|
New chat forum |
New Turbo Bulletin Board | |
|
|
 |
Warrant Values as of May 25th 2007
(To sort click on the column headings in blue)
| COMPANY NAME | Stocks in | 1 Month | ||||||||||||||||
| (click on the company name for | Latest | U. S. | Canadian | U. S. | Canadian | Expiration | Exercise | Exercise | Wts | Price | the money | Historic | Fair | |||||
| number of warrants trading, | Insider | Warrant | Symbol | Stock | Symbol | Warrant | Date | Price | Price | per | Leverage | of | (Intrinsic | Volatility | Warrant | Market | Comments | |
| company website and warrant PRs.) | Activity | CUSIP NO | Stock | Symbol | Warrant | Symbol | US$ | Cdn$ | Share | Common | Value) | Annualized | Price | Value | ||||
| VisionSky Corp | C.VSKY | 92833V 11 9 | C.VSKY | VSKY.w | 22-Feb-10 | $0.65 | 1 |
|
0.2 | -$0.45 | 187.8 | nt | $0.16 | not trading yet | ||||
| Yellow Pages Income Fund | T.YLO | 985569 13 6 | YLWPF.pk | T.YLO-UN | YLO.wt | 14-Dec-07 | $17.50 | 1 | 207.71 | 14.54 | -$2.96 | 15.2 | 0.070 | $0.06 | Overvalued | |||
| M G M Energy | T.MGX | 59318A 11 8 | T.MGX | MGX.wt.b | 30-Sep-07 | $6.00 | 1 | 48.31 | 3.14 | -$2.86 | 41 | 0.065 | $0.00 | Very Overvalued | ||||
| Envoy Communs Group Inc | T.ECG | 29413B 11 3 | ECGI | T.ECG | ECG.wt | 20-Feb-09 | $9.00 | 5 | 33.60 | 3.36 | -$41.64 | 28.8 | 0.02 | $0.00 | Very Overvalued | |||
| Palmarejo Silver & Gold | V.PJO | 69672B 11 5 | PJOFF.pk | V.PJO | PJO.wt | 19-Oct-07 | $12.50 | 1 | 32.33 | 9.7 | -$2.80 | 96.3 | 0.3 | $1.53 | Bargain | |||
| New Gold Inc. | T.NGD | 644535 11 4 | NGD | T.NGD | NGD.wt | 29-Feb-08 | $12.00 | 1 | 22.17 | 7.98 | -$4.02 | 25.8 | 0.36 | $0.05 | Very Overvalued | |||
| Futura Loyalty Group | V.FUT | 49381E 11 3 | V.FUT | FUT.wt | 1-Jan-08 | $1.10 | 1 | 18.00 | 0.18 | -$0.92 | 40.3 | 0.01 | $0.00 | Very Overvalued | ||||
| Canadian Income Mgmt Tr | T.CNM | 13607T 11 4 | T.CNM-UN | CNM.wt | 28-Feb-12 | $2.60 | 1 | 17.78 | 0.8 | -$1.80 | 188.2 | 0.045 | $0.75 | Bargain | ||||
| Peregrine Diamonds | T.PGD | 713916 11 2 | T.PGD | PGD.wt | 16-Jul-07 | $7.00 | 1 |
|
1.5 | -$5.50 | 64.7 | 0.09 | $0.00 | Very Overvalued | ||||
| S M T C Mfg Corp of Can | T.SMX | 78458Q 12 1 | SMTX | T.SMX | SMX.wt | 4-Mar-09 | $9.25 | 5 | 16.36 | 4.5 | -$41.75 | 94.1 | 0.055 | $0.28 | Bargain | |||
| Welton Energy | T.WLT | 950456 11 1 | WLEYF.pk | T.WLT | WLT.wt | 4-Aug-07 | $1.75 | 1 |
|
0.8 | -$0.95 | 55.7 | 0.06 | $0.00 | Very Overvalued | |||
| Fralex Therapeutics Inc | V.FXI | 35168Q 11 4 | V.FXI | FXI.wt | 14-Feb-09 | $4.00 | 1 | 12.00 | 1.2 | -$2.80 | 20.2 | 0.1 | $0.00 | Very Overvalued | ||||
| Metallic Ventures Gold | T.MVG | 591253 12 5 | MTLVF.pk | T.MVG | MVG.wt | 17-Mar-09 | $10.00 | 1 | 11.79 | 2.24 | -$7.76 | 35.7 | 0.19 | $0.00 | Very Overvalued | |||
| International Minerals Corp | T.IMZ | 459875 11 8 | IMZLF.pk | T.IMZ | IMZ.wt | 19-May-08 | $6.88 | 1 | 9.05 | 5.7 | -$1.18 | 21.4 | 0.63 | $0.19 | Very Overvalued | |||
| Southern Era Diamonds | T.SDM | 84415N 11 0 | SDMFF.pk | T.SDM | SDMWF.pk | SDM.wt | 17-Nov-08 | $2.00 | 1 | 8.82 | 0.485 | -$1.52 | 54.5 | 0.055 | $0.01 | Very Overvalued | ||
| Urbana | T.URB | 91707P 11 7 | T.URB | URB.wt | 11-Jan-09 | $3.75 | 1 | 8.63 | 3.45 | -$0.30 | 65.7 | 0.4 | $1.13 | Bargain | ||||
| Ascendant Copper Corp | T.ACX | 043503 11 9 | ASCPF.pk | T.ACX | ACX.wt | 21-Nov-10 | $2.50 | 1 | 7.43 | 0.52 | -$1.98 | 99.4 | 0.07 | $0.20 | Bargain | |||
| Endeavour Silver Corp | T.EDR | 29258Y 11 1 | EDRGF.pk | T.EDR | EDWGF.pk | EDR.wt | 24-Oct-07 | $5.25 | 1 | 6.69 | 5.35 | $0.10 | 43.2 | 0.8 | $0.69 | Overvalued | ||
| Kinross | T.K | 496902 13 1 | KGC | T.K | KRSGF.pk | K.wt | 5-Dec-07 | $15.00 | 3 | 6.42 | 13.86 | -$31.14 | 29.9 | 0.72 | $0.30 | Very Overvalued | ||
| Spur Ventures | T.SVU | 85216L 12 0 | SPVEF.pk | T.SVU | SVU.wt | 28-Jul-07 | $2.00 | 1 | 6.00 | 0.66 | -$1.34 | 69.1 | 0.11 | $0.00 | Very Overvalued | |||
| Medical Intelligence Tech | V.MIZ | 58458F 13 5 | V.MIZ | MIZ.wt.a | 20-Oct-08 | $0.85 | 1 | 5.70 | 0.57 | -$0.28 | 65.4 | 0.1 | $0.11 | Fair Value | ||||
| Medical Intelligence Tech | V.MIZ | 58458F 12 7 | V.MIZ | MIZ.wt | 28-Sep-07 | $0.80 | 1 | 5.70 | 0.57 | -$0.23 | 65.4 | 0.1 | $0.03 | Very Overvalued | ||||
| TSO3 Inc | T.TOS | 873015 13 5 | T.TOS | TOS.wt | 9-Mar-09 | $3.00 | 1 | 5.69 | 1.99 | -$1.01 | 39.2 | 0.35 | $0.20 | Overvalued | ||||
| I M A Exploration | V.IMR | 449664 11 9 | IMR | V.IMR | IMR.wt | 14-Sep-09 | $3.45 | 1 | 5.47 | 0.82 | -$2.63 | 51.7 | 0.15 | $0.02 | Very Overvalued | |||
| Mesa Uranium Corp | V.MZU | 59066W 11 4 | MSAUF.pk | V.MZU | MZU.wt | 21-Dec-07 | $0.75 | 1 | 5.36 | 0.75 | $0.00 | 78.3 | 0.14 | $0.18 | Undervalued | |||
| Minco Silver | T.MSV | 60254C 12 6 | MISVF.pk | T.MSV | MSV.wt | 18-May-08 | $3.45 | 1 | 5.16 | 2.22 | -$1.23 | 56.5 | 0.43 | $0.22 | Overvalued | |||
| Glencairn Gold Corp | T.GGG | 377903 14 1 | GLE | T.GGG | GLECW.pk | GGG.wt | 26-Nov-08 | $1.25 | 1 | 5.08 | 0.66 | -$0.59 | 44.7 | 0.13 | $0.04 | Very Overvalued | ||
| Quadra Mining | T.QUA | 747319 11 9 | QADMF.PK | T.QUA | QUA.wt | 8-May-10 | $20.00 | 1 | 5.07 | 11.92 | -$8.08 | 66 | 2.35 | $3.90 | Bargain | |||
| Tiomin Resources | T.TIO | 887901 17 1 | TMIRF.pk | T.TIO | TIO.wt | 7-Dec-07 | $0.37 | 1 | 5.00 | 0.125 | -$0.25 | 82.3 | 0.025 | $0.00 | Very Overvalued | |||
| Coalcorp Mining | T.CCJ | 190135 13 7 | CCJFF.pk | T.CCJ | CCJ.wt.A | 17-Aug-11 | $1.20 | 1 | 4.96 | 0.67 | -$0.53 | 50.9 | 0.135 | $0.20 | Undervalued | |||
| International Nickel | T.INV | 460061 12 0 | T.INV | INV.wt | 18-Nov-08 | $2.25 | 1 |
|
1.8 | -$0.45 | 80.3 | 0.37 | $0.59 | Bargain | ||||
| Silverwing Energy Inc | T.SVW | 83149P 11 0 | SVWGF.pk | T.SVW | SVW.wt | 22-Feb-08 | $2.25 | 1 | 4.62 | 0.3 | -$1.95 | 229.3 | 0.065 | $0.10 | Bargain | |||
| Newstrike Resource | V.NR | 652508 11 0 | V.NR | NR.wt | 25-Jul-07 | $0.60 | 1 | 4.60 | 0.69 | $0.09 | 63.9 | 0.15 | $0.12 | Overvalued | ||||
| I M A Exploration | V.IMR | 449664 30 9 | IMR | V.IMR | IMR.wt.A | 21-Mar-10 | $3.80 | 1 | 4.56 | 0.82 | -$2.98 | 51.7 | 0.18 | $0.03 | Very Overvalued | |||
| Nevsun Resources | T.NSU | 64156L 13 5 | NSU | T.NSU | NSUWF.pk | NSU.wt | 29-Jun-08 | $3.25 | 1 | 4.54 | 2.27 | -$0.98 | 68.1 | 0.5 | $0.41 | Overvalued | ||
| Rio Narcea Gold | T.RNG | 766909 13 9 | RNO | T.RNG | RNWTF.pk | RNG.wt | 11-Sep-08 | $5.00 | 1 | 4.12 | 5.56 | $0.56 | 32.2 | 1.35 | $1.26 | Fair Value | ||
| Stornoway Diamonds | T.SWY | 86222Q 12 9 | SWYDF.PK | T.SWY | SWY.wt | 12-Apr-09 | $1.50 | 1 | 4.12 | 1.07 | -$0.43 | 38.9 | 0.26 | $0.13 | Very Overvalued | |||
| Lateegra | V.LRG | 51818R 11 3 | LRGFF.PK | V.LRG | LRG.wt | 1-Dec-08 | $1.50 | 1 | 4.00 | 0.52 | -$0.98 | 65.6 | 0.13 | $0.04 | Very Overvalued | |||
| Great Basin | T.GBG | 390124 11 3 | T.GBG | GBG.wt | 17-Apr-09 | $3.50 | 1 | 3.96 | 2.65 | -$0.85 | 50.9 | 0.67 | $0.56 | Overvalued | ||||
| Sprott Molybdenum Participation Corp | T.MLY | 852067 11 5 | T.MLY | MLY.wt | 16-Apr-09 | $7.50 | 1 | 3.92 | 5.49 | -$2.01 | 66.3 | 1.4 | $1.55 | Undervalued | ||||
| Iamgold | T.IMG | 450913 11 6 | IAG | T.IMG | IMG.wt | 12-Aug-08 | $3.75 | 2.381 | 3.84 | 7.23 | -$1.70 | 39 | 0.79 | $1.57 | Bargain | |||
| Silverstone Corporation | V.SST | 82846B 11 9 | SVRCF.pk | V.SST | SVRWF.pk | SST.wt | 7-Jun-07 | $1.80 | 1 | 3.83 | 2.64 | $0.84 | 48.3 | 0.69 | $0.84 | Undervalued | ||
| Northern Orion Resources | T.NNO | 665575 12 2 | NTO | T.NNO | NTOWF.pk | NNO.wt.a | 17-Feb-10 | $6.00 | 1 | 3.77 | 5.61 | -$0.39 | 42.7 | 1.49 | $1.71 | Undervalued | ||
| Blue Sky Uranium | V.BSK | 096049 11 9 | V.BSK | BSK.wt | 23-Mar-09 | $1.30 | 1 | 3.73 | 0.97 | -$0.33 | 64.6 | 0.26 | $0.27 | Fair Value | ||||
| Nevsun Resources | T.NSU | 64156L 15 0 | NSU | T.NSU | NSU.wt.a | 25-Oct-08 | $3.00 | 1 | 3.66 | 2.27 | -$0.73 | 68.1 | 0.62 | $0.56 | Fair Value | |||
| Baffinland Iron Mns Corp | T.BIM | 056620 11 5 | T.BIM | BIM.wt | 31-Jan-12 | $2.75 | 1 | 3.59 | 2.69 | -$0.06 | 24.3 | 0.75 | $0.80 | Fair Value | ||||
| Stingray Resources | V.SRY | 860841 13 9 | SGYRF.PK | V.SRY | SRY.wt | 24-Apr-09 | $1.80 | 1 | 3.57 | 1 | -$0.80 | 54.5 | 0.28 | $0.15 | Overvalued | |||
| Australian Solomons Gold | T.SGA | Q8271C 11 8 | T.SGA | SGA.wt | 28-Aug-08 | $1.71 | 1 | 3.45 | 1 | -$0.71 | 105.1 | 0.29 | $0.32 | Fair Value | ||||
| Colibri Resource Corp | V.CBI | 194168 11 8 | CRUCF.pk | V.CBI | CBI.wt | 28-Jul-07 | $0.30 | 2 | 3.21 | 0.45 | -$0.15 | 85.4 | 0.07 | $0.08 | Undervalued | |||
| NovaGold Resources | T.NG | 66987E 13 1 | NG | T.NG | NG.wt.A | 7-Jan-08 | $12.10 | 1 | 3.13 | 15.77 | $3.67 | 50.2 | 5.04 | $4.74 | Fair Value | |||
| Equinox Minerals | T.EQN | 29445L 11 3 | T.EQN | EQN.wt | 6-May-08 | $2.30 | 1 | 3.09 | 2.9 | $0.60 | 57 | 0.94 | $0.98 | Fair Value | ||||
| European Minerals Corp | T.EPM | G3192Y 11 8 | EPMCF.PK. | T.EPM | EPM.wt | 23-Dec-08 | $1.20 | $1.30 | 1 | 3.04 | 1.49 | $0.19 | 66.8 | 0.49 | $0.60 | Undervalued | ||
| Mines Management | T.MGT | 603432 11 3 | T.MGT | MGT.wt.U | 20-Apr-12 | $5.75 | $6.23 | 1 | 3.03 | 4.39 | -$1.84 | 35.8 | 1.45 | $1.21 | Overvalued | |||
| Eastern Platinum Limited | T.ELR | 276855 11 1 | ELRFF.pk | T.ELR | ELR.wt | 25-Apr-08 | $2.00 | 1 | 2.94 | 2.35 | $0.35 | 40.1 | 0.8 | $0.59 | Overvalued | |||
| Gold Point Energy Corp | V.GPE | 380680 11 6 | V.GPE | GPE.wt | 29-Dec-08 | $0.50 | 1 | 2.82 | 0.31 | -$0.19 | 76.1 | 0.11 | $0.08 | Overvalued | ||||
| Coalcorp Mining | T.CCJ | 190135 11 1 | CCJFF.pk | T.CCJ | CCJ.wt | 25-Feb-09 | $0.80 | 1 | 2.79 | 0.67 | -$0.13 | 50.9 | 0.24 | $0.16 | Overvalued | |||
| Skye Resources | T.SKR | 83081N 11 5 | SKRZF.pk | T.SKR | SKR.wt | 13-Mar-08 | $12.36 | 1 | 2.79 | 17.4 | $5.04 | 70.5 | 6.24 | $7.03 | Undervalued | |||
| European Minerals Corp | T.EPM | G3192Y 14 2 | EPMCF.PK. | T.EPM | EPMJF.pk | EPM.wt.b | 21-Mar-11 | $1.55 | 1 | 2.76 | 1.49 | -$0.06 | 66.8 | 0.54 | $0.78 | Undervalued | ||
| Geovic Mining Corp | V.GMC | U37397 11 1 | GVCM.pk | V.GMC | GMC.wt.b | 27-Apr-12 | $5.00 | 1 | 2.72 | 3.4 | -$1.60 | 54.9 | 1.25 | $1.43 | Undervalued | |||
| Kinross | T.K | 496902 16 4 | KGC | T.K | K.wt.b | 7-Sep-11 | $10.00 | 2.24871 | 2.68 | 13.86 | -$8.63 | 29.9 | 2.3 | $2.88 | Undervalued | |||
| Oromonte | V.ORR | 687083 11 3 | ORMOF.PK | V.ORR | ORR.wt | 17-Nov-08 | $0.75 | 1 | 2.60 | 0.26 | -$0.49 | 106.6 | 0.1 | $0.06 | Overvalued | |||
| Metallica Resources | T.MR | 59125J 12 0 | MRB | T.MR | MRBWF.pk | MR.wt | 11-Dec-08 | $3.10 | 1 | 2.53 | 4.81 | $1.71 | 30.5 | 1.9 | $2.00 | Fair Value | ||
| Goldcorp | T.G | 380956 17 7 | GG | T.G | GG.wt | G.wt.G | 9-Jun-11 | $30.75 | 1 | 2.47 | 24.64 | -$6.11 | 24.9 | 9.99 | $4.70 | Very Overvalued | ||
| Neo Material Tchnlgys Inc | T.NEM | 64045Y 11 6 | NEMFF.pk | T.NEM | NEM.wt | 31-Aug-08 | $2.50 | 1 | 2.46 | 3.66 | $1.16 | 29 | 1.49 | $1.35 | Fair Value | |||
| Bankers Petroleum | T.BNK | 066286 11 3 | BNKFF.pk | T.BNK | BNK.wt | 10-Nov-09 | $0.95 | 1 | 2.40 | 0.54 | -$0.41 | 50.6 | 0.225 | $0.09 | Very Overvalued | |||
| European Minerals Corp | T.EPM | G3192Y 12 6 | EPMCF.PK. | T.EPM | EPMWF.pk | EPM.wt.a | 11-Apr-10 | $1.20 | 1 | 2.37 | 1.49 | $0.29 | 66.8 | 0.63 | $0.79 | Undervalued | ||
| RailPower | T.P | 750758 11 2 | T.P | P.wt | 12-Feb-10 | $1.25 | 1 | 2.35 | 0.54 | -$0.71 | 78.9 | 0.23 | $0.17 | Overvalued | ||||
| Erdene Gold | T.ERD | 29480Q 11 8 | ERDGF.pk | T.ERD | ERD.wt | 15-Jun-09 | $1.60 | 1 | 2.33 | 1.4 | -$0.20 | 65.7 | 0.6 | $0.50 | Overvalued | |||
| Strait Gold Corp | V.SRD | 86258R 11 6 | V.SRD | SRD.wt | 25-Apr-08 | $0.30 | 1 | 2.24 | 0.38 | $0.08 | 81.1 | 0.17 | $0.15 | Overvalued | ||||
| Silver Wheaton | T.SLW | 828336 13 1 | SLW | T.SLW | SLWBF.pk | SLW.wt.b | 22-Dec-10 | $10.00 | 1 | 2.23 | 11.69 | $1.69 | 36.5 | 5.25 | $4.70 | Fair Value | ||
| I C S Copper Systems Ltd | V.ICX | 45107L 11 8 | V.ICX | ICX.wt | 4-May-09 | $1.30 | 1 | 2.20 | 1.1 | -$0.20 | 84.2 | 0.5 | $0.47 | Fair Value | ||||
| Agnico Eagle | T.AEM | 008474 13 2 | AEM | T.AEM | AEMLW | AEM.wt.u | 14-Nov-07 | $19.00 | $20.58 | 1 | 2.19 | 36.67 | $16.09 | 24.3 | 16.74 | $16.57 | Fair Value | |
| U S Gold | T.UXG | 912023 11 6 | UXG | T.UXG | UXG.wt | 22-Feb-11 | $10.00 | $10.83 | 1 | 2.14 | 5.96 | -$4.87 | 42.4 | 2.79 | $1.12 | Very Overvalued | ||
| Eastern Platinum Limited | T.ELR | 276855 12 9 | ELRFF.pk | T.ELR | ELR.wt.A | 28-Mar-09 | $1.80 | 1 | 2.10 | 2.35 | $0.55 | 40.1 | 1.12 | $0.87 | Overvalued | |||
| Uranium Participation | T.U | 917017 12 1 | URPTF.pk | T.U | URPZF.pk | U.wt.a | 15-Sep-08 | $12.00 | 1 | 2.10 | 16.45 | $4.45 | 40.3 | 7.84 | $5.91 | Overvalued | ||
| Mega Uranium | T.MGA | 58516W 11 2 | T.MGA | MGA.wt | 12-Feb-12 | $6.15 | 1 | 2.06 | 6.6 | $0.45 | 59.8 | 3.2 | $3.72 | Undervalued | ||||
| Titan Uranium | V.TUE | 88832T 12 1 | TUEFF.pk | V.TUE | TUE.wt.A | 21-Oct-07 | $1.35 | 1 | 2.04 | 2.12 | $0.77 | 54.9 | 1.04 | $0.82 | Overvalued | |||
| T O R R Canada Inc | T.TOR | 891326 11 8 | TORFF.pk | T.TOR | TOR.wt | 2-Nov-09 | $0.65 | 1 | 2.03 | 0.77 | $0.12 | 70.1 | 0.38 | $0.39 | Fair Value | |||
| Denison Mines (1) | T.DML | 248356 12 3 | DMLCF.pk | T.DML | DML.wt.A | 1-Mar-11 | $30.00 | 1 |
|
40.2 | $10.20 | 58.6 | 19.99 | $22.85 | Undervalued | |||
| Ivanhoe Energy | T.IE | 465790 11 1 | IVAN.pk | T.IE | IE.wt | 15-May-11 | $2.93 | 1 | 1.99 | 1.93 | -$1.00 | 47.6 | 0.97 | $0.58 | Overvalued | |||
| Chesapeake Gold | V.CKG | 165184 11 0 | CHPGF.pk | V.CKG | CKG.wt | 23-Feb-12 | $8.00 | 1 | 1.98 | 7.13 | -$0.87 | 27 | 3.6 | $2.00 | Overvalued | |||
| Peak Gold | V.PIK | 70468J 11 4 | V.PIK | PIK.wt | 3-Apr-12 | $1.50 | 1 | 1.97 | 0.78 | -$0.72 | 69.3 | 0.395 | $0.36 | Fair Value | ||||
| Explorations Minieres du Nord | T.MDN | 301906 12 9 | T.MDN | MDN.wt | 14-Jan-09 | $1.00 | 1 | 1.97 | 1.38 | $0.38 | 37.3 | 0.7 | $0.52 | Overvalued | ||||
| Geovic Mining Corp | V.GMC | 373686 12 0 | GVCM.pk | V.GMC | GMC.wt.a | 6-Mar-12 | $3.00 | 1 | 1.94 | 3.4 | $0.40 | 54.9 | 1.75 | $1.88 | Fair Value | |||
| Endeavour Mining Cap | T.EDV | G3040R 12 5 | EDVMF.pk | T.EDV | EDVWF.pk | EDV.wt | 10-Nov-08 | $5.50 | 1 | 1.92 | 9.71 | $4.21 | 30.8 | 5.05 | $4.65 | Fair Value | ||
| Katanga Mining | T.KAT | G5221G 11 7 | KATFF.pk | T.KAT | KAT.wt | 20-Nov-11 | $8.50 | 1 |
|
16.21 | $7.71 | 66.5 | 9 | $11.58 | Undervalued | |||
| Bankers Petroleum | T.BNK | 066286 12 1 | T.BNK | BNK.wt.A | 1-Mar-12 | $0.90 | 1 | 1.80 | 0.54 | -$0.36 | 50.6 | 0.3 | $0.19 | Overvalued | ||||
| Mercator Minerals Ltd | T.ML | 587582 11 5 | T.ML | ML.wt | 16-Feb-12 | $4.00 | 1 | 1.79 | 5.66 | $1.66 | 49.7 | 3.16 | $3.30 | Fair Value | ||||
| NovaGold Resources | T.NG | 66987E 11 5 | NG | T.NG | NGRWF.pk | NG.wt | 1-Oct-08 | $7.00 | 1 | 1.77 | 15.77 | $8.77 | 50.2 | 8.9 | $9.39 | Fair Value | ||
| First Capital Realty | T.FCR | 31943B 12 6 | FCRGF.pk | T.FCR | FCR.wt | 31-Aug-08 | $11.80 | 1 | 1.73 | 27.15 | $15.35 | 10.6 | 15.65 | $16.08 | Fair Value | |||
| Pan American Silver | T.PAA | 697900 12 4 | PAAS | T.PAA | PAAWF.pk | PAA.wt | 20-Feb-08 | $12.00 | 1 | 1.71 | 28.72 | $16.72 | 28.3 | 16.84 | $17.16 | Fair Value | ||
| Breakwater Resources | T.BWR | 106902 15 8 | BWLRF.ob | T.BWR | BWLWF.pk | BWR.wt | 28-Jan-09 | $1.00 | 1 | 1.69 | 2.37 | $1.37 | 65.6 | 1.4 | $1.53 | Fair Value | ||
| Silver Wheaton | T.SLW | 828336 12 3 | SLW | T.SLW | SLWAF.pk | SLW.wt.a | 30-Nov-09 | $5.50 | 5 | 1.67 | 11.69 | -$15.81 | 36.5 | 1.4 | $1.39 | Fair Value | ||
| Stelco Inc | T.STE | 858525 14 0 | SECNF.pk | T.STE | SECWF.pk | STE.wt | 31-Mar-13 | $11.00 | 1 | 1.66 | 28 | $17.00 | 16 | 16.89 | $19.79 | Undervalued | ||
| Geovic Mining Corp | V.GMC | 373686 11 2 | GVCM.pk | V.GMC | GVCMW.pk | GMC.wt | 3-Nov-11 | $2.75 | 1 | 1.65 | 3.4 | $0.65 | 54.9 | 2.06 | $1.90 | Fair Value | ||
| Thompson Creek Metals | T.TCM | 884768 11 0 | BLEFF.pk | T.TCM | TCM.wt | 27-Oct-11 | $9.00 | 1 | 1.59 | 17.35 | $8.35 | 34.3 | 10.91 | $10.55 | Fair Value | |||
| Denison Mines (1) | T.DML | 248356 11 5 | DMLCF.pk | T.DML | DML.wt | 24-Nov-09 | $15.00 | 1 | 1.55 | 40.2 | $25.20 | 58.6 | 26 | $28.11 | Fair Value | |||
| Salazar Resources | V.SRL | 794007 11 2 | V.SRL | SRL.wt | 19-Mar-09 | $1.50 | 1 | 1.52 | 3.2 | $1.70 | 61.3 | 2.1 | $1.96 | Fair Value | ||||
| Northern Orion Resources | T.NNO | 665575 11 4 | NTO | T.NNO | NTWWF.pk | NNO.wt | 29-May-08 | $2.00 | 1 | 1.51 | 5.61 | $3.61 | 42.7 | 3.71 | $3.71 | Fair Value | ||
| Silver Wheaton | T.SLW | 828336 11 5 | SLW | T.SLW | SLWWF.pk | SLW.wt | 5-Aug-09 | $4.00 | 5 | 1.49 | 11.69 | -$8.31 | 36.5 | 1.57 | $1.63 | Fair Value | ||
| Khan Resources | T.KRI | 49373T 12 8 | KHRIF.pk | T.KRI | KRI.wt | 3-Aug-08 | $1.90 | 1 | 1.49 | 4.45 | $2.55 | 61 | 2.99 | $2.73 | Fair Value | |||
| Baja Mining Corp | T.BAJ | 05709R 11 1 | BAJFF.pk | T.BAJ | BAJ.wt | 13-Apr-09 | $1.25 | 1 | 1.47 | 1.95 | $0.70 | 57 | 1.33 | $0.98 | Overvalued | |||
| Avnel Gold Mining | T.AVK | G0683R 12 3 | T.AVK | AVK.wt | 30-Jun-10 | $1.06 | 1 | 1.45 | 0.71 | -$0.35 | 50.4 | 0.49 | $0.19 | Very Overvalued | ||||
| Kinross | T.K | 496902 15 6 | KGC | T.K | K.wt.a | 22-Oct-07 | $1.90 | 2.24871 | 1.38 | 13.86 | $9.59 | 29.9 | 4.46 | $5.34 | Undervalued | |||
| Yamana Gold | T.YRI | 98462Y 14 2 | AUY | T.YRI | AUYWF.pk | YRI.wt.A | 20-Nov-08 | $2.50 | 1.66667 | 1.38 | 14.09 | $9.92 | 33.3 | 6.12 | $7.06 | Undervalued | ||
| Canadian General Inv. Ltd | T.CGI | 135825 12 3 | CGRIF | T.CGI | CGI.wt | 30-Jun-07 | $2.62 | 1 | 1.15 | 28.7 | $26.08 | 11.7 | 25 | $26.09 | Fair Value | |||
| Pacific Stratus Energy | T.PSE | 69487T 30 1 | PSELF.pk | T.PSE | PSE.wt.a | 20-Jul-07 | $0.30 | 1 | 0.81 |
|
$7.90 | 46.7 | 10.18 | $7.90 | Overvalued | |||
© Copyright CanadianWarrants.com
Notes
(1) Stock close adjusted to reflect puchase of multiple shares. Eg. Dennison Mines end of day share price multiplied by 2.88
(2) The stocks and warrants trading in US$ have been converted to Cdn$ for calculations.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American version of Black-Scholes calculations on *historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the stock price over a one month, multiplied by (262 days) to produce an annualized volatility level.A volatile market therefore has a larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow a reversal in a trend or could be a reaction to news put out by the company. High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%. Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
thanks to