|
New chat forum |
New Turbo Bulletin Board | |
|
|
 |
April 20 2007
(To sort click on the column headings in blue)
| COMPANY NAME | Stocks in | 1 Month | |||||||||||||||
| (click on the company name for | U. S. | Canadian | U. S. | Canadian | Expiration | Exercise | Exercise | Warrants | Price | the money | Historic | Fair | |||||
| number of warrants trading, | Warrant | Symbol | Stock | Symbol | Warrant | Date | Price | Price | per | Leverage | of | (Intrinsic | Volatility | Warrant | Market | Comments | |
| company website and warrant PRs.) | CUSIP NO | Stock | Symbol | Warrant | Symbol | US$ | Cdn$ | Share | Common | Value) | Annualized | Price | Value | ||||
| VisionSky Corp | 92833V 11 9 | C.VSKY | VSKY.w | 22-Feb-10 | $0.65 | 1 | nt | 0.35 | -$0.30 | 201 | nt | $0.31 | not trading yet | ||||
| Yellow Pages Income Fund | 985569 13 6 | YLWPF.pk | T.YLO-UN | YLO.wt | 14-Dec-07 | $17.50 | 1 | 160.78 | 14.47 | -$3.03 | 15.3 | 0.090 | $0.09 | Fair Value | |||
| Las Vegas From Home.com | 517672 11 9 | LVFHF.ob | V.LVH | LVH.wt | 13-May-07 | $1.00 | 1 | 45.00 | 0.225 | -$0.78 | 40.5 | 0.005 | $0.00 | Very Overvalued | |||
| Envoy Communs Group Inc | 29413B 11 3 | ECGI | T.ECG | ECG.wt | 20-Feb-09 | $9.00 | 5 | 24.47 | 3.67 | -$5.33 | 66.7 | 0.030 | $0.10 | Bargain | |||
| Palmarejo Silver & Gold | 69672B 11 5 | PJOFF.pk | V.PJO | PJO.wt | 19-Oct-07 | $12.50 | 1 | 22.63 | 9.05 | -$3.45 | 19.2 | 0.400 | $0.01 | Very Overvalued | |||
| Peregrine Diamonds | 713916 11 2 | T.PGD | PGD.wt | 16-Jul-07 | $7.00 | 1 | 19.60 | 1.96 | -$5.04 | 53.9 | 0.100 | $0.00 | Very Overvalued | ||||
| KidsFutures | 49381E 11 3 | V.FUT | FUT.wt | 1-Jan-08 | $1.10 | 1 | 19.00 | 0.19 | -$0.91 | 122.8 | 0.010 | $0.01 | Fair Value | ||||
| M G M Energy | 59318A 11 8 | T.MGX | MGX.wt.b | 30-Sep-07 | $6.00 | 1 | 16.50 | 3.3 | -$2.70 | 55.9 | 0.200 | $0.04 | Very Overvalued | ||||
| Canadian Income Mgmt Tr | 13607T 11 4 | T.CNM-UN | CNM.wt | 28-Feb-12 | $2.60 | 1 | 14.50 | 0.58 | -$2.02 | 172.9 | 0.040 | $0.52 | Bargain | ||||
| New Gold Inc. | 644535 11 4 | NGD | T.NGD | NGD.wt | 29-Feb-08 | $12.00 | 1 | 14.40 | 8.35 | -$3.65 | 40.2 | 0.580 | $0.39 | Overvalued | |||
| Fralex Therapeutics Inc | 35168Q 11 4 | V.FXI | FXI.wt | 14-Feb-09 | $4.00 | 1 | 14.00 | 1.4 | -$2.60 | 65.7 | 0.100 | $0.14 | Undervalued | ||||
| S M T C Mfg Corp of Can | 78458Q 12 1 | SMTX | T.SMX | SMX.wt | 4-Mar-09 | $9.25 | 5 | 11.67 | 3.5 | -$5.75 | 107 | 0.060 | $0.23 | Bargain | |||
| Southern Era Diamonds | 84415N 11 0 | SDMFF.pk | T.SDM | SDMWF.pk | SDM.wt | 17-Nov-08 | $2.00 | 1 | 11.25 | 0.45 | -$1.55 | 63.4 | 0.040 | $0.01 | Very Overvalued | ||
| International Minerals Corp | 459875 11 8 | IMZLF.pk | T.IMZ | IMZ.wt | 19-May-08 | $6.88 | 1 | 9.43 | 5.66 | -$1.22 | 22.5 | 0.600 | $0.25 | Very Overvalued | |||
| Welton Energy | 950456 11 1 | WLEYF.pk | T.WLT | WLT.wt | 4-Aug-07 | $1.75 | 1 | 9.38 | 0.75 | -$1.00 | 39.4 | 0.080 | $0.00 | Very Overvalued | |||
| Aspire Capital | 04537P 12 4 | APIRF.PK | C.CALS | CALS.wt.b | 18-May-07 | $0.25 | 1 | 9.00 | 0.09 | -$0.16 | 292.7 | 0.010 | $0.01 | Fair Value | |||
| I M A Exploration | 449664 11 9 | IMR | V.IMR | IMR.wt | 14-Sep-09 | $3.45 | 1 | 7.64 | 0.84 | -$2.61 | 88.2 | 0.110 | $0.17 | Bargain | |||
| Spur Ventures | 85216L 12 0 | SPVEF.pk | T.SVU | SVU.wt | 28-Jul-07 | $2.00 | 1 | 7.22 | 0.65 | -$1.35 | 130 | 0.090 | $0.02 | Very Overvalued | |||
| Urbana | 91707P 11 7 | T.URB | URB.wt | 11-Jan-09 | $3.75 | 1 | 6.83 | 
|
-$0.06 | 45.5 | 0.540 | $0.98 | Bargain | ||||
| Metallic Ventures Gold | 591253 12 5 | MTLVF.pk | T.MVG | MVG.wt | 17-Mar-09 | $10.00 | 1 | 6.71 | 2.55 | -$7.45 | 47.6 | 0.380 | $0.03 | Very Overvalued | |||
| Ascendant Copper Corp | 043503 11 9 | ASCPF.pk | T.ACX | ACX.wt | 21-Nov-10 | $2.50 | 1 | 6.60 | 0.66 | -$1.84 | 135.4 | 0.100 | $0.44 | Bargain | |||
| Lateegra | 51818R 11 3 | LRGFF.PK | V.LRG | LRG.wt | 1-Dec-08 | $1.50 | 1 | 6.17 | 0.74 | -$0.76 | 45.9 | 0.120 | $0.04 | Very Overvalued | |||
| Kinross | 496902 13 1 | KGC | T.K | KRSGF.pk | K.wt | 5-Dec-07 | $15.00 | 3 | 6.06 | 15.82 | $0.82 | 27.7 | 0.870 | $0.69 | Overvalued | ||
| Blue Sky Uranium | 096049 11 9 | T.BSK | BSK.wt | 23-Mar-09 | $1.30 | 1 | 5.58 | 1.06 | -$0.24 | 65.3 | 0.190 | $0.33 | Bargain | ||||
| TSO3 Inc | 873015 13 5 | T.TOS | TOS.wt | 9-Mar-09 | $3.00 | 1 | 5.38 | 2.15 | -$0.85 | 26 | 0.400 | $0.13 | Very Overvalued | ||||
| Endeavour Silver Corp | 29258Y 11 1 | EDRGF.pk | T.EDR | EDWGF.pk | EDR.wt | 24-Oct-07 | $5.25 | 1 | 5.26 | 5.79 | $0.54 | 48.6 | 1.100 | $1.14 | Fair Value | ||
| Coalcorp Mining | 190135 13 7 | CCJFF.pk | T.CCJ | CCJ.wt.A | 17-Aug-11 | $1.20 | 1 | 5.04 | 0.68 | -$0.52 | 53.8 | 0.135 | $0.22 | Bargain | |||
| Silverstone Corporation | 82846B 11 9 | SVRCF.pk | V.SST | SVRWF.pk | SST.wt | 7-Jun-07 | $1.80 | 1 | 5.00 | 2.35 | $0.55 | 70.9 | 0.470 | $0.60 | Undervalued | ||
| Tiomin Resources | 887901 17 1 | TMIRF.pk | T.TIO | TIO.wt | 7-Dec-07 | $0.37 | 1 | 4.86 | 0.17 | -$0.20 | 165 | 0.035 | $0.05 | Undervalued | |||
| Rio Narcea Gold | 766909 13 9 | RNO | T.RNG | RNWTF.pk | RNG.wt | 11-Sep-08 | $5.00 | 1 | 4.68 | 5.2 | $0.20 | 25.7 | 1.110 | $0.91 | Overvalued | ||
| I M A Exploration | 449664 30 9 | IMR | V.IMR | IMR.wt.A | 21-Mar-10 | $3.80 | 1 | 4.67 | 0.84 | -$2.96 | 88.2 | 0.180 | $0.21 | Undervalued | |||
| Centrasia Mining Corp | 15626R 11 0 | CTMHF.ob | V.CTM | CTM.wt | 28-Apr-07 | $0.78 | 2 | 4.46 | 1.16 | $0.38 | 85 | 0.130 | $0.19 | Undervalued | |||
| Australian Solomons Gold | Q8271C 11 8 | T.SGA | SGA.wt | 28-Aug-08 | $1.71 | 1 | 4.42 | 1.37 | -$0.34 | 42.6 | 0.310 | $0.19 | Overvalued | ||||
| Newstrike Resource | 652508 11 0 | V.NR | NR.wt | 25-Jul-07 | $0.60 | 1 | 4.23 | 0.55 | -$0.05 | 80.8 | 0.130 | $0.07 | Overvalued | ||||
| Medical Intelligence Tech | 58458F 12 7 | V.MIZ | MIZ.wt | 28-Sep-07 | $0.80 | 1 | 4.20 | 0.63 | -$0.17 | 92.2 | 0.150 | $0.10 | Overvalued | ||||
| Glencairn Gold Corp | 377903 14 1 | GLE | T.GGG | GLECW.pk | GGG.wt | 26-Nov-08 | $1.25 | 1 | 4.18 | 0.69 | -$0.56 | 32.2 | 0.165 | $0.02 | Very Overvalued | ||
| Equinox Minerals | 29445L 11 3 | T.EQN | EQN.wt | 6-May-08 | $2.30 | 1 | 4.18 | 2.3 | $0.00 | 37.3 | 0.550 | $0.40 | Overvalued | ||||
| Skye Resources | 83081N 11 5 | SKRZF.pk | T.SKR | SKR.wt | 13-Mar-08 | $12.36 | 1 | 4.03 | 13.9 | $1.54 | 30.9 | 3.450 | $2.76 | Overvalued | |||
| Stornoway Diamonds | 86222Q 12 9 | SWYDF.PK | T.SWY | SWY.wt | 12-Apr-09 | $1.50 | 1 | 3.78 | 1.02 | -$0.48 | 31.3 | 0.270 | $0.08 | Very Overvalued | |||
| Northern Orion Resources | 665575 12 2 | NTO | T.NNO | NTOWF.pk | NNO.wt.a | 17-Feb-10 | $6.00 | 1 | 3.67 | 5.4 | -$0.60 | 40.4 | 1.470 | $1.50 | Fair Value | ||
| Sprott Molybdenum Participation Corp | 852067 11 5 | T.MLY | MLY.wt | 16-Apr-09 | $7.50 | 1 | 3.67 | 5.8 | -1.7 | 30.3 | 1.580 | $0.66 | Very Overvalued | ||||
| Eastern Platinum Limited | 276855 11 1 | ELRFF.pk | T.ELR | ELR.wt | 25-Apr-08 | $2.00 | 1 | 3.66 | 2.34 | $0.34 | 84.1 | 0.640 | $0.93 | Undervalued | |||
| Silverwing Energy Inc | 83149P 11 0 | SVWGF.pk | T.SVW | SVW.wt | 22-Feb-08 | $2.25 | 1 | 3.64 | 0.51 | -$1.74 | 215.4 | 0.140 | $0.21 | Undervalued | |||
| Nevsun Resources | 64156L 15 0 | NSU | T.NSU | NSU.wt.a | 25-Oct-08 | $3.00 | 1 | 3.58 | 2.15 | -$0.85 | 53.1 | 0.600 | $0.36 | Overvalued | |||
| Baffinland Iron Mns Corp | 056620 11 5 | T.BIM | BIM.wt | 31-Jan-12 | $2.75 | 1 | 3.58 | 2.22 | -$0.53 | 32.7 | 0.620 | $0.65 | Fair Value | ||||
| Mines Management | 603432 11 3 | T.MGT | MGT.wt.U | 20-Apr-12 | $5.75 | $6.49 | 1 | 3.53 | 5.3 | -$1.19 | 60.4 | 1.500 | $2.70 | Bargain | |||
| Minco Silver | 60254C 12 6 | MISVF.pk | T.MSV | MSV.wt | 18-May-08 | $3.45 | 1 | 3.53 | 2.82 | -$0.63 | 51.1 | 0.800 | $0.44 | Overvalued | |||
| Nevsun Resources | 64156L 13 5 | NSU | T.NSU | NSUWF.pk | NSU.wt | 29-Jun-08 | $3.25 | 1 | 3.31 | 2.15 | -$1.10 | 53.1 | 0.650 | $0.24 | Very Overvalued | ||
| Iamgold | 450913 11 6 | IAG | T.IMG | IMG.wt | 12-Aug-08 | $3.75 | 2.381 | 3.25 | 8.97 | $5.22 | 29.2 | 1.160 | $2.29 | Bargain | |||
| Mesa Uranium Corp | 59066W 11 4 | MSAUF.pk | V.MZU | MZU.wt | 21-Dec-07 | $0.75 | 1 | 3.16 | 0.79 | $0.04 | 96.1 | 0.250 | $0.27 | Fair Value | |||
| U S Gold | 912023 11 6 | UXG | T.UXG | UXG.wt | 22-Feb-11 | $10.00 | $11.29 | 1 | 2.87 | 7.17 | -$4.12 | 109.8 | 2.500 | $4.88 | Bargain | ||
| European Minerals Corp | G3192Y 11 8 | EPMCF.PK. | T.EPM | EPM.wt | 23-Dec-08 | $1.20 | $1.35 | 1 | 2.74 | 1.45 | $0.10 | 44.1 | 0.530 | $0.42 | Overvalued | ||
| NovaGold Resources | 66987E 13 1 | NG | T.NG | NG.wt.A | 7-Jan-08 | $12.10 | 1 | 2.69 | 18.15 | $6.05 | 38.2 | 6.750 | $6.66 | Fair Value | |||
| Gold Point Energy Corp | 380680 11 6 | V.GPE | GPE.wt | 29-Dec-08 | $0.50 | 1 | 2.60 | 0.39 | -$0.11 | 35.3 | 0.150 | $0.05 | Very Overvalued | ||||
| Colibri Resource Corp | 194168 11 8 | CRUCF.pk | V.CBI | CBI.wt | 28-Jul-07 | $0.30 | 2 | 2.59 | 0.44 | $0.14 | 48.1 | 0.085 | $0.08 | Overvalued | |||
| Kinross | 496902 16 4 | KGC | T.K | K.wt.b | 7-Sep-11 | $10.00 | 2.24871 | 2.56 | 15.82 | $5.82 | 27.7 | 2.750 | $3.64 | Undervalued | |||
| Bankers Petroleum | 066286 11 3 | BNKFF.pk | T.BNK | BNK.wt | 10-Nov-09 | $0.95 | 1 | 2.52 | 0.58 | -$0.37 | 24 | 0.230 | $0.02 | Very Overvalued | |||
| Erdene Gold | 29480Q 11 8 | ERDGF.pk | T.ERD | ERD.wt | 15-Jun-09 | $1.60 | 1 | 2.50 | 1.5 | -$0.10 | 54.4 | 0.600 | $0.49 | Overvalued | |||
| Eastern Platinum Limited | 276855 12 9 | ELRFF.pk | T.ELR | ELR.wt.A | 28-Mar-09 | $1.80 | 1 | 2.49 | 2.34 | $0.54 | 84.1 | 0.940 | $1.27 | Undervalued | |||
| RailPower | 750758 11 2 | T.P | P.wt | 12-Feb-10 | $1.25 | 1 | 2.47 | 0.74 | -$0.51 | 83.2 | 0.300 | $0.31 | Fair Value | ||||
| European Minerals Corp | G3192Y 14 2 | EPMCF.PK. | T.EPM | EPMJF.pk | EPM.wt.b | 21-Mar-11 | $1.55 | 1 | 2.46 | 1.45 | -$0.10 | 44.1 | 0.590 | $0.55 | Fair Value | ||
| Coalcorp Mining | 190135 11 1 | CCJFF.pk | T.CCJ | CCJ.wt | 25-Feb-09 | $0.80 | 1 | 2.43 | 0.68 | -$0.12 | 53.8 | 0.280 | $0.18 | Overvalued | |||
| Bankers Petroleum | 066286 12 1 | T.BNK | BNK.wt.A | 1-Mar-12 | $0.90 | 1 | 2.37 | 0.58 | -$0.32 | 24 | 0.245 | $0.08 | Very Overvalued | ||||
| Goldcorp | 380956 17 7 | GG | T.G | GG.wt | G.wt.G | 9-Jun-11 | $30.75 | 1 | 2.30 | 28.8 | -$1.95 | 29.9 | 12.500 | $8.53 | Overvalued | ||
| Denison Mines (1) | 248356 12 3 | DMLCF.pk | T.DML | DML.wt.A | 1-Mar-11 | $30.00 | 1 | 2.22 | 40 | $10.00 | 69.3 | 18.000 | $24.72 | Undervalued | |||
| Neo Material Tchnlgys Inc | 64045Y 11 6 | NEMFF.pk | T.NEM | NEM.wt | 31-Aug-08 | $2.50 | 1 | 2.19 | 3.75 | $1.25 | 39.1 | 1.710 | $1.52 | Overvalued | |||
| T O R R Canada Inc | 891326 11 8 | TORFF.pk | T.TOR | TOR.wt | 2-Nov-09 | $0.65 | 1 | 2.17 | 0.65 | $0.00 | 48.7 | 0.300 | $0.23 | Overvalued | |||
| European Minerals Corp | G3192Y 12 6 | EPMCF.PK. | T.EPM | EPMWF.pk | EPM.wt.a | 11-Apr-10 | $1.20 | 1 | 2.16 | 1.45 | $0.25 | 44.1 | 0.670 | $0.61 | Fair Value | ||
| Explorations Minieres du Nord | 301906 12 9 | T.MDN | MDN.wt | 14-Jan-09 | $1.00 | 1 | 2.16 | 1.6 | $0.60 | 46.5 | 0.740 | $0.76 | Fair Value | ||||
| Strait Gold Corp | 86258R 11 6 | V.SRD | SRD.wt | 25-Apr-08 | $0.30 | 1 | 2.11 | 0.38 | $0.08 | 122 | 0.180 | $0.20 | Undervalued | ||||
| Silver Wheaton | 828336 13 1 | SLW | T.SLW | SLWBF.pk | SLW.wt.b | 22-Dec-10 | $10.00 | 1 | 2.01 | 12.85 | $2.85 | 37.7 | 6.400 | $5.77 | Fair Value | ||
| Metallica Resources | 59125J 12 0 | MRB | T.MR | MRBWF.pk | MR.wt | 11-Dec-08 | $3.10 | 1 | 2.00 | 6.01 | $2.91 | 35.3 | 3.000 | $3.19 | Fair Value | ||
| Peak Gold | 70468J 11 4 | V.PIK | PIK.wt | 3-Apr-12 | $1.50 | 1 | 2.00 | 0.87 | -$0.63 | 53.5 | 0.435 | $0.32 | Overvalued | ||||
| Chesapeake Gold | 165184 11 0 | CHPGF.pk | V.CKG | CKG.wt | 23-Feb-12 | $8.00 | 1 | 1.99 | 7.08 | -$0.92 | 23.5 | 3.550 | $1.28 | Very Overvalued | |||
| Agnico Eagle | 008474 13 2 | AEM | T.AEM | AEMLW | AEM.wt.u | 14-Nov-07 | $19.00 | $21.44 | 1 | 1.97 | 42.17 | $20.73 | 35.6 | 21.440 | $21.34 | Fair Value | |
| Uranium Participation | 917017 12 1 | URPTF.pk | T.U | URPZF.pk | U.wt.a | 15-Sep-08 | $12.00 | 1 | 1.94 | 15.92 | $3.92 | 45.2 | 8.200 | $5.81 | Overvalued | ||
| Mega Uranium | 58516W 11 2 | T.MGA | MGA.wt | 12-Feb-12 | $6.15 | 1 | 1.94 | 8.13 | $1.98 | 98 | 4.200 | $6.39 | Bargain | ||||
| Ivanhoe Energy | 465790 11 1 | IVAN.pk | T.IE | IE.wt | 15-May-11 | $2.93 | 1 | 1.93 | 2.64 | -$0.29 | 76.5 | 1.370 | $1.54 | Undervalued | |||
| Titan Uranium | 88832T 12 1 | TUEFF.pk | V.TUE | TUE.wt.A | 21-Oct-07 | $1.35 | 1 | 1.92 | 2.57 | $1.22 | 55.9 | 1.340 | $1.27 | Fair Value | |||
| Mercator Minerals Ltd | 587582 11 5 | T.ML | ML.wt | 16-Feb-12 | $4.00 | 1 | 1.87 | 5.99 | $1.99 | 60.9 | 3.200 | $3.91 | Undervalued | ||||
| First Capital Realty | 31943B 12 6 | FCRGF.pk | T.FCR | FCR.wt | 31-Aug-08 | $11.80 | 1 | 1.85 | 27.81 | $16.01 | 16.1 | 15.050 | $16.79 | Undervalued | |||
| Breakwater Resources | 106902 15 8 | BWLRF.ob | T.BWR | BWLWF.pk | BWR.wt | 28-Jan-09 | $1.00 | 1 | 1.73 |
|
$1.16 | 58.7 | 1.250 | $1.32 | Fair Value | ||
| Salazar Resources | 794007 11 2 | V.SRL | SRL.wt | 19-Mar-09 | $1.50 | 1 | 1.72 | 3.44 | $1.94 | 54.6 | 2.000 | $2.16 | Fair Value | ||||
| Endeavour Mining Cap | G3040R 12 5 | EDVMF.pk | T.EDV | EDVWF.pk | EDV.wt | 10-Nov-08 | $5.50 | 1 | 1.70 | 9.36 | $3.86 | 28.6 | 5.500 | $4.32 | Overvalued | ||
| Geovic Mining Corp | 373686 11 2 | GVCM.pk | V.GMC | GVCMW.pk | GMC.wt | 3-Nov-11 | $2.75 | 1 | 1.67 | 3.75 | $1.00 | 98.6 | 2.250 | $2.93 | Undervalued | ||
| Uranium Participation | 917017 11 3 | URPTF.pk | T.U | URPWF.pk | U.wt | 10-May-07 | $6.25 | 1 | 1.66 | 15.92 | $9.67 | 45.2 | 9.590 | $9.69 | Fair Value | ||
| Blue Pearl Mining | 09578T 30 7 | BLEFF.pk | T.BLE | BLE.wt.A | 27-Oct-11 | $9.00 | 1 | 1.64 | 16.99 | $7.99 | 94.5 | 10.350 | $13.71 | Undervalued | |||
| Katanga Mining | G5221G 11 7 | KATFF.pk | T.KAT | KAT.wt | 20-Nov-11 | $8.50 | 1 | 1.63 | 13 | $4.50 | 37.3 | 8.000 | $7.06 | Overvalued | |||
| Silver Wheaton | 828336 12 3 | SLW | T.SLW | SLWAF.pk | SLW.wt.a | 30-Nov-09 | $5.50 | 5 | 1.61 | 12.85 | $7.35 | 37.7 | 1.600 | $1.63 | Fair Value | ||
| Baja Mining Corp | 05709R 11 1 | BAJFF.pk | T.BAJ | BAJ.wt | 13-Apr-09 | $1.25 | 1 | 1.59 | 1.51 | $0.26 | 49.2 | 0.950 | $0.58 | Overvalued | |||
| NovaGold Resources | 66987E 11 5 | NG | T.NG | NGRWF.pk | NG.wt | 1-Oct-08 | $7.00 | 1 | 1.59 | 18.15 | $11.15 | 38.2 | 11.450 | $11.66 | Fair Value | ||
| Khan Resources | 49373T 12 8 | KHRIF.pk | T.KRI | KRI.wt | 3-Aug-08 | $1.90 | 1 | 1.55 | 5.05 | $3.15 | 59.5 | 3.260 | $3.32 | Fair Value | |||
| Denison Mines (1) | 248356 11 5 | DMLCF.pk | T.DML | DML.wt | 24-Nov-09 | $15.00 | 1 | 1.54 | 40 | $25.00 | 69.3 | 26.000 | $28.77 | Undervalued | |||
| Northern Orion Resources | 665575 11 4 | NTO | T.NNO | NTWWF.pk | NNO.wt | 29-May-08 | $2.00 | 1 | 1.53 | 5.4 | $3.40 | 40.4 | 3.520 | $3.51 | Fair Value | ||
| Stelco Inc | 858525 14 0 | SECNF.pk | T.STE | SECWF.pk | STE.wt | 31-Mar-13 | $11.00 | 1 | 1.51 | 32.19 | $21.19 | 16.5 | 21.250 | $24.02 | Undervalued | ||
| Pan American Silver | 697900 12 4 | PAAS | T.PAA | PAAWF.pk | PAA.wt | 20-Feb-08 | $12.00 | 1 | 1.51 | 34.06 | $22.06 | 33.4 | 22.600 | $22.55 | Fair Value | ||
| Silver Wheaton | 828336 11 5 | SLW | T.SLW | SLWWF.pk | SLW.wt | 5-Aug-09 | $4.00 | 5 | 1.44 | 12.85 | $8.85 | 37.7 | 1.790 | $1.86 | Fair Value | ||
| Avnel Gold Mining | G0683R 12 3 | T.AVK | AVK.wt | 30-Jun-10 | $1.06 | 1 | 1.36 | 0.75 | -$0.31 | 81.2 | 0.550 | $0.37 | Overvalued | ||||
| Kinross | 496902 15 6 | KGC | T.K | K.wt.a | 22-Oct-07 | $1.90 | 2.24871 | 1.35 | 15.82 | $13.92 | 27.7 | 5.200 | $6.21 | Undervalued | |||
| Yamana Gold | 98462Y 14 2 | AUY | T.YRI | AUYWF.pk | YRI.wt.A | 20-Nov-08 | $2.50 | 1.66667 | 1.31 | 16.56 | $14.06 | 26.4 | 7.610 | $8.55 | Undervalued | ||
| Petrolifera Petroleum | 716709 11 8 | PRFPF.pk | T.PDP | PDP.wt | 3-May-07 | $3.00 | 1 | 1.20 | 17.85 | $14.85 | 35.9 | 14.930 | $14.86 | Fair Value | |||
| Canadian General Inv. Ltd | 135825 12 3 | CGRIF | T.CGI | CGI.wt | 30-Jun-07 | $2.62 | 1 | 1.13 | 28 | $25.38 | 14.1 | 24.750 | $25.41 | Fair Value | |||
| Pacific Stratus Energy | 69487T 30 1 | PSELF.pk | T.PSE | PSE.wt | 20-Jul-07 | $0.30 | 1 | 1.06 |
|
$7.90 | 27.6 | 7.700 | $7.90 | Fair Value | |||
Notes
(1) Stock close adjusted to reflect puchase of multiple shares. Eg. Dennison Mines end of day share price multiplied by 2.88
(2) Peak Gold and Sprott Moly Fund have not traded for a full month which will affect the volatility rate.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American version of Black-Scholes calculations on *historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the stock price over a one month, multiplied by (262 days) to produce an annualized volatility level.A volatile market therefore has a larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow a reversal in a trend or could be a reaction to news put out by the company. High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%. Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
thanks to