Visit
SmallCaps.ca
for more articles and information
and a great new
chat forum on
Canadian small caps.
[ click on a google ad to keep this site free ]
February 16 2007
(Companies sorted by expiry date)
1 Month | |||||||||||||||
U. S. | Canadian | U. S. | Canadian | Expiration | Exercise | Warrants | Price | Intrinsic | Historic | Fair | |||||
COMPANY NAME | Symbol | Stock | Symbol | Warrant | Date | Price | per | Leverage | of | Value of | Volatility | Warrant | Market | Comments | |
Stock | Symbol | Warrant | Symbol | Cdn$ | Share | Common | Warrant | Annualized | Price | Value | |||||
Anico Eagle | AEM | T.AEM | AEMLW | T.AEM.wt.u | 14-Nov-07 | $22.33 | 1 | 1.72 | $46.45 | $24.12 | 31.5 | $26.94 | $24.94 | Fair Value | |
Ascendant Copper Corp | ASCPF.pk | T.ACX | T.ACX.wt | 21-Nov-10 | $2.50 | 1 | 3.60 | $0.36 | -$2.14 | 86.0 | $0.10 | $0.09 | Overvalued | ||
Aspire Capital | APIRF.PK | C.CALS | C.CALS.wt.b | 18-May-07 | $0.25 | 1 | 5.00 | $0.05 | -$0.20 | 199.1 | $0.01 | $0.00 | Very Overvalued | ||
Australian Solomons Gold | T.SGA | T.SGA.wt | 28-Aug-08 | $1.71 | 1 | 2.80 | $1.65 | -$0.06 | 43.1 | $0.59 | $0.37 | Overvalued | |||
Avnel Gold Mining | T.AVK | T.AVK.wt | 30-Jun-10 | $1.06 | 1 | 1.78 | $0.98 | -$0.08 | 31.0 | $0.55 | $0.26 | Very Overvalued | |||
Baffinland Iron Mns Corp | T.BIM | T.BIM.wt | 31-Jan-12 | $2.75 | 1 | 3.96 | $2.65 | -$0.10 | 34.6 | $0.67 | $1.00 | Undervalued | |||
Baja Mining Corp | BAJFF.pk | V.BAJ | T.BAJ.wt | 13-Apr-09 | $1.25 | 1 | 1.38 | $1.38 | $0.13 | 94.5 | $1.00 | $0.95 | Fair Value | ||
Bankers Petroleum | BNKFF.pk | T.BNK | T.BNK.wt | 10-Nov-09 | $0.95 | 1 | 1.94 | $0.66 | -$0.29 | 69.4 | $0.34 | $0.24 | Overvalued | ||
Bema Gold Corp | BGO | T.BGO | BMGDF.pk | T.BGO.wt | 22-Oct-07 | $1.90 | 1 | 1.37 | $6.73 | $4.83 | 20.1 | $4.93 | $4.89 | Fair Value | |
Bema Gold Corp | BGO | T.BGO | T.BGO.wt.A | 8-Sep-11 | $10.00 | 1 | 3.20 | $6.73 | -$3.27 | 20.1 | $2.10 | $0.72 | Very Overvalued | ||
Benton Resources | V.BTC | BNRWF.pk | V.BTC.wt | 13-Apr-07 | $0.40 | 1 | 3.71 | $0.52 | $0.12 | 64.0 | $0.14 | $0.13 | Fair Value | ||
Blue Pearl Mining | BLEFF.pk | T.BLE | BLEWF.pk | T.BLE.wt | 22-Mar-07 | $0.70 | 1 | 1.10 | $8.10 | $7.40 | 41.2 | $7.35 | $7.40 | Fair Value | |
Blue Pearl Mining | BLEFF.pk | T.BLE | T.BLE.wt.A | 27-Oct-11 | $9.00 | 1 | 2.26 | $8.10 | -$0.90 | 41.2 | $3.59 | $3.13 | Overvalued | ||
Breakwater Resources | BWLRF.ob | T.BWR | BWLWF.pk | T.BWR.wt | 28-Jan-09 | $1.00 | 1 | 1.90 | $1.84 | $0.84 | 51.1 | $0.97 | $1.01 | Fair Value | |
Canadian General Inv. Ltd | CGRIF | T.CGI | T.CGI.wt | 30-Jun-07 | $4.12 | 1 | 1.22 | $27.50 | $23.38 | 15.2 | $22.50 | $23.45 | Fair Value | ||
Canadian Income Mgmt Tr | T.CNM-UN | T.CNM.wt | 28-Feb-12 | $2.60 | 1 | 6.33 | $0.38 | -$2.22 | 54.9 | $0.06 | $0.04 | Overvalued | |||
Centrasia Mining Corp | CTMHF.ob | V.CTM | V.CTM.wt | 28-Apr-07 | $0.78 | 2 | 7.33 | $0.88 | $0.050 | 86.3 | $0.06 | $0.10 | Bargain | ||
Coalcorp Mining | CCJFF.pk | T.CCJ | T.CCJ.wt | 25-Feb-09 | $0.80 | 1 | 2.69 | $0.70 | -$0.10 | 44.8 | $0.26 | $0.17 | Overvalued | ||
Coalcorp Mining | CCJFF.pk | T.CCJ | T.CCJ.wt.A | 17-Aug-11 | $1.20 | 1 | 4.12 | $0.70 | -$0.50 | 44.8 | $0.17 | $0.19 | Undervalued | ||
Colibri Resource Corp | CRUCF.pk | V.CBI | V.CBI.wt | 28-Jul-07 | $0.30 | 2 | 1.39 | $0.53 | $0.12 | 327.2 | $0.19 | $0.21 | Undervalued | ||
Dejour Enterprises Ltd | DJEEF.ob | V.DJE | V.DJE.wt | 17-Mar-07 | $0.80 | 1 | 1.61 | $2.25 | $1.45 | 47.7 | $1.40 | $1.45 | Fair Value | ||
Denison Mines (3) | DMLCF.pk | T.DML | T.DML.wt | 24-Nov-09 | $15.00 | 1 | 1.54 | $40.84 | $25.84 | 106.5 | $26.55 | $33.03 | Undervalued | ||
Denison Mines (3) | DMLCF.pk | T.DML | T.DML.wt.A | 1-Mar-11 | $30.00 | 1 | 2.13 | $40.84 | $10.84 | 106.5 | $19.20 | $32.05 | Bargain | ||
Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt | 25-Apr-08 | $2.00 | 1 | 1.78 | $1.87 | -$0.13 | 46.9 | $1.05 | $0.37 | Very Overvalued | ||
Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt.A | 28-Mar-09 | $1.80 | 1 | 2.79 | $1.87 | $0.07 | 46.9 | $0.67 | $0.60 | Overvalued | ||
Endeavour Mining Cap | EDVMF.pk | T.EDV | EDVWF.pk | T.EDV.wt | 10-Nov-08 | $5.50 | 1 | 2.12 | $8.49 | $2.99 | 38.1 | $4.00 | $3.70 | Fair Value | |
Endeavour Silver Corp | EDRGF.pk | T.EDR | EDWGF.pk | T.EDR.wt | 24-Oct-07 | $5.25 | 1 | 4.65 | $5.44 | $0.19 | 48.9 | $1.17 | $1.04 | Overvalued | |
Envoy Communs Group Inc | T.ECG | T.ECG.wt | 20-Feb-09 | $9.00 | 2 | 50.88 | $4.07 | -$4.93 | 114.8 | $0.04 | $0.89 | Bargain | |||
Erdene Gold | ERDGF.pk | T.ERD | T.ERD.wt | 15-Jun-09 | $1.60 | 1 | 3.48 | $0.87 | -$0.73 | 56.2 | $0.25 | $0.16 | Overvalued | ||
European Minerals Corp | EPMCF.PK. | T.EPM | EPMWF.pk | T.EPM.wt | 23-Dec-08 | $1.41 | 1 | 2.21 | $1.04 | -$0.10 | 27.5 | $0.47 | $0.08 | Very Overvalued | |
European Minerals Corp | EPMCF.PK. | T.EPM | EPMJF.pk | T.EPM.wt.a | 11-Apr-10 | $1.20 | 1 | 2.21 | $1.04 | -$0.16 | 27.5 | $0.47 | $0.21 | Very Overvalued | |
European Minerals Corp | EPMCF.PK. | T.EPM | T.EPM.wt.b | 21-Mar-11 | $1.55 | 1 | 2.74 | $1.04 | -$0.51 | 27.5 | $0.38 | $0.16 | Very Overvalued | ||
Explorations Minieres du Nord | T.MDN | T.MDN.wt | 14-Jan-09 | $1.00 | 1 | 2.05 | $1.25 | $0.25 | 99.7 | $0.61 | $0.73 | Undervalued | |||
First Capital Realty | FCRGF.pk | T.FCR | T.FRC.wt | 31-Aug-08 | $11.80 | 1 | 1.85 | $28.43 | $16.63 | 75.0 | $15.37 | $19.99 | Undervalued | ||
Gabriel Resources Ltd | GBRRF.pk | T.GBU | T.GBU.wt | 31-Mar-07 | $2.75 | 1 | 2.25 | $4.88 | $2.13 | 41.0 | $2.17 | $2.15 | Fair Value | ||
Geovic Mining Corp | GVCM.pk | V.GMC | GVCMW.pk | V.GMC.wt | 3-Nov-11 | $2.75 | 1 | 1.94 | $2.42 | -$0.33 | 43.5 | $1.25 | $0.97 | Overvalued | |
Glencairn Gold Corp | GLE | T.GGG | GLECW.pk | T.GGG.wt | 26-Nov-08 | $1.25 | 1 | 3.88 | $0.62 | -$0.63 | 43.7 | $0.16 | $0.04 | Very Overvalued | |
Goldcorp | GG | T.G | GG.wt | T.G.wt.G | 9-Jun-11 | $30.75 | 1 | 1.94 | $32.81 | $2.06 | 30.4 | $16.90 | $11.74 | Overvalued | |
HMZ Metals Inc. | HMZMF.pk | T.HMZ | T.HMZ.wt | 6-Apr-07 | $0.50 | 1 | 4.50 | $0.09 | -$0.41 | 141.7 | $0.020 | $0.00 | Very Overvalued | ||
I M A Exploration | IMR | V.IMR | V.IMR.wt | 14-Sep-09 | $3.45 | 1 | 5.50 | $0.77 | -$2.68 | 60.3 | $0.14 | $0.05 | Very Overvalued | ||
I M A Exploration | IMR | V.IMR | V.IMR.wt.A | 21-Mar-10 | $3.80 | 1 | 7.70 | $0.77 | -$3.03 | 60.3 | $0.10 | $0.06 | Overvalued | ||
Iamgold | IMG | T.IMG | T.IMG.wt | 12-Aug-08 | $3.75 | 2.381 | 2.82 | $10.13 | $0.50 | 25.9 | $1.51 | $2.79 | Bargain | ||
International Minerals Corp | IMZLF.pk | T.IMZ | T.IMZ.wt | 19-May-08 | $6.88 | 1 | 8.20 | $5.74 | -$1.14 | 23.3 | $0.70 | $0.33 | Very Overvalued | ||
Ivanhoe Energy | IVAN.pk | T.IE | T.IE.wt | 15-May-11 | $2.93 | 1 | 2.91 | $2.04 | -$0.89 | 97.9 | $0.70 | $1.35 | Bargain | ||
Jaguar Mining | JAGNF.pk | T.JAG | T.JAG.wt | 31-Dec-07 | $4.50 | 1 | 2.61 | $6.78 | $2.28 | 37.0 | $2.60 | $2.55 | Fair Value | ||
Katanga Mining | KATFF.pk | T.KAT | T.KAT.wt | 20-Nov-11 | $8.50 | 1 | 2.81 | $7.74 | -$0.76 | 42.5 | $2.75 | $3.16 | Undervalued | ||
Khan Resources | KHRIF.pk | T.KRI | T.KRI.wt | 3-Aug-08 | $1.90 | 1 | 1.57 | $4.31 | $2.41 | 53.1 | $2.75 | $2.61 | Fair Value | ||
Kinross | KGC | T.K | KRSGF.pk | T.K.wt | 5-Dec-07 | $15.00 | 3 | 5.84 | $15.43 | $0.14 | 27.8 | $0.88 | $0.68 | Overvalued | |
Las Vegas From Home.com | LVFHF.ob | V.LVH | V.LVH.wt | 13-May-07 | $1.00 | 1 | 13.50 | $0.27 | -$0.73 | 136.1 | $0.02 | $0.00 | Very Overvalued | ||
Medical Intelligence Tech | V.MIZ | V.MIZ.wt | 28-Sep-07 | $0.80 | 1 | 7.08 | $0.85 | $0.05 | 75.2 | $0.12 | $0.23 | Bargain | |||
Mesa Uranium Corp | MSAUF.pk | V.MZU | V.MZU.wt | 21-Dec-07 | $0.75 | 1 | 3.31 | $0.53 | -$0.22 | 90.3 | $0.16 | $0.12 | Overvalued | ||
Metallic Ventures Gold | MTLVF.pk | T.MVG | T.MVG.wt | 17-Mar-09 | $10.00 | 1 | 3.29 | $1.71 | -$8.29 | 48.1 | $0.52 | $0.01 | Very Overvalued | ||
Metallica Resources | MRB | T.MR | MRBWF.pk | T.MR.wt | 11-Dec-08 | $3.10 | 1 | 2.19 | $5.26 | $2.16 | 21.5 | $2.40 | $2.44 | Fair Value | |
Metallica Resources | MRB | T.MR | T.MR.wt.a | 12-Dec-09 | $5.50 | 1 | ? | $5.26 | ? | 21.5 | ? | $1.00 | not trading | ||
Metanor Resources | MEAOF.pk | V.MTO | V.MTO.wt | 10-Nov-08 | $0.55 | 1 | ? | $0.92 | ? | 90.4 | ? | $0.56 | not trading | ||
Minco Silver | MISVF.pk | T.MSV | T.MSV.wt | 18-May-08 | $3.45 | 1 | 4.48 | $2.78 | -$0.67 | 21.0 | $0.62 | $0.11 | Very Overvalued | ||
Neo Material Tchnlgys Inc | NEMFF.pk | T.NEM | T.NEM.wt | 31-Aug-08 | $2.50 | 1 | 2.59 | $3.06 | $0.56 | 42.1 | $1.18 | $1.00 | Overvalued | ||
Nevsun Resources | NSU | T.NSU | NSUWF.pk | T.NSU.wt | 29-Jun-08 | $3.25 | 1 | 3.38 | $2.70 | -$0.55 | 13.9 | $0.80 | $0.07 | Very Overvalued | |
Nevsun Resources | NSU | T.NSU | T.NSU.wt.a | 25-Oct-08 | $3.00 | 1 | 3.00 | $2.70 | -$0.30 | 13.9 | $0.90 | $0.17 | Very Overvalued | ||
New Gold Inc. | NGD | T.NGD | T.NGD.wt | 29-Feb-08 | $12.00 | 1 | 9.78 | $9.00 | -$3.00 | 34.8 | $0.92 | $0.54 | Overvalued | ||
Newstrike Resource | V.NR | V.NR.wt | 25-Jul-07 | $0.60 | 1 | 6.50 | $0.39 | -$0.21 | 42.2 | $0.06 | $0.00 | Very Overvalued | |||
Northern Orion Resources | NTO | T.NNO | NTWWF.pk | T.NNO.wt | 29-May-08 | $2.00 | 1 | 1.62 | $4.80 | $2.80 | 34.0 | $2.96 | $2.93 | Fair Value | |
Northern Orion Resources | NTO | T.NNO | NTOWF.pk | T.NNO.wt.a | 17-Feb-10 | $6.00 | 1 | 3.31 | $4.80 | -$1.20 | 34.0 | $1.45 | $0.98 | Overvalued | |
NovaGold Resources | NG | T.NG | NGRWF.pk | T.NG.wt | 1-Oct-08 | $7.00 | 1 | 1.50 | $19.15 | $12.15 | 10.6 | $12.76 | $12.70 | Fair Value | |
NovaGold Resources | NG | T.NG | T.NG.wt.A | 7-Jan-08 | $12.10 | 1 | 2.41 | $19.15 | $7.05 | 10.6 | $7.95 | $7.58 | Fair Value | ||
Pacific Stratus Energy | PSELF.pk | T.PSE | T.PSE.wt | 20-Jul-07 | $0.30 | 1 | 1.56 | $8.10 | $7.80 | 29.7 | $5.20 | $7.81 | Bargain | ||
Palmarejo Silver & Gold | PJOFF.pk | V.PJO | V.PJO.wt | 19-Oct-07 | $12.50 | 1 | 23.78 | $9.75 | -$2.75 | 29.9 | $0.41 | $0.28 | Overvalued | ||
Pan American Silver | PAAS | T.PAA | PAAWF.pk | T.PAA.wt | 20-Feb-08 | $12.00 | 1 | 1.54 | $33.16 | $21.16 | 26.3 | $21.54 | $21.75 | Fair Value | |
Peregrine Diamonds | T.PGD | T.PGD.wt | 16-Jul-07 | $7.00 | 1 | 12.86 | $1.80 | -$5.20 | 59.0 | $0.14 | $0.00 | Very Overvalued | |||
![]()
|
PRFPF.pk | T.PDP | T.PDP.wt | 3-May-07 | $3.00 | 1 | 1.20 | $18.37 | $15.37 | 39.4 | $15.31 | $15.40 | Fair Value | ||
Prodtn Enhancement Group | T.WIS | T.WIS.wt | 19-Apr-07 | $3.00 | 2 | 57.50 | $1.15 | -$1.85 | 73.7 | $0.01 | $0.00 | Very Overvalued | |||
RailPower | T.P | T.P.wt | 12-Feb-10 | $1.25 | 1 | 3.48 | $1.08 | -$0.17 | 65.1 | $0.31 | $0.46 | Undervalued | |||
Rio Narcea Gold | RNO | T.RNG | RNWTF.pk | T.RNG.wt | 11-Sep-08 | $5.00 | 1 | 6.94 | $3.40 | -$1.60 | 40.3 | $0.49 | $0.32 | Overvalued | |
S M T C Mfg Corp of Can | SMTX | T.SMX | T.SMX.wt | 4-Mar-09 | $9.25 | 1 | 54.17 | $3.25 | -$6.00 | 61.0 | $0.06 | $0.30 | Bargain | ||
Silver Wheaton | SLW | T.SLW | SLWWF.pk | T.SLW.wt | 5-Aug-09 | $4.00 | 5 | 1.40 | $12.21 | $1.64 | 35.8 | $1.75 | $1.74 | Fair Value | |
Silver Wheaton | SLW | T.SLW | SLWAF.pk | T.SLW.wt.a | 30-Nov-09 | $5.50 | 5 | 1.54 | $12.21 | $1.34 | 35.8 | $1.59 | $1.51 | Fair Value | |
Silver Wheaton | SLW | T.SLW | SLWBF.pk | T.SLW.wt.b | 22-Dec-10 | $10.00 | 1 | 1.91 | $12.21 | $2.21 | 35.8 | $6.40 | $5.21 | Overvalued | |
Silverstone Corporation | SVRCF.pk | V.SST | V.SST.wt | 7-Jun-07 | $1.80 | 1 | 6.96 | $1.60 | -$0.20 | 83.6 | $0.23 | $0.23 | Fair Value | ||
Silverwing Energy Inc | SVWGF.pk | T.SVW | SVRWF.pk | T.SVW.wt | 22-Feb-08 | $2.25 | 1 | 4.63 | $0.74 | -$1.51 | 119.0 | $0.16 | $0.14 | Overvalued | |
Skye Resources | SKRZF.pk | T.SKR | T.SKR.wt | 13-Mar-08 | $12.36 | 1 | 5.40 | $12.15 | -$0.21 | 25.7 | $2.25 | $2.27 | Fair Value | ||
Southern Era Diamonds | SDMFF.pk | T.SDM | SDMWF.pk | T.SDM.wt | 11-Nov-08 | $2.00 | 1 | 4.83 | $0.29 | -$1.71 | 60.5 | $0.06 | $0.00 | Very Overvalued | |
Spur Ventures | SPVEF.pk | T.SVU | T.SVU.wt | 28-Jul-07 | $2.00 | 1 | 8.83 | $0.53 | -$1.47 | 60.8 | $0.06 | $0.00 | Very Overvalued | ||
Stelco Inc | SECNF.pk | T.STE | SECWF.pk | T.STE.wt | 31-Mar-13 | $11.00 | 1 | 1.64 | $22.12 | $11.12 | 64.3 | $13.50 | $16.88 | Undervalued | |
Strait Gold Corp | V.SRD | V.SRD.wt | 25-Apr-08 | $0.30 | 1 | 1.72 | $0.50 | $0.20 | 18.7 | $0.29 | $0.22 | Overvalued | |||
T O R R Canada Inc | TORFF.pk | T.TOR | T.TOR.wt | 2-Nov-09 | $0.65 | 1 | 2.23 | $0.87 | $0.22 | 89.6 | $0.39 | $0.55 | Undervalued | ||
Tiomin Resources | TMIRF.pk | T.TIO | T.TIO.wt | 7-Dec-07 | $0.37 | 1 | 4.50 | $0.09 | -$0.28 | 150.4 | $0.02 | $0.02 | Fair Value | ||
Titan Uranium | TUEFF.pk | V.TUE | V.TUE.wt.A | 21-Oct-07 | $1.35 | 1 | 2.01 | $2.65 | $1.30 | 84.9 | $1.32 | $1.45 | Undervalued | ||
Tranzeo Wireless Tchnlgys | TZWLF.pk | T.TZT | T.TZT.wt | 3-Apr-07 | $2.50 | 1 | 13.50 | $2.70 | $0.20 | 68.2 | $0.20 | $0.37 | Bargain | ||
U S Gold | UXG | T.UXG | T.UXG.wt | 22-Feb-11 | $11.75 | 1 | 3.38 | $5.91 | -$5.84 | 39.7 | $1.75 | $0.97 | Overvalued | ||
Uranium Participation | URPTF.pk | T.U | URPTF.pk | T.U.wt | 10-May-07 | $6.25 | 1 | 1.74 | $14.41 | $8.16 | 26.8 | $8.30 | $8.23 | Fair Value | |
Uranium Participation | URPTF.pk | T.U | URPZF.pk | T.U.wt.a | 15-Sep-08 | $12.00 | 1 | 3.20 | $14.41 | $2.41 | 26.8 | $4.50 | $3.86 | Overvalued | |
Urbana | T.URB | T.URB.wt | 11-Jan-09 | $3.75 | 1 | 5.48 | $3.78 | $0.03 | 23.2 | 0.69 | $0.66 | Fair Value | |||
Welton Energy | WLEYF.pk | T.WLT | T.WLT.wt | 4-Aug-07 | $1.75 | 1 | 9.00 | $0.90 | -$0.85 | 37.0 | $0.10 | $0.00 | Very Overvalued | ||
Yamana Gold | AUY | T.YRI | AUYWF.pk | T.YRI.wt.A | 20-Nov-08 | $2.50 | 1.66667 | 1.31 | $16.42 | $7.35 | 26.0 | $7.50 | $8.48 | Undervalued | |
Yellow Pages Income Fund | YLWPF.pk | T.YLO-UN | T.YLO.wt | 14-Dec-07 | $17.50 | 1 | 259.60 | $12.98 | -$4.52 | 8.1 | $0.05 | $0.00 | Very Overvalued |
Top 10 with the highest leverage this week
|
Top 10 best values based on numbers
Envoy Communs Group Inc |
S M T C Mfg Corp of Can |
Ivanhoe Energy |
Medical Intelligence Tech |
Tranzeo Wireless Tchnlgys |
Iamgold |
Denison Mines (3) |
Centrasia Mining Corp |
Pacific Stratus Energy |
Baffinland Iron Mns Corp |
Notes
(1) A total of 5,454,550 common share purchase warrants of Baffinland Iron Mines Corp. will be listed and posted for trading at the open on Wednesday, Jan. 31, 2007, under the following trading information:
(2) Aumega had a name change to Fortress Base Metals Corp and has consolidated shares on a basis of five old for one new.
(3) Stock close adjusted to reflect puchase of multiple shares.\
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the American version of the black scholes calculations on volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
Comments are mine and fair value is 10% either way of the price of the warrant. Undervalued and overvalued are any warrant prices higher or lower and not a recommend to buy. As with any stock due diligence should be exercised before buying.
Good sites for US warrants are:
thanks to http://www.equitywatcher.com/