1 |
CCJFF.pk |
T.CCJ |
|
CCJ.wt |
8-Feb-11 |
|
$5.60 |
1 |
3.41 |
3.75 |
-1.85 |
49.3 |
1.1 |
$1.05 |
Fair Value |
  
|
T.G |
390124 11 3 |
GG |
T.G |
GG.wt |
G.wt.G |
9-Jun-11 |
|
$30.75 |
1 |
2.7 |
24.93 |
-5.82 |
46.5 |
9.25 |
$8.60 |
Fair Value |
|
T.UXG |
912023 11 6 |
UXG |
T.UXG |
|
UXG.wt |
22-Feb-11 |
$10.00 |
$10.55 |
1 |
3.18 |
6.36 |
-4.19 |
53.8 |
2 |
$1.83 |
Fair Value |
|
Avnel Gold Mining |
T.AVK |
G0683R 12 3 |
|
T.AVK |
|
AVK.wt |
30-Jun-10 |
|
$1.06 |
1 |
3.5 |
0.7 |
-0.36 |
52 |
0.2 |
$0.18 |
Fair Value |
|
Australian Solomons Gold |
T.SGA |
Q8271C 11 8 |
|
T.SGA |
|
SGA.wt |
28-Aug-08 |
|
$1.71 |
1 |
4.4 |
1.32 |
-0.39 |
67.3 |
0.3 |
$0.25 |
Overvalued |
|
Bankers Petroleum |
T.BNK |
066286 12 1 |
|
T.BNK |
|
BNK.wt.A |
1-Mar-12 |
|
$0.90 |
1 |
2.22 |
0.4 |
-0.50 |
64.7 |
0.18 |
$0.15 |
Overvalued |
|
TSO3 Inc |
T.TOS |
873015 13 5 |
|
T.TOS |
|
TOS.wt |
9-Mar-09 |
|
$3.00 |
1 |
4.3 |
2.15 |
-0.85 |
57.3 |
0.5 |
$0.41 |
Overvalued |
|
V.SRD |
86258R 11 6 |
|
V.SRD |
|
SRD.wt |
25-Apr-08 |
|
$0.30 |
1 |
3.75 |
0.3 |
0.00 |
58.5 |
0.08 |
$0.06 |
Overvalued |
|
Endeavour Mining Cap |
T.EDV |
G3040R 12 5 |
EDVMF.pk |
T.EDV |
EDVWF.pk |
EDV.wt |
10-Nov-08 |
|
$5.50 |
1 |
1.69 |
8.8 |
3.30 |
31.1 |
5.2 |
$3.68 |
Overvalued |
|
Rio Narcea Gold |
T.RNG |
766909 13 9 |
RNO |
T.RNG |
RNWTF.pk |
RNG.wt |
11-Sep-08 |
|
$5.00 |
1 |
5.31 |
5.47 |
0.47 |
4.2 |
1.03 |
$0.72 |
Overvalued |
|
V.TUE |
88832T 12 1 |
TUEFF.pk |
V.TUE |
|
TUE.wt.A |
21-Oct-07 |
|
$1.35 |
1 |
3.57 |
1 |
-0.35 |
197.4 |
0.28 |
$0.19 |
Overvalued |

|
V.CKG |
165184 11 0 |
CHPGF.pk |
V.CKG |
|
CKG.wt |
23-Feb-12 |
|
$8.00 |
1 |
1.75 |
5.25 |
-2.75 |
49.5 |
3 |
$1.81 |
Overvalued |
|
T.BNK |
066286 11 3 |
BNKFF.pk |
T.BNK |
|
BNK.wt |
10-Nov-09 |
|
$0.95 |
1 |
3.33 |
0.4 |
-0.55 |
64.7 |
0.12 |
$0.07 |
Overvalued |
|
Dundee Precious Metals |
T.DPM |
265269 12 6 |
|
T.DPM |
|
DPM.wt |
29-Jun-12 |
|
$15.00 |
1 |
3.82 |
8.6 |
-6.40 |
28.5 |
2.25 |
$1.25 |
Overvalued |
|
T.BNC |
09063P 12 5 |
|
T.BNC |
|
BNC.wt |
13-Mar-09 |
|
$1.40 |
1 |
3.75 |
0.75 |
-0.65 |
60 |
0.2 |
$0.09 |
Very Overvalued |
 
|
V.MIZ |
58458F 12 7 |
|
V.MIZ |
|
MIZ.wt |
28-Sep-07 |
|
$0.80 |
1 |
10 |
0.45 |
-0.35 |
196.3 |
0.045 |
$0.02 |
Very Overvalued |
|
V.FXI |
49381E 11 3 |
|
V.FXI |
|
FXI.wt |
14-Feb-09 |
|
$4.00 |
1 |
7.1 |
0.71 |
-3.29 |
85.5 |
0.1 |
$0.04 |
Very Overvalued |
|
Minco Silver |
T.MSV |
60254C 12 6 |
MISVF.pk |
T.MSV |
|
MSV.wt |
18-May-08 |
|
$3.45 |
1 |
6.64 |
1.66 |
-1.79 |
75.4 |
0.25 |
$0.10 |
Very Overvalued |

|
T.QUA |
747319 11 9 |
QADMF.PK |
T.QUA |
|
QUA.wt |
8-May-10 |
|
$20.00 |
1 |
4.08 |
16.92 |
-3.08 |
16.6 |
4.15 |
$1.63 |
Very Overvalued |

|
T.NSU |
64156L 15 0 |
NSU |
T.NSU |
|
NSU.wt.a |
25-Oct-08 |
|
$3.00 |
1 |
3 |
1.68 |
-1.32 |
67.1 |
0.56 |
$0.21 |
Very Overvalued |

|
T.IE |
G5221G 11 7 |
IVAN.pk |
T.IE |
|
IE.wt |
15-May-11 |
|
$2.93 |
1 |
2.44 |
1.95 |
-0.98 |
29.7 |
0.8 |
$0.29 |
Very Overvalued |

|
T.NSU |
64156L 13 5 |
NSU |
T.NSU |
NSUWF.pk |
NSU.wt |
29-Jun-08 |
|
$3.25 |
1 |
5.33 |
1.68 |
-1.57 |
67.1 |
0.315 |
$0.11 |
Very Overvalued |
  
|
T.MDN |
31943B 12 6 |
|
T.MDN |
|
MDN.wt |
14-Jan-09 |
|
$1.00 |
1 |
1.7 |
1.17 |
0.17 |
8.6 |
0.69 |
$0.24 |
Very Overvalued |

|
T.SWY |
86222Q 12 9 |
SWYDF.PK |
T.SWY |
|
SWY.wt |
12-Apr-09 |
|
$1.50 |
1 |
3.26 |
0.75 |
-0.75 |
57 |
0.23 |
$0.08 |
Very Overvalued |
|
T.YLO |
985569 13 6 |
YLWPF.pk |
T.YLO-UN |
|
YLO.wt |
14-Dec-07 |
|
$17.50 |
1 |
454.67 |
13.64 |
-3.86 |
20.3 |
0.03 |
$0.01 |
Very Overvalued |

|
T.EDR |
29258Y 11 1 |
EDRGF.pk |
T.EDR |
EDWGF.pk |
EDR.wt |
24-Oct-07 |
|
$5.25 |
1 |
29.2 |
3.65 |
-1.60 |
64.9 |
0.125 |
$0.04 |
Very Overvalued |
    
|
T.P |
750758 11 2 |
|
T.P |
|
P.wt |
12-Feb-10 |
|
$1.25 |
1 |
3.77 |
0.415 |
-0.84 |
49.9 |
0.11 |
$0.03 |
Very Overvalued |
|
T.DPF |
26138Y 11 3 |
|
T.DPF-UN |
|
DPF.wt |
13-Aug-10 |
|
$12.50 |
1 |
6.42 |
8.48 |
-4.02 |
16.5 |
1.32 |
$0.32 |
Very Overvalued |
|
Oromonte |
V.ORR |
687083 11 3 |
ORMOF.PK |
V.ORR |
|
ORR.wt |
17-Nov-08 |
|
$0.75 |
1 |
1.8 |
0.18 |
-0.57 |
107.1 |
0.1 |
$0.02 |
Very Overvalued |
|
V.PDE |
69744M 11 5 |
|
V.PDE |
|
PDE.wt |
23-Mar-09 |
|
$0.50 |
1 |
1.53 |
0.13 |
-0.37 |
68.5 |
0.085 |
$0.01 |
Very Overvalued |
|
T.IMZ |
460061 12 0 |
IMZLF.pk |
T.IMZ |
|
IMZ.wt |
19-May-08 |
|
$6.88 |
1 |
13.07 |
5.49 |
-1.39 |
16.7 |
0.42 |
$0.03 |
Very Overvalued |
|
Calstar Oil & Gas |
C.CALS |
13135U 11 2 |
CLGSF.pk |
C.CALS |
|
CALS.wt.b |
28-Sep-07 |
|
$0.65 |
1 |
10 |
0.1 |
-0.55 |
206.1 |
0.01 |
$0.00 |
Very Overvalued |
|
T.ECG |
29413B 11 3 |
ECGI |
T.ECG |
|
ECG.wt |
20-Feb-09 |
|
$9.00 |
5 |
30.7 |
3.07 |
-5.93 |
22.5 |
0.02 |
$0.00 |
Very Overvalued |
         
|
V.FUT |
373686 11 2 |
|
V.FUT |
|
FUT.wt |
1-Jan-08 |
|
$1.10 |
1 |
10 |
0.1 |
-1.00 |
82 |
0.01 |
$0.00 |
Very Overvalued |
|
I M A Exploration |
V.IMR |
449664 30 9 |
IMR |
V.IMR |
|
IMR.wt |
14-Sep-09 |
|
$3.45 |
1 |
29.33 |
0.44 |
-3.01 |
21.1 |
0.015 |
$0.00 |
Very Overvalued |
    
|
V.IMR |
450913 11 6 |
IMR |
V.IMR |
|
IMR.wt.A |
21-Mar-10 |
|
$3.80 |
1 |
4 |
0.44 |
-3.36 |
21.1 |
0.11 |
$0.00 |
Very Overvalued |
|
M G M Energy |
T.MGX |
55276L 11 2 |
|
T.MGX |
|
MGX.wt.b |
30-Sep-07 |
|
$6.00 |
1 |
92 |
2.3 |
-3.70 |
39.6 |
0.025 |
$0.00 |
Very Overvalued |
|
Metallic Ventures Gold |
T.MVG |
591253 12 5 |
MTLVF.pk |
T.MVG |
|
MVG.wt |
17-Mar-09 |
|
$10.00 |
1 |
13 |
1.95 |
-8.05 |
46.8 |
0.15 |
$0.00 |
Very Overvalued |
|
T.SVW |
83149P 11 0 |
SVWGF.pk |
T.SVW |
|
SVW.wt |
22-Feb-08 |
|
$2.25 |
1 |
5.75 |
0.23 |
-2.02 |
63.6 |
0.04 |
$0.00 |
Very Overvalued |
|
Tiomin Resources |
T.TIO |
887901 17 1 |
TMIRF.pk |
T.TIO |
|
TIO.wt |
7-Dec-07 |
|
$0.37 |
1 |
7.67 |
0.115 |
-0.26 |
57.7 |
0.015 |
$0.00 |
Very Overvalued |
|
Oilsands Canada Corp |
T.OCF |
678044 11 6 |
|
T.OCF |
|
OCF.wt |
31-Jul-10 |
|
$10.25 |
1 |
nt |
9.74 |
-0.51 |
37.7 |
nt |
$2.84 |
not trading yet |
|
VisionSky Corp |
C.VSKY |
92833V 11 9 |
|
C.VSKY |
|
VSKY.w |
22-Feb-10 |
|
$0.65 |
1 |
nt |
0.2 |
-0.45 |
79.1 |
nt |
$0.04 |
not trading yet |
© Copyright CanadianWarrants.com
Notes
(1) Stock close adjusted to reflect puchase of multiple shares. Eg.
Dennison Mines end of day share price multiplied by 2.88
(2) AEM and MGT's warrants
and trade in US funds. They have been
converted to Cdn$ for calculations.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American version of
Black-Scholes calculations on
*historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the
stock price over a one month, multiplied by (262 days) to
produce an annualized volatility level.A volatile market therefore has a
larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow
a reversal in a trend or could be a reaction to news put out by the company.
High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to
buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%.
Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
Amex Stock Warrants
NYSE Stock Warrants
Nasdaq
Stock Warrants W
Nasdaq
Stock Warrants Z
OTCBB Stock Warrants W
OTCBB Stock Warrants Z
thanks
to
http://www.equitywatcher.com/