Visit
SmallCaps.ca
for more articles and information
and a great new
chat forum on
Canadian small caps.
[ click on a google ad to keep this site free ]
January 12 2007
Warrants | ||||||||||||||||
1 Month | ||||||||||||||||
U. S. | Canadian | U. S. | Canadian | Expiration | Exercise | Exercise | Warrants | Price | Intrinsic | Historic | Fair | |||||
COMPANY NAME | Symbol | Stock | Symbol | Warrant | Date | Price | Price | per | Leverage | of | Value of | Volatility | Warrant | Market | Comments | |
Stock | Symbol | Warrant | Symbol | USD | Cdn$ | Share | Common | Warrant | Annualized | Price | Value | |||||
Anico Eagle | AEM | T.AEM | AEMLW | T.AEM.wt.u | 14-Nov-07 | $19.00 | $22.33 | 1 | 1.82 | $44.73 | $22.40 | 44.1 | $24.64 | $23.48 | Fair Value | |
Ascendant Copper Corp | ASCPF.pk | T.ACX | T.ACX.wt | 21-Nov-10 | $2.50 | 1 | 4.38 | $0.57 | -$1.93 | 97.4 | $0.13 | $0.24 | Undervalued | |||
Aspire Capital | APIRF.PK | C.CALS | C.CALS.wt.b | 18-May-07 | $0.25 | 1 | 7.00 | $0.07 | -$0.18 | 199.0 | $0.01 | $0.01 | Fair Value | |||
Australian Solomons Gold | T.SGA | T.SGA.wt | 28-Aug-08 | $1.71 | 1 | 2.83 | $1.70 | -$0.01 | 127.5 | $0.60 | $1.02 | Undervalued | ||||
Avnel Gold Mining | T.AVK | T.AVK.wt | 30-Jun-10 | $1.06 | 1 | 1.67 | $0.92 | -$0.14 | 25.4 | $0.55 | $0.18 | Over Valued | ||||
Baja Mining Corp | BAJFF.pk | V.BAJ | V.BAJ.wt | 13-Apr-09 | $1.25 | 1 | 1.41 | $1.20 | -$0.05 | 56.7 | $0.85 | $0.42 | Over Valued | |||
Bankers Petroleum | BNKFF.pk | T.BNK | T.BNK.wt | 10-Nov-09 | $0.95 | 1 | 1.94 | $0.64 | -$0.31 | 30.4 | $0.33 | $0.07 | Over Valued | |||
Bema Gold Corp | BGO | T.BGO | T.BGO.wt.A | 8-Sep-11 | $10.00 | 1 | 3.36 | $6.22 | -$3.78 | 56.6 | $1.85 | $2.44 | Undervalued | |||
Bema Gold Corp | BGO | T.BGO | BMGDF.pk | T.BGO.wt | 22-Oct-07 | $1.90 | 1 | 1.43 | $6.22 | $4.32 | 56.6 | $4.36 | $4.40 | Fair Value | ||
Benton Resources | V.BTC | BNRWF.pk | V.BTC.wt | 13-Apr-07 | $0.40 | 1 | 6.71 | $0.47 | $0.07 | 80.6 | $0.07 | $0.11 | Undervalued | |||
Blue Pearl Mining | BLEFF.pk | T.BLE | BLEWF.pk | T.BLE.wt | 22-Mar-07 | $0.70 | 1 | 1.09 | $8.28 | $7.58 | 40.8 | $7.58 | $7.59 | Fair Value | ||
Blue Pearl Mining | BLEFF.pk | T.BLE | T.BLE.wt.A | 27-Oct-11 | $9.00 | 1 | 2.15 | $8.28 | -$0.72 | 40.8 | $3.85 | $3.30 | Over Valued | |||
Breakwater Resources | BWLRF.ob | T.BWR | BWLWF.pk | T.BWR.wt | 28-Jan-09 | $1.00 | 1 | 1.72 | $1.74 | $0.74 | 38.4 | $1.01 | $0.88 | Over Valued | ||
C A Bancorp | V.BKP | V.BKP.wt | 26-Jan-07 | $0.35 | 1 | 11.00 | $0.33 | -$0.02 | 38.3 | $0.03 | $0.00 | Over Valued | ||||
Canadian General Inv. Ltd | CGRIF | T.CGI | T.CGI.wt | 30-Jun-07 | $4.12 | 1 | 1.17 | $27.35 | $23.23 | 23.4 | $23.40 | $23.32 | Fair Value | |||
Canadian Income Mgmt Tr | T.CNM-UN | T.CNM.wt | 28-Feb-12 | $2.60 | 1 | 6.25 | $0.50 | -$2.10 | 124.7 | $0.08 | $0.35 | Undervalued | ||||
Centrasia Mining Corp | CTMHF.ob | V.CTM | V.CTM.wt | 28-Apr-07 | $0.78 | 2 | 3.07 | $0.92 | $0.070 | 76.9 | $0.15 | $0.12 | Over Valued | |||
Coalcorp Mining | CCJFF.pk | T.CCJ | V.CCJ.wt.A | 17-Aug-11 | $1.20 | 1 | 5.00 | $0.55 | -$0.65 | 152.5 | $0.11 | $0.48 | Undervalued | |||
Coalcorp Mining | CCJFF.pk | T.CCJ | V.CCJ.wt | 8-Feb-11 | $0.80 | 1 | 2.89 | $0.55 | -$0.25 | 152.5 | $0.19 | $0.48 | Undervalued | |||
Colibri Resource Corp | CRUCF.pk | V.CBI | V.CBI.wt | 28-Jul-07 | $0.30 | 1 | 3.00 | $0.33 | $0.02 | 159.1 | $0.11 | $0.16 | Undervalued | |||
Decision Dynamics Tchnlgy | V.DDY | V.DDY.wt | 29-Jan-07 | $0.70 | 1 | 4.00 | $0.20 | -$0.50 | 110.3 | $0.05 | $0.00 | Over Valued | ||||
Dejour Enterprises Ltd | DJEEF.ob | V.DJE | V.DJE.wt | 17-Mar-07 | $0.80 | 1 | 1.57 | $2.50 | $1.70 | 65.9 | $1.59 | $1.71 | Fair Value | |||
Denison Mines | DMLCF.pk | T.DML | T.DML.wt.A | 1-Mar-11 | $30.00 | 1 | 2.65 | $31.25 | $1.25 | 41.7 | $11.80 | $12.93 | Fair Value | |||
Denison Mines | DMLCF.pk | T.DML | T.DML.wt | 24-Nov-09 | $15.00 | 1 | 1.65 | $31.25 | $16.25 | 41.7 | $18.97 | $18.95 | Fair Value | |||
Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt.A | 28-Mar-09 | $1.80 | 1 | 3.02 | $1.30 | -$0.50 | 28.9 | $0.43 | $0.12 | Over Valued | |||
Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt | 25-Apr-08 | $2.00 | 1 | 1.63 | $1.30 | -$0.70 | 28.9 | $0.80 | $0.03 | Over Valued | |||
Endeavour Mining Cap | EDVMF.pk | T.EDV | EDVWF.pk | T.EDV.wt | 10-Nov-08 | $5.50 | 1 | 2.50 | $6.87 | $1.37 | 25.9 | $2.75 | $2.06 | Over Valued | ||
Endeavour Silver Corp | EDRGF.pk | T.EDR | EDWGF.pk | T.EDR.wt | 24-Oct-07 | $5.25 | 1 | 3.00 | $4.32 | -$0.93 | 56.8 | $1.44 | $0.61 | Over Valued | ||
Envoy Communs Group Inc | T.ECG | T.ECG.wt | 20-Feb-09 | $9.00 | 1 | 149.00 | $2.98 | -$6.02 | 18.4 | $0.02 | $0.00 | Over Valued | ||||
Erdene Gold | ERDGF.pk | T.ERD | T.ERD.wt | 15-Jun-09 | $1.60 | 1 | 3.59 | $0.79 | -$0.81 | 65.8 | $0.22 | $0.18 | Over Valued | |||
European Minerals Corp | EPMCF.PK. | T.EPM | EPMJF.pk | T.EPM.wt.a | 11-Apr-10 | $1.20 | 1 | 1.79 | $0.84 | -$0.36 | 23.0 | $0.47 | $0.08 | Over Valued | ||
European Minerals Corp | EPMCF.PK. | T.EPM | T.EPM.wt.b | 21-Mar-11 | $1.55 | 1 | 2.15 | $0.84 | -$0.71 | 23.0 | $0.39 | $0.05 | Over Valued | |||
European Minerals Corp | EPMCF.PK. | T.EPM | EPMWF.pk | T.EPM.wt | 23-Dec-08 | $1.20 | $1.41 | 1 | 1.79 | $0.84 | -$0.30 | 23.0 | $0.47 | $0.01 | Over Valued | |
Explorations Minieres du Nord | T.MDN | T.MDN.wt | 14-Jan-09 | $1.00 | 1 | 2.33 | $0.70 | -$0.30 | 53.2 | $0.30 | $0.15 | Over Valued | ||||
First Capital Realty | FCRGF.pk | T.FCR | T.FRC.wt | 31-Aug-08 | $11.80 | 1 | 1.87 | $27.37 | $15.57 | 13.1 | $14.65 | $16.50 | Undervalued | |||
Fortress Base Metals | AUMGF.pk | V.FBM | V.FBM.wt | 16-Feb-07 | $0.40 | 1 | 6.67 | $0.20 | -$0.20 | 144.7 | $0.03 | $0.00 | Over Valued | |||
Gabriel Resources Ltd | GBRRF.pk | T.GBU | T.GBU.wt | 31-Mar-07 | $2.75 | 1 | 2.27 | $4.84 | $2.09 | 33.2 | $2.13 | $2.12 | Fair Value | |||
Geovic Mining Corp | GVCM.pk | V.GMC | GVCMW.pk | V.GMC.wt | 3-Nov-11 | $2.75 | 1 | 2.06 | $2.57 | -$0.18 | 32.8 | $1.25 | $0.89 | Over Valued | ||
Glencairn Gold Corp | GLE | T.GGG | GLECW.pk | T.GGG.wt | 26-Nov-08 | $1.25 | 1 | 2.84 | $0.54 | -$0.71 | 33.2 | $0.19 | $0.01 | Over Valued | ||
Goldcorp | GG | T.G | GG.wt | T.G.wt.G | 9-Jun-11 | $30.75 | 1 | 2.01 | $30.58 | -$0.17 | 39.3 | $15.20 | $12.06 | Over Valued | ||
Golden Star Resources | GSS | T.GSC | GSRWF.pk | T.GSC.wt.a | 14-Feb-07 | $4.60 | 1 | 86.50 | $3.46 | -$1.14 | 38.1 | $0.04 | $0.00 | Over Valued | ||
Grande Cache Coal Corp | GACHF.pk | T.GCE | T.GCE.wt | 5-Apr-07 | $3.40 | 1 | 10.50 | $0.84 | -$2.56 | 46.6 | $0.08 | $0.00 | Over Valued | |||
HMZ Metals Inc. | HMZMF.pk | T.HMZ | T.HMZ.wt | 6-Apr-07 | $0.50 | 1 | 5.00 | $0.05 | -$0.45 | 102.9 | $0.010 | $0.00 | Over Valued | |||
Iamgold | IMG | T.IMG | T.IMG.wt | 12-Aug-08 | $3.75 | 2.381 | 2.84 | $10.08 | $0.48 | 32.0 | $1.49 | $2.78 | Undervalued | |||
IMA Exploration | IMR | V.IMR | V.IMR.wt.A | 21-Mar-10 | $3.80 | 1 | 6.00 | $0.60 | -$3.20 | 25.5 | $0.10 | $0.00 | Over Valued | |||
IMA Exploration | IMR | V.IMR | V.IMR.wt | 14-Sep-09 | $3.45 | 1 | 4.29 | $0.60 | -$2.85 | 25.5 | $0.14 | $0.00 | Over Valued | |||
International Minerals Corp | IMZLF.pk | T.IMZ | T.IMZ.wt | 19-May-08 | $6.88 | 1 | 7.16 | $5.37 | -$1.51 | 16.9 | $0.75 | $0.11 | Over Valued | |||
Ivanhoe Energy | IVAN.pk | T.IE | T.IE.wt | 15-May-11 | $2.93 | 1 | 2.26 | $1.47 | -$1.46 | 56.8 | $0.65 | $0.47 | Over Valued | |||
Jaguar Mining | JAGNF.pk | T.JAG | T.JAG.wt | 31-Dec-07 | $4.50 | 1 | 2.70 | $6.55 | $2.05 | 42.4 | $2.43 | $2.44 | Fair Value | |||
Katanga Mining | KATFF.pk | T.KAT | T.KAT.wt | 20-Nov-11 | $8.50 | 1 | 3.08 | $6.93 | -$1.57 | 24.9 | $2.25 | $1.61 | Over Valued | |||
Khan Resources | KHRIF.pk | T.KRI | T.KRI.wt | 3-Aug-08 | $1.90 | 1 | 2.16 | $3.65 | $1.75 | 53.0 | $1.69 | $2.00 | Undervalued | |||
Kinross | KGC | T.K | KRSGF.pk | T.K.wt | 5-Dec-07 | $15.00 | 3 | 3.97 | $14.06 | -$0.31 | 50.1 | $1.18 | $0.84 | Over Valued | ||
Las Vegas From Home.com | LVFHF.ob | V.LVH | V.LVH.wt | 13-May-07 | $1.00 | 1 | 21.00 | $0.21 | -$0.79 | 97.7 | $0.01 | $0.00 | Over Valued | |||
MACCs Sustainable Yield | T.MYT-UN | T.MYT.wt | 15-Feb-07 | $8.64 | 1 | 120.14 | $8.41 | -$0.23 | 9.2 | $0.07 | $0.03 | Over Valued | ||||
Marifil Mines Ltd | MFMLF.pk | V.MFM | V.MFM.wt | 3-Feb-07 | $0.70 | 1 | 12.60 | $0.63 | -$0.07 | 64.1 | $0.05 | $0.02 | Over Valued | |||
Medical Intelligence Tech | V.MIZ | V.MIZ.wt | 28-Sep-07 | $0.80 | 1 | 3.61 | $0.83 | $0.03 | 78.9 | $0.23 | $0.24 | Fair Value | ||||
Mesa Uranium Corp | MSAUF.pk | V.MZU | V.MZU.wt | 21-Dec-07 | $0.75 | 1 | 2.56 | $0.64 | -$0.11 | 70.9 | $0.25 | $0.15 | Over Valued | |||
Metallic Ventures Gold | MTLVF.pk | T.MVG | T.MVG.wt | 17-Mar-09 | $10.00 | 1 | 3.27 | $1.80 | -$8.20 | 51.6 | $0.55 | $0.02 | Over Valued | |||
Metallica Resources | MRB | T.MR | MRBWF.pk | T.MR.wt | 11-Dec-08 | $3.10 | 1 | 2.48 | $4.46 | $1.36 | 12.8 | $1.80 | $1.64 | Fair Value | ||
Metanor Resources | MEAOF.pk | V.MTO | V.MTO.wt | 10-Nov-08 | $0.55 | 1 | ? | $0.68 | ? | 44.7 | $0.25 | not trading | ||||
Minco Silver | MISVF.pk | T.MSV | T.MSV.wt | 18-May-08 | $3.45 | 1 | 4.50 | $2.70 | -$0.75 | 15.5 | $0.60 | $0.05 | Over Valued | |||
Neo Material Tchnlgys Inc | NEMFF.pk | T.NEM | T.NEM.wt | 31-Aug-08 | $2.50 | 1 | 2.45 | $3.04 | $0.54 | 46.9 | $1.24 | $1.06 | Over Valued | |||
Nevsun Resources | NSU | T.NSU | T.NSU.wt.a | 25-Oct-08 | $3.00 | 1 | 2.74 | $2.41 | -$0.59 | 43.5 | $0.88 | $0.44 | Over Valued | |||
Nevsun Resources | NSU | T.NSU | NSUWF.pk | T.NSU.wt | 29-Jun-08 | $3.25 | 1 | 2.59 | $2.41 | -$0.84 | 45.1 | $0.93 | $0.33 | Over Valued | ||
New Gold Inc. | NGD | T.NGD | T.NGD.wt | 29-Feb-08 | $12.00 | 1 | 7.34 | $9.18 | -$2.82 | 32.6 | $1.25 | $0.58 | Over Valued | |||
Newstrike Resource | V.NR | V.NR.wt | 25-Jul-07 | $0.60 | 1 | 6.67 | $0.40 | -$0.20 | 120.3 | $0.06 | $0.09 | Undervalued | ||||
Northern Orion Resources | NTO | T.NNO | NTWWF.pk | T.NNO.wt | 29-May-08 | $2.00 | 1 | 1.74 | $4.31 | $2.31 | 21.0 | $2.47 | $2.44 | Fair Value | ||
Northern Orion Resources | NTO | T.NNO | NTOWF.pk | T.NNO.wt.a | 17-Feb-10 | $6.00 | 1 | 3.59 | $4.31 | -$1.69 | 21.0 | $1.20 | $0.36 | Over Valued | ||
NovaGold Resources | NG | T.NG | NGRWF.pk | T.NG.wt | 1-Oct-08 | $7.00 | 1 | 1.55 | $18.73 | $11.73 | 26.0 | $12.10 | $12.31 | Fair Value | ||
NovaGold Resources | NG | T.NG | T.NG.wt.A | 7-Jan-08 | $12.10 | 1 | 2.45 | $18.73 | $6.63 | 26.0 | $7.65 | $7.26 | Fair Value | |||
Opta Minerals Inc | T.OPM | T.OPM.wt | 17-Feb-07 | $5.00 | 1 | 52.00 | $4.68 | -$0.32 | 62.6 | $0.09 | $0.25 | Undervalued | ||||
Pacific Stratus Energy | PSELF.pk | V.PSE | V.PSE.wt | 20-Jul-07 | $0.30 | 1 | 1.73 | $6.30 | $6.00 | 51.3 | $3.65 | $6.01 | Undervalued | |||
Palmarejo Silver & Gold | PJOFF.pk | V.PJO | V.PJO.wt | 19-Oct-07 | $12.50 | 1 | 13.01 | $8.85 | -$3.65 | 38.3 | $0.68 | $0.33 | Over Valued | |||
Pan American Silver | PAAS | T.PAA | PAAWF.pk | T.PAA.wt | 20-Feb-08 | $12.00 | 1 | 1.66 | $28.91 | $16.91 | 23.8 | $17.40 | $17.56 | Fair Value | ||
Peregrine Diamonds | T.PGD | T.PGD.wt | 16-Jul-07 | $7.00 | 1 | 14.44 | $1.30 | -$5.70 | 40.0 | $0.09 | $0.00 | Over Valued | ||||
|
PRFPF.pk | T.PDP | T.PDP.wt | 3-May-07 | $3.00 | 1 | 1.22 | $16.30 | $13.30 | 27.8 | $13.37 | $13.35 | Fair Value | |||
Prodtn Enhancement Group | T.WIS | T.WIS.wt | 19-Apr-07 | $3.00 | 2 | 26.25 | $1.05 | -$1.95 | 111.1 | $0.02 | $0.01 | Over Valued | ||||
Rio Narcea Gold | RNO | T.RNG | RNWTF.pk | T.RNG.wt | 11-Sep-08 | $5.00 | 1 | 7.50 | $3.00 | -$2.00 | 23.8 | $0.40 | $0.04 | Over Valued | ||
S M T C Mfg Corp of Can | SMTX | T.SMX | T.SMX.wt | 4-Mar-09 | $9.25 | 1 | 57.80 | $2.89 | -$6.36 | 89.7 | $0.05 | $0.68 | Undervalued | |||
Silver Wheaton | SLW | T.SLW | SLWAF.pk | T.SLW.wt.a | 30-Nov-09 | $5.50 | 5 | 1.52 | $11.42 | $1.18 | 78.7 | $1.50 | $1.60 | Fair Value | ||
Silver Wheaton | SLW | T.SLW | SLWWF.pk | T.SLW.wt | 5-Aug-09 | $4.00 | 5 | 1.41 | $11.42 | $1.48 | 78.7 | $1.62 | $1.71 | Fair Value | ||
Silver Wheaton | SLW | T.SLW | SLWBF.pk | T.SLW.wt.b | 22-Dec-10 | $10.00 | 1 | 1.86 | $11.42 | $1.42 | 78.7 | $6.15 | $3.54 | Over Valued | ||
Silverstone Corporation | SVRCF.pk | V.SST | V.SST.wt | 7-Jun-07 | $1.80 | 1 | 6.40 | $1.60 | -$0.20 | 33.9 | $0.25 | $0.24 | Fair Value | |||
Silverwing Energy Inc | SVWGF.pk | T.SVW | SVRWF.pk | T.SVW.wt | 22-Feb-08 | $2.25 | 1 | 14.29 | $1.00 | -$1.25 | 94.6 | $0.07 | $0.17 | Undervalued | ||
Skye Resources | SKRZF.pk | T.SKR | T.SKR.wt | 13-Mar-08 | $12.36 | 1 | 4.92 | $11.56 | -$0.80 | 35.3 | $2.35 | $2.27 | Fair Value | |||
Southern Era Diamonds | SDMFF.pk | T.SDM | SDMWF.pk | T.SDM.wt | 11-Nov-08 | $2.00 | 1 | 4.25 | $0.34 | -$1.66 | 36.8 | $0.08 | $0.00 | Over Valued | ||
Spur Ventures | SPVEF.pk | T.SVU | T.SVU.wt | 28-Jul-07 | $2.00 | 1 | 4.33 | $0.65 | -$1.35 | 67.8 | $0.15 | $0.00 | Over Valued | |||
Stelco Inc | SECNF.pk | T.STE | SECWF.pk | T.STE.wt | 31-Mar-13 | $11.00 | 1 | 1.82 | $21.35 | $10.35 | 23.0 | $11.75 | $13.42 | Undervalued | ||
Strait Gold Corp | V.SRD | V.SRD.wt | 25-Apr-08 | $0.30 | 1 | 2.00 | $0.34 | $0.04 | 107.7 | $0.17 | $0.17 | Fair Value | ||||
Tiomin Resources | TMIRF.pk | T.TIO | T.TIO.wt | 7-Dec-07 | $0.37 | 1 | 2.75 | $0.11 | -$0.26 | 172.6 | $0.04 | $0.04 | Fair Value | |||
Titan Uranium | TUEFF.pk | V.TUE | T.TUE.wt.A | 21-Oct-07 | $1.35 | 1 | 2.56 | $2.33 | $0.98 | 69.5 | $0.91 | $1.13 | Undervalued | |||
TORR Canada Inc | TORFF.pk | T.TOR | T.TOR.wt | 2-Nov-09 | $0.65 | 1 | 1.82 | $0.69 | $0.04 | 52.9 | $0.38 | $0.28 | Over Valued | |||
Tranzeo Wireless Tchnlgys | TZWLF.pk | T.TZT | T.TZT.wt | 3-Apr-07 | $2.50 | 1 | 4.23 | $2.75 | $0.25 | 45.2 | $0.65 | $0.39 | Over Valued | |||
Uranium Participation | URPTF.pk | T.U | URPTF.pk | T.U.wt | 10-May-07 | $6.25 | 1 | 2.05 | $12.08 | $5.83 | 14.6 | $5.89 | $5.93 | Fair Value | ||
Uranium Participation | URPTF.pk | T.U | URPZF.pk | T.U.wt.a | 15-Sep-08 | $12.00 | 1 | 3.13 | $12.08 | $0.08 | 14.6 | $3.86 | $1.49 | Over Valued | ||
US Gold | UXG | T.UXG | T.UXG.wt | 22-Feb-11 | $10.00 | $11.75 | 1 | 2.44 | $5.50 | -$6.25 | 46.2 | $2.25 | $1.08 | Over Valued | ||
Welton Energy | WLEYF.pk | T.WLT | T.WLT.wt | 4-Aug-07 | $1.75 | 1 | 8.91 | $0.98 | -$0.77 | 48.1 | $0.11 | $0.01 | Over Valued | |||
Yamana Gold | AUY | T.YRI | AUYWF.pk | T.YRI.wt.A | 20-Nov-08 | $2.50 | 1.66667 | 1.35 | $14.78 | $6.37 | 70.2 | $6.59 | $7.53 | Undervalued | ||
Yellow Pages Income Fund | YLWPF.pk | T.YLO-UN | T.YLO.wt | 14-Dec-07 | $17.50 | 1 | 221.33 | $13.28 | -$4.22 | 11.7 | $0.06 | $0.01 | Over Valued |
Notes
Aumega had a name change to Fortress Base Metals Corp and has consolidated shares on a basis of five old for one new.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the American version of the black scholes calculations on volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
Comments are mine and fair value is 10% either way of the price of the warrant. Undervalued and overvalued are any warrant prices higher or lower and not a recommend to buy. As with any stock due diligence should be exercised before buying.
Good sites for US warrants are:
thanks to http://www.equitywatcher.com/