Visit
SmallCaps.ca
for more articles and information
and a great new
chat forum
on Canadian small caps.
[ click on a google ad to keep this site free ]
March 02 2007
(Companies sorted by expiry date)
Warrants | ||||||||||||||
1 Month | ||||||||||||||
U. S. | Canadian | U. S. | Canadian | Expiration | Exercise | Warrants | Price | Historic | Fair | |||||
COMPANY NAME | Symbol | Stock | Symbol | Warrant | Date | Price | per | Leverage | of | Volatility | Warrant | Market | Comments | |
Stock | Symbol | Warrant | Symbol | Cdn$ | Share | Common | Annualized | Price | Value | |||||
Anico Eagle | AEM | T.AEM | AEMLW | T.AEM.wt.u | 14-Nov-07 | $22.33 | 1 | 1.93 | $42.97 | 36.8 | $22.30 | $21.55 | Fair Value | |
Ascendant Copper Corp | ASCPF.pk | T.ACX | T.ACX.wt | 21-Nov-10 | $2.50 | 1 | 4.10 | $0.41 | 69.1 | $0.10 | $0.06 | Overvalued | ||
Aspire Capital | APIRF.PK | C.CALS | C.CALS.wt.b | 18-May-07 | $0.25 | 1 | 5.00 | $0.05 | 167.9 | $0.01 | $0.00 | Very Overvalued | ||
Australian Solomons Gold | T.SGA | T.SGA.wt | 28-Aug-08 | $1.71 | 1 | 3.43 | $1.37 | 122.6 | $0.40 | $0.70 | Bargain | |||
Avnel Gold Mining | T.AVK | T.AVK.wt | 30-Jun-10 | $1.06 | 1 | 1.55 | $0.85 | 60.2 | $0.55 | $0.34 | Overvalued | |||
Baffinland Iron Mns Corp | T.BIM | T.BIM.wt | 31-Jan-12 | $2.75 | 1 | 3.41 | $2.39 | 36.7 | $0.70 | $0.85 | Undervalued | |||
Baja Mining Corp | BAJFF.pk | T.BAJ | T.BAJ.wt | 13-Apr-09 | $1.25 | 1 | 1.52 | $1.35 | 77.1 | $0.89 | $0.65 | Overvalued | ||
Bankers Petroleum | BNKFF.pk | T.BNK | T.BNK.wt | 10-Nov-09 | $0.95 | 1 | 2.36 | $0.59 | 55.8 | $0.25 | $0.15 | Overvalued | ||
Bema Gold Corp | BGO | T.BGO | BMGDF.pk | T.BGO.wt | 22-Oct-07 | $1.90 | 1 | 1.34 | $7.32 | 56.4 | $5.46 | $5.48 | Fair Value | |
Bema Gold Corp | BGO | T.BGO | T.BGO.wt.A | 8-Sep-11 | $10.00 | 1 | 2.93 | $7.32 | 56.4 | $2.50 | $3.17 | Undervalued | ||
Benton Resources | V.BTC | BNRWF.pk | V.BTC.wt | 13-Apr-07 | $0.40 | 1 | 2.75 | $0.66 | 74.9 | $0.24 | $0.26 | Fair Value | ||
Blue Pearl Mining | BLEFF.pk | T.BLE | BLEWF.pk | T.BLE.wt | 22-Mar-07 | $0.70 | 1 | 1.08 | $8.64 | 64.3 | $8.02 | $7.94 | Fair Value | |
Blue Pearl Mining | BLEFF.pk | T.BLE | T.BLE.wt.A | 27-Oct-11 | $9.00 | 1 | 2.27 | $8.64 | 64.3 | $3.80 | $4.81 | Undervalued | ||
Breakwater Resources | BWLRF.ob | T.BWR | BWLWF.pk | T.BWR.wt | 28-Jan-09 | $1.00 | 1 | 1.80 | $1.93 | 97.8 | $1.07 | $1.31 | Undervalued | |
Canadian General Inv. Ltd (2) | CGRIF | T.CGI | T.CGI.wt | 30-Jun-07 | $2.62 | 1 | 1.14 | $26.14 | 22.5 | $23.00 | $23.56 | Fair Value | ||
Canadian Income Mgmt Tr | T.CNM-UN | T.CNM.wt | 28-Feb-12 | $2.60 | 1 | 4.80 | $0.48 | 0.0 | $0.10 | $0.00 | Very Overvalued | |||
Centrasia Mining Corp | CTMHF.ob | V.CTM | V.CTM.wt | 28-Apr-07 | $0.78 | 2 | 10.13 | $0.81 | 47.1 | $0.04 | $0.04 | Fair Value | ||
Coalcorp Mining | CCJFF.pk | T.CCJ | T.CCJ.wt | 25-Feb-09 | $0.80 | 1 | 2.58 | $0.62 | 67.4 | $0.24 | $0.20 | Overvalued | ||
Coalcorp Mining | CCJFF.pk | T.CCJ | T.CCJ.wt.A | 17-Aug-11 | $1.20 | 1 | 3.26 | $0.62 | 67.4 | $0.19 | $0.26 | Undervalued | ||
Colibri Resource Corp | CRUCF.pk | V.CBI | V.CBI.wt | 28-Jul-07 | $0.30 | 2 | 2.93 | $0.41 | 103.5 | $0.07 | $0.08 | Undervalued | ||
Dejour Enterprises Ltd | DJEEF.ob | V.DJE | V.DJE.wt | 17-Mar-07 | $0.80 | 1 | 1.55 | $2.25 | 82.9 | $1.45 | $1.45 | Fair Value | ||
Denison Mines (1) | DMLCF.pk | T.DML | T.DML.wt | 24-Nov-09 | $15.00 | 1 | 1.59 | $36.63 | 71.3 | $23.00 | $27.00 | Undervalued | ||
Denison Mines (1) | DMLCF.pk | T.DML | T.DML.wt.A | 1-Mar-11 | $30.00 | 1 | 2.15 | $36.63 | 71.3 | $17.00 | $24.62 | Undervalued | ||
Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt | 25-Apr-08 | $2.00 | 1 | 2.01 | $1.81 | 38.4 | $0.90 | $0.26 | Very Overvalued | ||
Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt.A | 28-Mar-09 | $1.80 | 1 | 2.92 | $1.81 | 38.4 | $0.62 | $0.47 | Overvalued | ||
Endeavour Mining Cap | EDVMF.pk | T.EDV | EDVWF.pk | T.EDV.wt | 10-Nov-08 | $5.50 | 1 | 2.23 | $7.90 | 44.9 | $3.55 | $3.31 | Fair Value | |
Endeavour Silver Corp | EDRGF.pk | T.EDR | EDWGF.pk | T.EDR.wt | 24-Oct-07 | $5.25 | 1 | 5.15 | $4.89 | 60.4 | $0.95 | $0.86 | Fair Value | |
Envoy Communs Group Inc | ECGI | T.ECG | T.ECG.wt | 20-Feb-09 | $9.00 | 5 | 24.00 | $3.60 | 125.3 | $0.03 | $0.33 | Bargain | ||
Equinox Minerals | T.EQN | T.EQN.wt | 6-May-08 | $2.30 | 1 | ? | $2.06 | 62.0 | ? | $0.55 | not trading yet | |||
Erdene Gold | ERDGF.pk | T.ERD | T.ERD.wt | 15-Jun-09 | $1.60 | 1 | 4.10 | $0.82 | 54.0 | $0.20 | $0.12 | Overvalued | ||
European Minerals Corp | EPMCF.PK. | T.EPM | EPMWF.pk | T.EPM.wt | 23-Dec-08 | $1.41 | 1 | 2.33 | $0.98 | 51.5 | $0.42 | $0.18 | Very Overvalued | |
European Minerals Corp | EPMCF.PK. | T.EPM | EPMJF.pk | T.EPM.wt.a | 11-Apr-10 | $1.20 | 1 | 2.18 | $0.98 | 51.5 | $0.45 | $0.33 | Overvalued | |
European Minerals Corp | EPMCF.PK. | T.EPM | T.EPM.wt.b | 21-Mar-11 | $1.55 | 1 | 2.80 | $0.98 | 51.5 | $0.35 | $0.32 | Fair Value | ||
Explorations Minieres du Nord | T.MDN | T.MDN.wt | 14-Jan-09 | $1.00 | 1 | 1.82 | $1.29 | 117.2 | $0.71 | $0.84 | Undervalued | |||
First Capital Realty | FCRGF.pk | T.FCR | T.FRC.wt | 31-Aug-08 | $11.80 | 1 | 1.78 | $27.00 | 49.0 | $15.15 | $16.34 | Fair Value | ||
Fralex Therapeutics Inc | V.FXI | V.FXI.wt | 14-Feb-09 | $4.00 | 1 | 3.90 | $1.95 | 114.2 | $0.50 | $0.86 | Bargain | |||
Gabriel Resources Ltd | GBRRF.pk | T.GBU | T.GBU.wt | 31-Mar-07 | $2.75 | 1 | 2.45 | $4.66 | 85.5 | $1.90 | $1.93 | Fair Value | ||
Geovic Mining Corp | GVCM.pk | V.GMC | GVCMW.pk | V.GMC.wt | 3-Nov-11 | $2.75 | 1 | 1.69 | $2.20 | 40.7 | $1.30 | $0.76 | Overvalued | |
Glencairn Gold Corp | GLE | T.GGG | GLECW.pk | T.GGG.wt | 26-Nov-08 | $1.25 | 1 | 4.07 | $0.61 | 51.0 | $0.15 | $0.05 | Very Overvalued | |
Gold Point Energy Corp | V.GPE | V.GPE.wt | 29-Dec-08 | $0.50 | 1 | 3.80 | $0.38 | 52.8 | $0.10 | $0.08 | Overvalued | |||
Goldcorp | GG | T.G | GG.wt | T.G.wt.G | 9-Jun-11 | $30.75 | 1 | 2.06 | $29.85 | 34.7 | $14.50 | $10.47 | Overvalued | |
HMZ Metals Inc. | HMZMF.pk | T.HMZ | T.HMZ.wt | 6-Apr-07 | $0.50 | 1 | 5.00 | $0.10 | 255.4 | $0.020 | $0.00 | Very Overvalued | ||
I M A Exploration | IMR | V.IMR | V.IMR.wt | 14-Sep-09 | $3.45 | 1 | 5.07 | $0.76 | 69.1 | $0.15 | $0.07 | Very Overvalued | ||
I M A Exploration | IMR | V.IMR | V.IMR.wt.A | 21-Mar-10 | $3.80 | 1 | 7.60 | $0.76 | 69.1 | $0.10 | $0.09 | Overvalued | ||
Iamgold | IMG | T.IMG | T.IMG.wt | 12-Aug-08 | $3.75 | 2.381 | 2.80 | $9.21 | 36.1 | $1.38 | $2.41 | Bargain | ||
International Minerals Corp | IMZLF.pk | T.IMZ | T.IMZ.wt | 19-May-08 | $6.88 | 1 | 8.05 | $5.88 | 19.7 | $0.73 | $0.30 | Very Overvalued | ||
Ivanhoe Energy | IVAN.pk | T.IE | T.IE.wt | 15-May-11 | $2.93 | 1 | 3.09 | $2.01 | 77.3 | $0.65 | $1.07 | Bargain | ||
Jaguar Mining | JAGNF.pk | T.JAG | T.JAG.wt | 31-Dec-07 | $4.50 | 1 | 2.78 | $6.39 | 36.5 | $2.30 | $2.18 | Fair Value | ||
Katanga Mining | KATFF.pk | T.KAT | T.KAT.wt | 20-Nov-11 | $8.50 | 1 | 2.38 | $9.50 | 35.7 | $4.00 | $4.09 | Fair Value | ||
Khan Resources | KHRIF.pk | T.KRI | T.KRI.wt | 3-Aug-08 | $1.90 | 1 | 1.50 | $3.75 | 75.1 | $2.50 | $2.22 | Overvalued | ||
Kinross | KGC | T.K | KRSGF.pk | T.K.wt | 5-Dec-07 | $15.00 | 3 | 5.53 | $15.25 | 54.7 | $0.92 | $1.08 | Undervalued | |
Las Vegas From Home.com | LVFHF.ob | V.LVH | V.LVH.wt | 13-May-07 | $1.00 | 1 | 26.00 | $0.26 | 49.4 | $0.01 | $0.00 | Very Overvalued | ||
M G M Energy | T.MGX.wt.b | 30-Sep-07 | $6.00 | 1 | 10.66 | $5.33 | 37.0 | $0.50 | $0.41 | Overvalued | ||||
Medical Intelligence Tech | V.MIZ | V.MIZ.wt | 28-Sep-07 | $0.80 | 1 | 4.44 | $0.71 | 70.3 | $0.16 | $0.12 | Overvalued | |||
Mercator Minerals Ltd | T.ML | T.ML.wt | 16-Feb-12 | $4.00 | 1 | 2.31 | $3.00 | 82.9 | $1.30 | $1.91 | Undervalued | |||
Mesa Uranium Corp | MSAUF.pk | V.MZU | V.MZU.wt | 21-Dec-07 | $0.75 | 1 | 3.47 | $0.52 | 93.0 | $0.15 | $0.11 | Overvalued | ||
Metallic Ventures Gold | MTLVF.pk | T.MVG | T.MVG.wt | 17-Mar-09 | $10.00 | 1 | 3.69 | $1.77 | 67.5 | $0.48 | $0.07 | Very Overvalued | ||
Metallica Resources | MRB | T.MR | MRBWF.pk | T.MR.wt | 11-Dec-08 | $3.10 | 1 | 2.36 | $4.91 | 63.8 | $2.08 | $2.55 | Undervalued | |
Metallica Resources | MRB | T.MR | T.MR.wt.a | 12-Dec-09 | $5.50 | 1 | ? | $4.91 | 63.8 | ? | $2.04 | not trading yet | ||
Metanor Resources | MEAOF.pk | V.MTO | V.MTO.wt | 10-Nov-08 | $0.55 | 1 | ? | $1.05 | 104.3 | ? | $0.71 | not trading yet | ||
Minco Silver | MISVF.pk | T.MSV | T.MSV.wt | 18-May-08 | $3.45 | 1 | 4.17 | $2.75 | 93.8 | $0.66 | $0.95 | Undervalued | ||
Neo Material Tchnlgys Inc | NEMFF.pk | T.NEM | T.NEM.wt | 31-Aug-08 | $2.50 | 1 | 2.77 | $3.05 | 23.5 | $1.10 | $0.80 | Overvalued | ||
Nevsun Resources | NSU | T.NSU | NSUWF.pk | T.NSU.wt | 29-Jun-08 | $3.25 | 1 | 3.41 | $2.25 | 46.3 | $0.66 | $0.24 | Very Overvalued | |
Nevsun Resources | NSU | T.NSU | T.NSU.wt.a | 25-Oct-08 | $3.00 | 1 | 2.85 | $2.25 | 46.3 | $0.79 | $0.36 | Very Overvalued | ||
New Gold Inc. | NGD | T.NGD | T.NGD.wt | 29-Feb-08 | $12.00 | 1 | 13.49 | $8.50 | 30.6 | $0.63 | $0.28 | Very Overvalued | ||
Newstrike Resource | V.NR | V.NR.wt | 25-Jul-07 | $0.60 | 1 | 6.67 | $0.40 | 43.7 | $0.06 | $0.00 | Very Overvalued | |||
Northern Orion Resources | NTO | T.NNO | NTWWF.pk | T.NNO.wt | 29-May-08 | $2.00 | 1 | 1.54 | $5.04 | 47.8 | $3.28 | $3.18 | Fair Value | |
Northern Orion Resources | NTO | T.NNO | NTOWF.pk | T.NNO.wt.a | 17-Feb-10 | $6.00 | 1 | 3.63 | $5.04 | 47.8 | $1.39 | $1.57 | Undervalued | |
NovaGold Resources | NG | T.NG | NGRWF.pk | T.NG.wt | 1-Oct-08 | $7.00 | 1 | 1.55 | $19.23 | 19.1 | $12.41 | $12.76 | Fair Value | |
NovaGold Resources | NG | T.NG | T.NG.wt.A | 7-Jan-08 | $12.10 | 1 | 2.39 | $19.23 | 19.1 | $8.05 | $7.64 | Fair Value | ||
Pacific Stratus Energy | PSELF.pk | T.PSE | T.PSE.wt | 20-Jul-07 | $0.30 | 1 | 1.54 | $8.26 | 32.7 | $5.35 | $7.97 | Undervalued | ||
Palmarejo Silver & Gold | PJOFF.pk | V.PJO | V.PJO.wt | 19-Oct-07 | $12.50 | 1 | 25.00 | $9.50 | 26.7 | $0.38 | $0.15 | Very Overvalued | ||
Pan American Silver | PAAS | T.PAA | PAAWF.pk | T.PAA.wt | 20-Feb-08 | $12.00 | 1 | 1.57 | $31.85 | 71.0 | $20.28 | $20.82 | Fair Value | |
Peregrine Diamonds | T.PGD | T.PGD.wt | 16-Jul-07 | $7.00 | 1 | 11.59 | $1.97 | 88.9 | $0.17 | $0.01 | Very Overvalued | |||
![]()
|
PRFPF.pk | T.PDP | T.PDP.wt | 3-May-07 | $3.00 | 1 | 1.21 | $16.70 | 50.3 | $13.78 | $13.73 | Fair Value | ||
Prodtn Enhancement Group | T.WIS | T.WIS.wt | 19-Apr-07 | $3.00 | 2 | 18.33 | $1.10 | 51.8 | $0.03 | $0.00 | Very Overvalued | |||
RailPower | T.P | T.P.wt | 12-Feb-10 | $1.25 | 1 | 3.50 | $1.05 | 60.4 | $0.30 | $0.40 | Undervalued | |||
Rio Narcea Gold | RNO | T.RNG | RNWTF.pk | T.RNG.wt | 11-Sep-08 | $5.00 | 1 | 5.81 | $3.60 | 68.7 | $0.62 | $0.90 | Undervalued | |
S M T C Mfg Corp of Can | SMTX | T.SMX | T.SMX.wt | 4-Mar-09 | $9.25 | 1 | 67.00 | $3.35 | 60.0 | $0.05 | $0.30 | Bargain | ||
Silver Wheaton | SLW | T.SLW | SLWWF.pk | T.SLW.wt | 5-Aug-09 | $4.00 | 5 | 1.44 | $11.00 | 35.6 | $1.53 | $1.50 | Fair Value | |
Silver Wheaton | SLW | T.SLW | SLWAF.pk | T.SLW.wt.a | 30-Nov-09 | $5.50 | 5 | 1.58 | $11.00 | 35.6 | $1.39 | $1.27 | Fair Value | |
Silver Wheaton | SLW | T.SLW | SLWBF.pk | T.SLW.wt.b | 22-Dec-10 | $10.00 | 1 | 2.04 | $11.00 | 35.6 | $5.40 | $4.22 | Overvalued | |
Silverstone Corporation | SVRCF.pk | V.SST | V.SST.wt | 7-Jun-07 | $1.80 | 1 | 9.71 | $1.65 | 45.9 | $0.17 | $0.11 | Overvalued | ||
Silverwing Energy Inc | SVWGF.pk | T.SVW | SVRWF.pk | T.SVW.wt | 22-Feb-08 | $2.25 | 1 | 4.00 | $0.60 | 133.8 | $0.15 | $0.12 | Overvalued | |
Skye Resources | SKRZF.pk | T.SKR | T.SKR.wt | 13-Mar-08 | $12.36 | 1 | 5.38 | $11.90 | 26.5 | $2.21 | $2.27 | Fair Value | ||
Southern Era Diamonds | SDMFF.pk | T.SDM | SDMWF.pk | T.SDM.wt | 11-Nov-08 | $2.00 | 1 | 3.50 | $0.28 | 58.3 | $0.08 | $0.00 | Very Overvalued | |
Spur Ventures | SPVEF.pk | T.SVU | T.SVU.wt | 28-Jul-07 | $2.00 | 1 | 2.45 | $0.49 | 78.1 | $0.20 | $0.00 | Very Overvalued | ||
Stelco Inc | SECNF.pk | T.STE | SECWF.pk | T.STE.wt | 31-Mar-13 | $11.00 | 1 | 1.66 | $22.00 | 63.3 | $13.25 | $16.67 | Undervalued | |
Strait Gold Corp | V.SRD | V.SRD.wt | 25-Apr-08 | $0.30 | 1 | 2.00 | $0.50 | 47.1 | $0.25 | $0.23 | Fair Value | |||
T O R R Canada Inc | TORFF.pk | T.TOR | T.TOR.wt | 2-Nov-09 | $0.65 | 1 | 2.54 | $0.89 | 85.2 | $0.35 | $0.55 | Bargain | ||
Tiomin Resources | TMIRF.pk | T.TIO | T.TIO.wt | 7-Dec-07 | $0.37 | 1 | 4.50 | $0.09 | 88.8 | $0.02 | $0.00 | Very Overvalued | ||
Titan Uranium | TUEFF.pk | V.TUE | V.TUE.wt.A | 21-Oct-07 | $1.35 | 1 | 2.30 | $2.30 | 100.2 | $1.00 | $1.18 | Undervalued | ||
Tranzeo Wireless Tchnlgys | TZWLF.pk | T.TZT | T.TZT.wt | 3-Apr-07 | $2.50 | 1 | 11.10 | $2.22 | 55.8 | $0.20 | $0.06 | Very Overvalued | ||
U S Gold | UXG | T.UXG | T.UXG.wt | 22-Feb-11 | $11.75 | 1 | 3.00 | $5.40 | 48.1 | $1.80 | $1.08 | Overvalued | ||
Uranium Participation | URPTF.pk | T.U | URPTF.pk | T.U.wt | 10-May-07 | $6.25 | 1 | 1.80 | $14.08 | 29.2 | $7.82 | $7.89 | Fair Value | |
Uranium Participation | URPTF.pk | T.U | URPZF.pk | T.U.wt.a | 15-Sep-08 | $12.00 | 1 | 3.24 | $14.08 | 29.2 | $4.35 | $3.66 | Overvalued | |
Urbana | T.URB | T.URB.wt | 11-Jan-09 | $3.75 | 1 | 5.49 | $3.68 | 21.9 | 0.67 | $0.57 | Overvalued | |||
VisionSky Corp | VSKY.w | 22-Feb-10 | $0.65 | 1 | 7.67 | $0.23 | 96.0 | 0.03 | $0.09 | Bargain | ||||
Welton Energy | WLEYF.pk | T.WLT | T.WLT.wt | 4-Aug-07 | $1.75 | 1 | 10.75 | $0.86 | 49.1 | $0.08 | $0.00 | Very Overvalued | ||
Yamana Gold | AUY | T.YRI | AUYWF.pk | T.YRI.wt.A | 20-Nov-08 | $2.50 | 1.66667 | 1.32 | $16.15 | 44.6 | $7.35 | $8.32 | Undervalued | |
Yellow Pages Income Fund | YLWPF.pk | T.YLO-UN | T.YLO.wt | 14-Dec-07 | $17.50 | 1 | 149.44 | $13.45 | 35.6 | $0.09 | $0.68 | Bargain |
Top 10 with the highest leverage this week
Yellow Pages Income Fund |
S M T C Mfg Corp of Can |
Las Vegas From Home.com |
Palmarejo Silver & Gold |
Envoy Communs Group Inc |
Prodtn Enhancement Group |
New Gold Inc. |
Peregrine Diamonds |
Tranzeo Wireless Tchnlgys |
Welton Energy |
Top 10 best values based on numbers
Envoy Communs Group Inc |
Yellow Pages Income Fund |
S M T C Mfg Corp of Can |
VisionSky Corp |
Australian Solomons Gold |
Iamgold |
Fralex Therapeutics Inc |
Ivanhoe Energy |
T O R R Canada Inc |
Pacific Stratus Energy |
Notes
(1) Stock close adjusted to reflect puchase of multiple shares.
(2) The exercise price per common share of the common share purchase warrants of Canadian General Investments Ltd. has been reduced from $4.12 to $2.62, effective as of the close on Feb. 6, 2007
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American version of Black-Scholes calculations on volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
Good sites for US warrants are:
thanks to http://www.equitywatcher.com/