|
New chat forum |
New Turbo Bulletin Board | |
|
|
 |
Warrant Values as of June 1st 2007
(To sort click on the column headings in blue)
| COMPANY NAME | Stocks in | 1 Month | |||||||||||||||||
| (click on the company name for | Latest | U. S. | Canadian | U. S. | Canadian | Expiration | Exercise | Exercise | Wts | Price | the money | Historic | Fair | ||||||
| number of warrants trading, | Insider | Warrant | Symbol | Stock | Symbol | Warrant | Date | Price | Price | per | Leverage | of | (Intrinsic | Volatility | Warrant | Market | Comments | ||
| company website and warrant PRs.) | Activity | CUSIP NO | Stock | Symbol | Warrant | Symbol | US$ | Cdn$ | Share | Common | Value) | Annualized | Price | Value | |||||
| VisionSky Corp | C.VSKY | 92833V 11 9 | C.VSKY | VSKY.w | 22-Feb-10 | $0.65 | 1 |
|
0.2 | -$0.45 | 148.6 | nt | $0.13 | not trading yet | |||||
| Mega Uranium | T.MGA | T.MGA | MGA.wt.a | ? | ? | 1 | ? | 6.36 | ? | 61.1 | nt | ? | not trading yet | ||||||
| Yellow Pages Income Fund | T.YLO | 985569 13 6 | YLWPF.pk | T.YLO-UN | YLO.wt | 14-Dec-07 | $17.50 | 1 |
|
14.55 | -$2.95 | 10.1 | 0.060 | $0.01 | Very Overvalued | ||||
| M G M Energy | T.MGX | 59318A 11 8 | T.MGX | MGX.wt.b | 30-Sep-07 | $6.00 | 1 | 61.60 | 3.08 | -$2.92 | 29.9 | 0.05 | $0.00 | Very Overvalued | |||||
| Palmarejo Silver & Gold | V.PJO | 69672B 11 5 | PJOFF.pk | V.PJO | PJO.wt | 19-Oct-07 | $12.50 | 1 | 36.61 | 10.25 | -$2.25 | 35.2 | 0.28 | $0.28 | Fair Value | ||||
| Envoy Communs Group Inc | T.ECG | 29413B 11 3 | ECGI | T.ECG | ECG.wt | 20-Feb-09 | $9.00 | 5 | 33.20 | 3.32 | -$41.68 | 14.6 | 0.02 | $0.00 | Very Overvalued | ||||
| New Gold Inc. | T.NGD | 644535 11 4 | NGD | T.NGD | NGD.wt | 29-Feb-08 | $12.00 | 1 | 25.03 | 7.51 | -$4.49 | 26.1 | 0.3 | $0.02 | Very Overvalued | ||||
| Futura Loyalty Group | V.FUT | 49381E 11 3 | V.FUT | FUT.wt | 1-Jan-08 | $1.10 | 1 | 23.50 | 0.235 | -$0.87 | 107.6 | 0.01 | $0.01 | Fair Value | |||||
| Peregrine Diamonds | T.PGD | 713916 11 2 | T.PGD | PGD.wt | 16-Jul-07 | $7.00 | 1 | 17.78 | 1.6 | -$5.40 | 67.7 | 0.09 | $0.00 | Very Overvalued | |||||
| Canadian Income Mgmt Tr | T.CNM | 13607T 11 4 | T.CNM-UN | CNM.wt | 28-Feb-12 | $2.60 | 1 | 16.20 | 0.81 | -$1.79 | 105.9 | 0.05 | $0.51 | Bargain | |||||
| Welton Energy | T.WLT | 950456 11 1 | WLEYF.pk | T.WLT | WLT.wt | 4-Aug-07 | $1.75 | 1 | 12.83 | 0.77 | -$0.98 | 60 | 0.06 | $0.00 | Very Overvalued | ||||
| S M T C Mfg Corp of Can | T.SMX | 78458Q 12 1 | SMTX | T.SMX | SMX.wt | 4-Mar-09 | $9.25 | 5 | 12.50 | 5 | -$41.25 | 90.3 | 0.08 | $0.31 | Bargain | ||||
| Fralex Therapeutics Inc | V.FXI | 35168Q 11 4 | V.FXI | FXI.wt | 14-Feb-09 | $4.00 | 1 |
|
1.2 | -$2.80 | 23.9 | 0.1 | $0.00 | Very Overvalued | |||||
| Metallic Ventures Gold | T.MVG | 591253 12 5 | MTLVF.pk | T.MVG | MVG.wt | 17-Mar-09 | $10.00 | 1 | 10.45 | 2.3 | -$7.70 | 35.6 | 0.22 | $0.00 | Very Overvalued | ||||
| Spur Ventures | T.SVU | 85216L 12 0 | SPVEF.pk | T.SVU | SVU.wt | 28-Jul-07 | $2.00 | 1 | 10.00 | 0.7 | -$1.30 | 64.9 | 0.07 | $0.00 | Very Overvalued | ||||
| Southern Era Diamonds | T.SDM | 84415N 11 0 | SDMFF.pk | T.SDM | SDMWF.pk | SDM.wt | 17-Nov-08 | $2.00 | 1 | 9.64 | 0.53 | -$1.47 | 54.3 | 0.055 | $0.01 | Very Overvalued | |||
| International Minerals Corp | T.IMZ | 459875 11 8 | IMZLF.pk | T.IMZ | IMZ.wt | 19-May-08 | $6.88 | 1 | 9.34 | 5.7 | -$1.18 | 14.6 | 0.61 | $0.08 | Very Overvalued | ||||
| Urbana | T.URB | 91707P 11 7 | T.URB | URB.wt | 11-Jan-09 | $3.75 | 1 | 8.02 |
|
-$0.30 | 38.5 | 0.43 | $0.67 | Bargain | |||||
| I M A Exploration | V.IMR | 449664 30 9 | IMR | V.IMR | IMR.wt.A | 21-Mar-10 | $3.80 | 1 | 7.90 | 0.79 | -$3.01 | 60.4 | 0.1 | $0.05 | Very Overvalued | ||||
| Ascendant Copper Corp | T.ACX | 043503 11 9 | ASCPF.pk | T.ACX | ACX.wt | 21-Nov-10 | $2.50 | 1 | 7.86 | 0.55 | -$1.95 | 149.9 | 0.07 | $0.39 | Bargain | ||||
| Tiomin Resources | T.TIO | 887901 17 1 | TMIRF.pk | T.TIO | TIO.wt | 7-Dec-07 | $0.37 | 1 | 7.25 | 0.145 | -$0.23 | 73.4 | 0.02 | $0.00 | Very Overvalued | ||||
| Kinross | T.K | 496902 13 1 | KGC | T.K | KRSGF.pk | K.wt | 5-Dec-07 | $15.00 | 3 | 6.79 | 14.46 | -$30.54 | 32.4 | 0.71 | $0.42 | Overvalued | |||
| Endeavour Silver Corp | T.EDR | 29258Y 11 1 | EDRGF.pk | T.EDR | EDWGF.pk | EDR.wt | 24-Oct-07 | $5.25 | 1 | 6.78 | 5.49 | $0.24 | 48.2 | 0.81 | $0.83 | Fair Value | |||
| TSO3 Inc | T.TOS | 873015 13 5 | T.TOS | TOS.wt | 9-Mar-09 | $3.00 | 1 | 6.00 | 2.1 | -$0.90 | 104 | 0.35 | $0.94 | Bargain | |||||
| Minco Silver | T.MSV | 60254C 12 6 | MISVF.pk | T.MSV | MSV.wt | 18-May-08 | $3.45 | 1 | 5.87 | 2.23 | -$1.22 | 33.4 | 0.38 | $0.05 | Very Overvalued | ||||
| Coalcorp Mining | T.CCJ | 190135 13 7 | CCJFF.pk | T.CCJ | CCJ.wt.A | 17-Aug-11 | $1.20 | 1 | 5.42 | 0.65 | -$0.55 | 49.6 | 0.12 | $0.18 | Bargain | ||||
|
V.MIZ | 58458F 12 7 | V.MIZ | MIZ.wt | 28-Sep-07 | $0.80 | 1 | 5.40 | 0.54 | -$0.26 | 144.4 | 0.1 | $0.11 | Fair Value | |||||
| Medical Intelligence Tech | V.MIZ | 58458F 13 5 | V.MIZ | MIZ.wt.a | 20-Oct-08 | $0.85 | 1 | 5.40 | 0.54 | -$0.31 | 144.4 | 0.1 | $0.29 | Bargain | |||||
| I M A Exploration | V.IMR | 449664 11 9 | IMR | V.IMR | IMR.wt | 14-Sep-09 | $3.45 | 1 | 5.27 | 0.79 | -$2.66 | 60.4 | 0.15 | $0.04 | Very Overvalued | ||||
| Mesa Uranium Corp | V.MZU | 59066W 11 4 | MSAUF.pk | V.MZU | MZU.wt | 21-Dec-07 | $0.75 | 1 | 5.00 | 0.6 | -$0.15 | 47.9 | 0.12 | $0.04 | Very Overvalued | ||||
|
V.NR | 652508 11 0 | V.NR | NR.wt | 25-Jul-07 | $0.60 | 1 | 5.00 | 0.75 | $0.15 | 135.7 | 0.15 | $0.23 | Bargain | |||||
| Quadra Mining | T.QUA | 747319 11 9 | QADMF.PK | T.QUA | QUA.wt | 8-May-10 | $20.00 | 1 |
|
12.9 | -$7.10 | 50.1 | 2.7 | $3.09 | Undervalued | ||||
| Nevsun Resources | T.NSU | 64156L 13 5 | NSU | T.NSU | NSUWF.pk | NSU.wt | 29-Jun-08 | $3.25 | 1 | 4.64 | 2.55 | -$0.70 | 81.7 | 0.55 | $0.69 | Undervalued | |||
| Lateegra | V.LRG | 51818R 11 3 | LRGFF.PK | V.LRG | LRG.wt | 1-Dec-08 | $1.50 | 1 | 4.62 | 0.485 | -$1.02 | 69.6 | 0.105 | $0.04 | Very Overvalued | ||||
| Silverwing Energy Inc | T.SVW | 83149P 11 0 | SVWGF.pk | T.SVW | SVW.wt | 22-Feb-08 | $2.25 | 1 | 4.60 | 0.23 | -$2.02 | 244.4 | 0.05 | $0.07 | Undervalued | ||||
| Glencairn Gold Corp | T.GGG | 377903 14 1 | GLE | T.GGG | GLECW.pk | GGG.wt | 26-Nov-08 | $1.25 | 1 | 4.50 | 0.63 | -$0.62 | 47.9 | 0.14 | $0.04 | Very Overvalued | |||
| International Nickel | T.INV | 460061 12 0 | T.INV | INV.wt | 18-Nov-08 | $2.25 | 1 |
|
1.8 | -$0.45 | 70 | 0.4 | $0.50 | Undervalued | |||||
| Rio Narcea Gold | T.RNG | 766909 13 9 | RNO | T.RNG | RNWTF.pk | RNG.wt | 11-Sep-08 | $5.00 | 1 | 4.24 | 5.6 | $0.60 | 18.9 | 1.32 | $1.04 | Overvalued | |||
| Australian Solomons Gold | T.SGA | Q8271C 11 8 | T.SGA | SGA.wt | 28-Aug-08 | $1.71 | 1 | 4.24 | 1.23 | -$0.48 | 74.7 | 0.29 | $0.29 | Fair Value | |||||
|
T.MLY | 852067 11 5 | T.MLY | MLY.wt | 16-Apr-09 | $7.50 | 1 | 4.15 | 5.39 | -$2.11 | 40.5 | 1.3 | $0.74 | Overvalued | |||||
| Nevsun Resources | T.NSU | 64156L 15 0 | NSU | T.NSU | NSU.wt.a | 25-Oct-08 | $3.00 | 1 |
|
2.55 | -$0.45 | 81.7 | 0.63 | $0.88 | Undervalued | ||||
| Stingray Resources | V.SRY | 860841 13 9 | SGYRF.PK | V.SRY | SRY.wt | 24-Apr-09 | $1.80 | 1 | 4.00 | 1 | -$0.80 | 51.2 | 0.25 | $0.12 | Very Overvalued | ||||
| Northern Orion Resources | T.NNO | 665575 12 2 | NTO | T.NNO | NTOWF.pk | NNO.wt.a | 17-Feb-10 | $6.00 | 1 | 3.97 | 5.8 | -$0.20 | 39.6 | 1.46 | $1.73 | Undervalued | |||
| Great Basin | T.GBG | 390124 11 3 | T.GBG | GBG.wt | 17-Apr-09 | $3.50 | 1 | 3.79 | 2.69 | -$0.81 | 51 | 0.71 | $0.58 | Overvalued | |||||
| Stornoway Diamonds | T.SWY | 86222Q 12 9 | SWYDF.PK | T.SWY | SWY.wt | 12-Apr-09 | $1.50 | 1 | 3.63 | 1.07 | -$0.43 | 30.7 | 0.295 | $0.09 | Very Overvalued | ||||
|
T.IMG | 450913 11 6 | IAG | T.IMG | IMG.wt | 12-Aug-08 | $3.75 | 2.381 |
|
8.15 | -$0.78 | 54.5 | 0.98 | $1.99 | Bargain | ||||
| Mines Management | T.MGT | 603432 11 3 | T.MGT | MGT.wt.U | 20-Apr-12 | $5.75 | $6.16 | 1 | 3.42 | 4.45 | -$1.71 | 37.9 | 1.3 | $1.33 | Fair Value | ||||
| Eastern Platinum Limited | T.ELR | 276855 11 1 | ELRFF.pk | T.ELR | ELR.wt | 25-Apr-08 | $2.00 | 1 | 3.27 | 2.45 | $0.45 | 36.2 | 0.75 | $0.64 | Overvalued | ||||
| Baffinland Iron Mns Corp | T.BIM | 056620 11 5 | T.BIM | BIM.wt | 31-Jan-12 | $2.75 | 1 | 3.12 | 3.12 | $0.37 | 57.7 | 1 | $1.76 | Bargain | |||||
| Gold Point Energy Corp | V.GPE | 380680 11 6 | V.GPE | GPE.wt | 29-Dec-08 | $0.50 | 1 | 3.09 | 0.34 | -$0.16 | 68.7 | 0.11 | $0.08 | Overvalued | |||||
| Silverstone Corporation | V.SST | 82846B 11 9 | SVRCF.pk | V.SST | SVRWF.pk | SST.wt | 7-Jun-07 | $1.80 | 1 | 3.06 | 3 | $1.20 | 64.1 | 0.98 | $1.20 | Undervalued | |||
| Blue Sky Uranium | V.BSK | 096049 11 9 | V.BSK | BSK.wt | 23-Mar-09 | $1.30 | 1 |
|
0.94 | -$0.36 | 60.9 | 0.31 | $0.23 | Overvalued | |||||
| I C S Copper Systems Ltd | V.ICX | 45107L 11 8 | V.ICX | ICX.wt | 4-May-09 | $1.30 | 1 | 3.00 | 0.9 | -$0.40 | 76.2 | 0.3 | $0.29 | Fair Value | |||||
| European Minerals Corp | T.EPM | G3192Y 11 8 | EPMCF.PK. | T.EPM | EPM.wt | 23-Dec-08 | $1.20 | $1.28 | 1 | 2.99 | 1.45 | $0.17 | 49.3 | 0.485 | $0.47 | Fair Value | |||
| NovaGold Resources | T.NG | 66987E 13 1 | NG | T.NG | NG.wt.A | 7-Jan-08 | $12.10 | 1 | 2.98 | 16.56 | $4.46 | 42.9 | 5.55 | $5.18 | Fair Value | ||||
| Bankers Petroleum | T.BNK | 066286 11 3 | BNKFF.pk | T.BNK | BNK.wt | 10-Nov-09 | $0.95 | 1 | 2.92 | 0.54 | -$0.41 | 48 | 0.185 | $0.08 | Very Overvalued | ||||
| Colibri Resource Corp | V.CBI | 194168 11 8 | CRUCF.pk | V.CBI | CBI.wt | 28-Jul-07 | $0.30 | 2 | 2.81 | 0.45 | -$0.15 | 70.9 | 0.08 | $0.08 | Fair Value | ||||
|
T.CCJ | 190135 11 1 | CCJFF.pk | T.CCJ | CCJ.wt | 25-Feb-09 | $0.80 | 1 | 2.77 | 0.65 | -$0.15 | 49.6 | 0.235 | $0.14 | Overvalued | ||||
| Skye Resources | T.SKR | 83081N 11 5 | SKRZF.pk | T.SKR | SKR.wt | 13-Mar-08 | $12.36 | 1 | 2.75 | 17.72 | $5.36 | 30.8 | 6.45 | $5.96 | Fair Value | ||||
| Equinox Minerals | T.EQN | 29445L 11 3 | T.EQN | EQN.wt | 6-May-08 | $2.30 | 1 | 2.71 | 3.33 | $1.03 | 56.9 | 1.23 | $1.32 | Fair Value | |||||
| Kinross | T.K | 496902 16 4 | KGC | T.K | K.wt.b | 7-Sep-11 | $10.00 | 2.24871 | 2.68 | 14.46 | -$8.03 | 32.4 | 2.4 | $3.16 | Undervalued | ||||
| Geovic Mining Corp | V.GMC | U37397 11 1 | GVCM.pk | V.GMC | GMC.wt.b | 27-Apr-12 | $5.00 | 1 | 2.66 | 3.57 | -$1.43 | 46.1 | 1.34 | $1.29 | Fair Value | ||||
| Goldcorp | T.G | 380956 17 7 | GG | T.G | GG.wt | G.wt.G | 9-Jun-11 | $30.75 | 1 | 2.53 | 26.04 | -$4.71 | 30.3 | 10.3 | $6.52 | Overvalued | |||
| European Minerals Corp | T.EPM | G3192Y 14 2 | EPMCF.PK. | T.EPM | EPMJF.pk | EPM.wt.b | 21-Mar-11 | $1.55 | 1 | 2.46 | 1.45 | -$0.10 | 49.3 | 0.59 | $0.59 | Fair Value | |||
| European Minerals Corp | T.EPM | G3192Y 12 6 | EPMCF.PK. | T.EPM | EPMWF.pk | EPM.wt.a | 11-Apr-10 | $1.20 | 1 | 2.42 | 1.45 | $0.25 | 49.3 | 0.6 | $0.63 | Fair Value | |||
|
T.ELR | 276855 12 9 | ELRFF.pk |
|
ELR.wt.A | 28-Mar-09 | $1.80 | 1 | 2.40 | 2.45 | $0.65 | 36.2 | 1.02 | $0.92 | Fair Value | ||||
| Oromonte | V.ORR | 687083 11 3 | ORMOF.PK | V.ORR | ORR.wt | 17-Nov-08 | $0.75 | 1 | 2.40 | 0.24 | -$0.51 | 96.3 | 0.1 | $0.04 | Very Overvalued | ||||
| Neo Material Tchnlgys Inc | T.NEM | 64045Y 11 6 | NEMFF.pk | T.NEM | NEM.wt | 31-Aug-08 | $2.50 | 1 | 2.36 | 3.73 | $1.23 | 32.5 | 1.58 | $1.44 | Fair Value | ||||
| U S Gold | T.UXG | 912023 11 6 | UXG | T.UXG | UXG.wt | 22-Feb-11 | $10.00 | $10.72 | 1 | 2.34 | 5.97 | -$4.75 | 42.2 | 2.55 | $1.14 | Very Overvalued | |||
|
T.U | 917017 12 1 | URPTF.pk | T.U | URPZF.pk | U.wt.a | 15-Sep-08 | $12.00 | 1 | 2.31 | 16.19 | $4.19 | 34.4 | 7 | $5.42 | Overvalued | |||
| RailPower | T.P | 750758 11 2 | T.P | P.wt | 12-Feb-10 | $1.25 | 1 | 2.29 | 0.435 | -$0.82 | 166.4 | 0.19 | $0.32 | Bargain | |||||
| Metallica Resources | T.MR | 59125J 12 0 | MRB | T.MR | MRBWF.pk | MR.wt | 11-Dec-08 | $3.10 | 1 | 2.26 | 5.32 | $2.22 | 37.1 | 2.35 | $2.52 | Fair Value | |||
| Erdene Gold | T.ERD | 29480Q 11 8 | ERDGF.pk | T.ERD | ERD.wt | 15-Jun-09 | $1.60 | 1 |
|
1.34 | -$0.26 | 58.4 | 0.6 | $0.40 | Overvalued | ||||
| Titan Uranium | V.TUE | 88832T 12 1 | TUEFF.pk | V.TUE | TUE.wt.A | 21-Oct-07 | $1.35 | 1 | 2.23 | 1.92 | $0.57 | 58.6 | 0.86 | $0.64 | Overvalued | ||||
| Silver Wheaton | T.SLW | 828336 13 1 | SLW | T.SLW | SLWBF.pk | SLW.wt.b | 22-Dec-10 | $10.00 | 1 |
|
12.59 | $2.59 | 38.5 | 5.76 | $5.55 | Fair Value | |||
| Strait Gold Corp | V.SRD | 86258R 11 6 | V.SRD | SRD.wt | 25-Apr-08 | $0.30 | 1 | 2.12 | 0.36 | $0.06 | 63.8 | 0.17 | $0.12 | Overvalued | |||||
| Endeavour Mining Cap | T.EDV | G3040R 12 5 | EDVMF.pk | T.EDV | EDVWF.pk | EDV.wt | 10-Nov-08 | $5.50 | 1 | 2.07 | 10.15 | $4.65 | 49.8 | 4.9 | $5.30 | Fair Value | |||
| T O R R Canada Inc | T.TOR | 891326 11 8 | TORFF.pk | T.TOR | TOR.wt | 2-Nov-09 | $0.65 | 1 | 2.06 | 0.72 | $0.07 | 61.3 | 0.35 | $0.32 | Fair Value | ||||
| Explorations Minieres du Nord | T.MDN | 301906 12 9 | T.MDN | MDN.wt | 14-Jan-09 | $1.00 | 1 | 2.03 | 1.32 | $0.32 | 64.1 | 0.65 | $0.59 | Fair Value | |||||
| Denison Mines (1) | T.DML | 248356 12 3 | DMLCF.pk | T.DML | DML.wt.A | 1-Mar-11 | $30.00 | 1 | 2.02 | 40.49 | $10.49 | 44.6 | 20 | $20.37 | Fair Value | ||||
| Bankers Petroleum | T.BNK | 066286 12 1 | T.BNK | BNK.wt.A | 1-Mar-12 | $0.90 | 1 | 2.00 | 0.54 | -$0.36 | 48 | 0.27 | $0.17 | Overvalued | |||||
| Peak Gold | V.PIK | 70468J 11 4 | V.PIK | PIK.wt | 3-Apr-12 | $1.50 | 1 | 2.00 | 0.79 | -$0.71 | 64.1 | 0.395 | $0.33 | Overvalued | |||||
| Ivanhoe Energy | T.IE | 465790 11 1 | IVAN.pk | T.IE | IE.wt | 15-May-11 | $2.93 | 1 | 1.97 | 1.91 | -$1.02 | 52.6 | 0.97 | $0.64 | Overvalued | ||||
|
T.AEM | 008474 13 2 | AEM | T.AEM | AEMLW | AEM.wt.u | 14-Nov-07 | $19.00 | $20.36 | 1 |
|
40.21 | $19.85 | 35.6 | 20.47 | $20.31 | Fair Value | ||
| Mega Uranium | T.MGA | 58516W 11 2 | T.MGA | MGA.wt | 12-Feb-12 | $6.15 | 1 | 1.93 | 6.36 | $0.21 | 61.1 | 3.3 | $3.56 | Fair Value | |||||
| Chesapeake Gold | V.CKG | 165184 11 0 | CHPGF.pk | V.CKG | CKG.wt | 23-Feb-12 | $8.00 | 1 | 1.85 | 7.01 | -$0.99 | 28.8 | 3.79 | $2.02 | Overvalued | ||||
| Mercator Minerals Ltd | T.ML | 587582 11 5 | T.ML | ML.wt | 16-Feb-12 | $4.00 | 1 | 1.84 | 6.7 | $2.70 | 52.6 | 3.65 | $4.29 | Undervalued | |||||
| Katanga Mining | T.KAT | G5221G 11 7 | KATFF.pk | T.KAT | KAT.wt | 20-Nov-11 | $8.50 | 1 | 1.81 | 17.23 | $8.73 | 48.9 | 9.5 | $11.48 | Undervalued | ||||
| Geovic Mining Corp | V.GMC | 373686 12 0 | GVCM.pk | V.GMC | GMC.wt.a | 6-Mar-12 | $3.00 | 1 | 1.79 | 3.57 | $0.57 | 46.1 | 2 | $1.83 | Fair Value | ||||
| First Capital Realty | T.FCR | 31943B 12 6 | FCRGF.pk | T.FCR | FCR.wt | 31-Aug-08 | $11.80 | 1 | 1.75 | 27.44 | $15.64 | 16.2 | 15.65 | $16.36 | Fair Value | ||||
| Silver Wheaton | T.SLW | 828336 12 3 | SLW | T.SLW | SLWAF.pk | SLW.wt.a | 30-Nov-09 | $5.50 | 5 | 1.70 | 12.59 | -$14.91 | 38.5 | 1.48 | $1.57 | Fair Value | |||
| Breakwater Resources | T.BWR | 106902 15 8 | BWLRF.ob | T.BWR | BWLWF.pk | BWR.wt | 28-Jan-09 | $1.00 | 1 | 1.65 | 2.44 | $1.44 | 63.5 | 1.48 | $1.59 | Fair Value | |||
| Pan American Silver | T.PAA | 697900 12 4 | PAAS | T.PAA | PAAWF.pk | PAA.wt | 20-Feb-08 | $12.00 | 1 | 1.62 | 30.53 | $18.53 | 31.2 | 18.89 | $18.96 | Fair Value | |||
|
T.NG | 66987E 11 5 | NG | T.NG | NGRWF.pk | NG.wt | 1-Oct-08 | $7.00 | 1 | 1.60 | 16.56 | $9.56 | 42.9 | 10.32 | $10.07 | Fair Value | |||
| Thompson Creek Metals | T.TCM | 884768 11 0 | BLEFF.pk | T.TCM | TCM.wt | 27-Oct-11 | $9.00 | 1 | 1.56 | 18.46 | $9.46 | 69 | 11.8 | $13.51 | Undervalued | ||||
| Baja Mining Corp | T.BAJ | 05709R 11 1 | BAJFF.pk | T.BAJ | BAJ.wt | 13-Apr-09 | $1.25 | 1 | 1.56 | 2.33 | $1.08 | 106.4 | 1.49 | $1.60 | Fair Value | ||||
| Stelco Inc | T.STE | 858525 14 0 | SECNF.pk | T.STE | SECWF.pk | STE.wt | 31-Mar-13 | $11.00 | 1 | 1.56 | 31.93 | $20.93 | 15.9 | 20.5 | $23.71 | Undervalued | |||
| Denison Mines (1) | T.DML | 248356 11 5 | DMLCF.pk | T.DML | DML.wt | 24-Nov-09 | $15.00 | 1 | 1.54 | 40.49 | $25.49 | 44.6 | 26.25 | $27.62 | Fair Value | ||||
| Geovic Mining Corp | V.GMC | 373686 11 2 | GVCM.pk | V.GMC | GVCMW.pk | GMC.wt | 3-Nov-11 | $2.75 | 1 | 1.49 | 3.57 | $0.82 | 46.1 | 2.4 | $1.88 | Overvalued | |||
| Northern Orion Resources | T.NNO | 665575 11 4 | NTO | T.NNO | NTWWF.pk | NNO.wt | 29-May-08 | $2.00 | 1 | 1.47 | 5.8 | $3.80 | 39.6 | 3.95 | $3.90 | Fair Value | |||
| Silver Wheaton | T.SLW | 828336 11 5 | SLW | T.SLW | SLWWF.pk | SLW.wt | 5-Aug-09 | $4.00 | 5 | 1.46 | 12.59 | -$7.41 | 38.5 | 1.72 | $1.80 | Fair Value | |||
| Avnel Gold Mining | T.AVK | G0683R 12 3 | T.AVK | AVK.wt | 30-Jun-10 | $1.06 | 1 |
|
0.71 | -$0.35 | 50.4 | 0.49 | $0.19 | Very Overvalued | |||||
| Salazar Resources | V.SRL | 794007 11 2 | V.SRL | SRL.wt | 19-Mar-09 | $1.50 | 1 | 1.41 | 2.85 | $1.35 | 65.7 | 2.02 | $1.67 | Overvalued | |||||
| Kinross | T.K | 496902 15 6 | KGC | T.K | K.wt.a | 22-Oct-07 | $1.90 | 2.24871 | 1.40 | 14.46 | $10.19 | 32.4 | 4.6 | $5.60 | Undervalued | ||||
| Yamana Gold | T.YRI | 98462Y 14 2 | AUY | T.YRI | AUYWF.pk | YRI.wt.A | 20-Nov-08 | $2.50 | 1.66667 | 1.37 |
|
$10.71 | 44.4 | 6.5 | $7.54 | Undervalued | |||
| Khan Resources | T.KRI | 49373T 12 8 | KHRIF.pk | T.KRI | KRI.wt | 3-Aug-08 | $1.90 | 1 | 1.32 | 4.29 | $2.39 | 36.7 | 3.24 | $2.50 | Overvalued | ||||
| Canadian General Inv. Ltd | T.CGI | 135825 12 3 | CGRIF | T.CGI | CGI.wt | 30-Jun-07 | $2.62 | 1 |
|
28.65 | $26.03 | 11.6 | 25 | $26.04 | Fair Value | ||||
|
69487T 30 1 |
|
PSE.wt.a |
20-Jul-07 |
|
$0.30 |
1 |
0.66 |
|
$7.90 |
66.4 |
12.4 |
$7.90 |
Overvalued |
||||||
© Copyright CanadianWarrants.com
Notes
(1) Stock close adjusted to reflect puchase of multiple shares. Eg. Dennison Mines end of day share price multiplied by 2.88
(2) AEM and MGT's warrants and trade in US funds. They have been converted to Cdn$ for calculations.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American version of Black-Scholes calculations on *historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the stock price over a one month, multiplied by (262 days) to produce an annualized volatility level.A volatile market therefore has a larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow a reversal in a trend or could be a reaction to news put out by the company. High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%. Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
thanks to