|
New chat forum |
New Turbo Bulletin Board | |
|
|
 |
Warrant Values as of July 27th 2007 Company Fundamentals - Market Cap, P/E and EPS Investing books available on Amazon.ca
(To sort click on the column headings in blue)
| COMPANY NAME | Stocks in | 1 Month | ||||||||||||||||||
|
Latest | U. S. | Canadian | U. S. | Canadian | Expiration | Exercise | Exercise | Wts | Price | the money | Historic | Fair | |||||||
| number of warrants trading, | Insider | Warrant | Symbol | Stock | Symbol | Warrant | Date | Price | Price | per | Leverage | of | (Intrinsic | Volatility | Warrant | Market | Comments | |||
| company website and warrant PRs.) | Activity | CUSIP NO | Stock | Symbol | Warrant | Symbol | US$ | Cdn$ | Share | Common | Value) | Annualized | Price | Value | ||||||
| Welton Energy | T.WLT | 950456 11 1 | WLEYF.pk | T.WLT | WLT.wt | 4-Aug-07 | $1.75 | 1 | 82.00 | 0.82 | -$0.93 | 51.4 | 0.01 | $0.00 | Very Overvalued | |||||
| Calstar Oil & Gas | C.CALS | 13135U 11 2 | CLGSF.pk | C.CALS | CALS.wt.b | 20-Aug-07 | $0.65 | 1 | 5.00 | 0.1 | -$0.55 | 176.1 | 0.02 | $0.00 | Very Overvalued | |||||
|
V.MIZ | 58458F 12 7 | V.MIZ | MIZ.wt | 28-Sep-07 | $0.80 | 1 | 11.11 | 0.5 | -$0.30 | 59.8 | 0.045 | $0.00 | Very Overvalued | ||||||
| M G M Energy | T.MGX | 55276L 11 2 | T.MGX | MGX.wt.b | 30-Sep-07 | $6.00 | 1 | 11.36 | 2.84 | -$3.16 | 41.4 | 0.25 | $0.00 | Very Overvalued | ||||||
| Palmarejo Silver & Gold | V.PJO | 69672B 11 5 | PJOFF.pk | V.PJO | PJO.wt | 19-Oct-07 | $12.50 | 1 | 40.40 | 10.1 | -$2.40 | 34.8 | 0.25 | $0.10 | Very Overvalued | |||||
|
V.TUE | 88832T 12 1 | TUEFF.pk | V.TUE | TUE.wt.A | 21-Oct-07 | $1.35 | 1 | 2.61 | 1.67 | $0.32 | 65.6 | 0.64 | $0.40 | Overvalued | |||||
|
T.K | 496902 16 4 | KGC | T.K | K.wt.a | 22-Oct-07 | $1.90 | 2.24871 | 1.45 | 13.75 | $9.48 | 39.9 | 4.21 | $5.28 | Undervalued | |||||
| Endeavour Silver Corp | T.EDR | 29258Y 11 1 | EDRGF.pk | T.EDR | EDWGF.pk | EDR.wt | 24-Oct-07 | $5.25 | 1 | 9.75 | 4.97 | -$0.28 | 42.7 | 0.51 | $0.33 | Overvalued | ||||
|
T.AEM | 008474 13 2 | AEM | T.AEM | AEMLW | AEM.wt.u | 14-Nov-07 | $19.00 | $20.08 | 1 | 1.80 | 43.64 | $23.56 | 35.7 | 24.31 | $23.86 | Fair Value | |||
| Kinross | T.K | 496902 15 6 | KGC | T.K | KRSGF.pk | K.wt | 5-Dec-07 | $15.00 | 3 | 8.04 | 13.75 | -$31.25 | 39.9 | 0.57 | $0.31 | Overvalued | ||||
| Tiomin Resources | T.TIO | 887901 17 1 | TMIRF.pk | T.TIO | TIO.wt | 7-Dec-07 | $0.37 | 1 | 7.25 | 0.145 | -$0.23 | 42.8 | 0.02 | $0.00 | Very Overvalued | |||||
| Yellow Pages Income Fund | T.YLO | 985569 13 6 | YLWPF.pk | T.YLO-UN | YLO.wt | 14-Dec-07 | $17.50 | 1 | 340.25 | 13.61 | -$3.89 | 16.9 | 0.04 | $0.01 | Very Overvalued | |||||
| Mesa Uranium Corp | V.MZU | 59066W 11 4 | MSAUF.pk | V.MZU | MZU.wt | 21-Dec-07 | $0.75 | 1 | 6.25 | 0.5 | -$0.25 | 66.1 | 0.08 | $0.02 | Very Overvalued | |||||
| Futura Loyalty Group | V.FUT | 373686 11 2 | V.FUT | FUT.wt | 1-Jan-08 | $1.10 | 1 | 11.00 | 0.11 | -$0.99 | 116.9 | 0.01 | $0.00 | Very Overvalued | ||||||
| NovaGold Resources | T.NG | 66987E 13 1 | NG | T.NG | NG.wt.A | 7-Jan-08 | $12.10 | 1 | 3.85 | 15.56 | $3.46 | 30.7 | 4.04 | $3.85 | Fair Value | |||||
| Pan American Silver | T.PAA | 697900 12 4 | PAAS | T.PAA | PAAWF.pk | PAA.wt | 20-Feb-08 | $12.00 | 1 | 1.68 | 28.36 | $16.36 | 39.7 | 16.84 | $16.70 | Fair Value | ||||
|
T.SVW | 83149P 11 0 | SVWGF.pk | T.SVW | SVW.wt | 22-Feb-08 | $2.25 | 1 | 6.00 | 0.27 | -$1.98 | 62.8 | 0.045 | $0.00 | Very Overvalued | |||||
|
T.NGD | 644535 11 4 | NGD | T.NGD | NGD.wt | 29-Feb-08 | $12.00 | 1 | 33.62 | 7.06 | -$4.94 | 37.5 | 0.21 | $0.05 | Very Overvalued | |||||
| Skye Resources | T.SKR | 83081N 11 5 | SKRZF.pk | T.SKR | SKR.wt | 13-Mar-08 | $12.36 | 1 | 3.77 | 15.46 | $3.10 | 36.7 | 4.1 | $3.91 | Fair Value | |||||
|
T.ELR | 276855 11 1 | ELRFF.pk |
|
ELR.wt | 25-Apr-08 | $2.00 | 1 | 3.46 | 2.42 | $0.42 | 38.5 | 0.7 | $0.60 | Overvalued | |||||
| Strait Gold Corp | V.SRD | 86258R 11 6 | V.SRD | SRD.wt | 25-Apr-08 | $0.30 | 1 | 2.56 | 0.32 | $0.02 | 84.9 | 0.125 | $0.10 | Overvalued | ||||||
|
T.EQN | 29445L 11 3 | T.EQN | EQN.wt | 6-May-08 | $2.30 | 1 | 2.22 | 3.95 | $1.65 | 51.9 | 1.78 | $1.80 | Fair Value | ||||||
| Minco Silver | T.MSV | 60254C 12 6 | MISVF.pk | T.MSV | MSV.wt | 18-May-08 | $3.45 | 1 | 5.63 | 2.25 | -$1.20 | 61.5 | 0.4 | $0.22 | Overvalued | |||||
| International Minerals Corp | T.IMZ | 460061 12 0 | IMZLF.pk | T.IMZ | IMZ.wt | 19-May-08 | $6.88 | 1 | 12.78 |
|
-$1.13 | 
|
0.45 | $0.28 | Overvalued | |||||
|
T.NNO | 665575 11 4 | NTO | T.NNO | NTWWF.pk | NNO.wt | 29-May-08 | $2.00 | 1 | 1.46 | 5.65 | $3.65 | 39.9 | 3.87 | $3.73 | Fair Value | ||||
| Nevsun Resources | T.NSU | 64156L 13 5 | NSU | T.NSU | NSUWF.pk | NSU.wt | 29-Jun-08 | $3.25 | 1 | 4.13 | 2.6 | -$0.65 | 66 | 0.63 | $0.49 | Overvalued | ||||
| Khan Resources | T.KRI | 496902 13 1 | KHRIF.pk | T.KRI | KRI.wt | 3-Aug-08 | $1.90 | 1 | 1.71 | 3.67 | $1.77 | 54.4 | 2.14 | $1.93 | Fair Value | |||||
| Bordeaux Energy | V.BDO | 099535 11 4 | BDOXF.pk | V.BDO | BDO.wt | 6-Aug-08 | $0.90 | 1 | 2.25 | 0.63 | -$0.27 | 73.6 | 0.28 | $0.12 | Very Overvalued | |||||
|
T.IMG | 459875 11 8 | IAG | T.IMG | IMG.wt | 12-Aug-08 | $3.75 | 2.381 |
|
|
-$0.24 | 32.9 | 1.03 | $2.15 | Bargain | |||||
| Australian Solomons Gold | T.SGA | Q8271C 11 8 | T.SGA | SGA.wt | 28-Aug-08 | $1.71 | 1 | 3.75 | 1.35 | -$0.36 | 112.4 | 0.36 | $0.53 | Undervalued | ||||||
|
T.FCR | 35168Q 11 4 | FCRGF.pk | T.FCR | FCR.wt | 31-Aug-08 | $11.80 | 1 | 1.82 | 25.75 | $13.95 | 6.3 | 14.11 | $14.58 | Fair Value | |||||
| Neo Material Tchnlgys Inc | T.NEM | 64045Y 11 6 | NEMFF.pk | T.NEM | NEM.wt | 31-Aug-08 | $2.50 | 1 | 2.01 | 4.42 | $1.92 | 64 | 2.2 | $2.25 | Fair Value | |||||
| Rio Narcea Gold | T.RNG | 766909 13 9 | RNO | T.RNG | RNWTF.pk | RNG.wt | 11-Sep-08 | $5.00 | 1 | 5.32 | 5.48 | $0.48 | 3.1 | 1.03 | $0.75 | Overvalued | ||||
|
T.U | 917017 12 1 | URPTF.pk | T.U | URPZF.pk | U.wt.a | 15-Sep-08 | $12.00 | 1 | 3.97 | 11.95 | -$0.05 | 39.5 | 3.01 | $2.29 | Overvalued | ||||
|
T.NG | 66987E 11 5 | NG | T.NG | NGRWF.pk | NG.wt | 1-Oct-08 | $7.00 | 1 | 1.86 | 15.56 | $8.56 | 30.7 | 8.38 | $8.97 | Fair Value | ||||
| Medical Intelligence Tech | V.MIZ | 58458F 13 5 | V.MIZ | MIZ.wt.a | 20-Oct-08 | $0.85 | 1 | 5.00 | 0.5 | -$0.35 | 59.8 | 0.1 | $0.06 | Overvalued | ||||||
|
T.NSU | 64156L 15 0 | NSU | T.NSU | NSU.wt.a | 25-Oct-08 | $3.00 | 1 |
|
2.6 | -$0.40 |
|
0.68 | $0.67 | Fair Value | |||||
| Endeavour Mining Cap | T.EDV | G3040R 12 5 | EDVMF.pk | T.EDV | EDVWF.pk | EDV.wt | 10-Nov-08 | $5.50 | 1 | 1.58 | 10.1 | $4.60 | 39.1 | 6.4 | $5.03 | Overvalued | ||||
|
V.FR | FRMSF.PK | V.FR | FR.wt | 10-Nov-08 | $6.50 | 1 | nt | 4.71 | -$1.79 | 36.1 | nt | $0.35 | not trading yet | ||||||
| Oromonte | V.ORR | 687083 11 3 | ORMOF.PK | V.ORR | ORR.wt | 17-Nov-08 | $0.75 | 1 | 2.50 | 0.25 | -$0.50 | 82.9 | 0.1 | $0.03 | Very Overvalued | |||||
|
T.SDM | 84415N 11 0 | SDMFF.pk | T.SDM | SDMWF.pk | SDM.wt | 17-Nov-08 | $2.00 | 1 | 15.00 | 0.6 | -$1.40 | 39.7 | 0.04 | $0.00 | Very Overvalued | ||||
| International Nickel | T.INV | 465790 11 1 | T.INV | INV.wt | 18-Nov-08 | $2.25 | 1 |
|
1.5 | -$0.75 | 25.7 | 0.22 | $0.03 | Very Overvalued | ||||||
| Yamana Gold | T.YRI | 98462Y 14 2 | AUY | T.YRI | AUYWF.pk | YRI.wt.A | 20-Nov-08 | $2.50 | 1.66667 | 1.44 | 11.8 | $7.63 | 35.2 | 4.9 | $5.68 | Undervalued | ||||
| Glencairn Gold Corp | T.GGG | 379462 11 2 | GLE | T.GGG | GLECW.pk | GGG.wt | 26-Nov-08 | $1.25 | 1 | 5.64 | 0.395 | -$0.86 | 125.1 | 0.07 | $0.11 | Bargain | ||||
| Lateegra | V.LRG | 59318A 11 8 | LRGFF.PK | V.LRG | LRG.wt | 1-Dec-08 | $1.50 | 1 | 9.10 | 0.455 | -$1.05 | 69 | 0.05 | $0.02 | Very Overvalued | |||||
| Metallica Resources | T.MR | 59125J 12 0 | MRB | T.MR | MRBWF.pk | MR.wt | 11-Dec-08 | $3.10 | 1 | 2.38 | 4.95 | $1.85 | 33.1 | 2.08 | $2.11 | Fair Value | ||||
| European Minerals Corp | T.EPM | G3192Y 11 8 | EPMCF.PK. | T.EPM | EPM.wt | 23-Dec-08 | $1.20 | $1.27 | 1 | 2.71 | 1.33 | $0.06 | 45.3 | 0.49 | $0.34 | Overvalued | ||||
| Gold Point Energy Corp | V.GPE | 380956 17 7 | V.GPE | GPE.wt | 29-Dec-08 | $0.50 | 1 | 3.00 | 0.27 | -$0.23 | 92.7 | 0.09 | $0.07 | Overvalued | ||||||
| Urbana | T.URB | 91707P 11 7 | T.URB | URB.wt | 11-Jan-09 | $3.75 | 1 | 8.92 |
|
-$0.45 | 31.4 | 0.37 | $0.42 | Undervalued | ||||||
|
T.MDN | 31943B 12 6 | T.MDN | MDN.wt | 14-Jan-09 | $1.00 | 1 | 2.33 | 1.28 | $0.28 | 63.9 | 0.55 | $0.54 | Fair Value | ||||||
|
T.BWR | 106902 15 8 | BWLRF.ob | T.BWR | BWLWF.pk | BWR.wt | 28-Jan-09 | $1.00 | 1 | 1.45 | 3.17 | $2.17 | 74.3 | 2.19 | $2.30 | Fair Value | ||||
| Energentia Resources | V.ENR | 29268P 11 8 | V.ENR | ENR.wt | 14-Feb-09 | $0.75 | 1 | 6.25 | 0.25 | -$0.50 | 83.5 | 0.04 | $0.04 | Fair Value | ||||||
| Fralex Therapeutics Inc | V.FXI | 49381E 11 3 | V.FXI | FXI.wt | 14-Feb-09 | $4.00 | 1 | 9.90 | 0.99 | -$3.01 | 92.1 | 0.1 | $0.12 | Undervalued | ||||||
| Envoy Communs Group Inc | T.ECG | 29413B 11 3 | ECGI | T.ECG | ECG.wt | 20-Feb-09 | $9.00 | 5 | 26.72 | 3.34 | -$41.66 | 37.7 | 0.025 | $0.01 | Very Overvalued | |||||
| S M T C Mfg Corp of Can | T.SMX | 78458Q 12 1 | SMTX | T.SMX | SMX.wt | 4-Mar-09 | $9.25 | 5 | 5.65 | 5.65 | -$40.60 | 128.6 | 0.2 | $0.56 | Bargain | |||||
| TSO3 Inc | T.TOS | 873015 13 5 | T.TOS | TOS.wt | 9-Mar-09 | $3.00 | 1 | 4.44 | 2.22 | -$0.78 | 49.4 | 0.5 | $0.39 | Overvalued | ||||||
| Bioniche Life Sciences Inc | T.BNC | 09063P 12 5 | T.BNC | BNC.wt | 13-Mar-09 | $1.40 | 1 | nt | 0.95 | nt | 44.9 | nt | $0.12 | not trading yet | ||||||
| Metallic Ventures Gold | T.MVG | 591253 12 5 | MTLVF.pk | T.MVG | MVG.wt | 17-Mar-09 | $10.00 | 1 | 10.00 | 2.2 | -$7.80 | 53.5 | 0.22 | $0.02 | Very Overvalued | |||||
| Salazar Resources | V.SRL | 794007 11 2 | V.SRL | SRL.wt | 19-Mar-09 | $1.50 | 1 | 2.63 | 3.05 | $1.55 | 49.2 | 1.16 | $1.74 | Bargain | ||||||
| Blue Sky Uranium | V.BSK | 096049 11 9 | V.BSK | BSK.wt | 23-Mar-09 | $1.30 | 1 | 3.76 | 0.62 | -$0.68 | 69.7 | 0.165 | $0.10 | Overvalued | ||||||
| Palo Duro Energy | V.PDE | 69744M 11 5 | PDE.wt | 23-Mar-09 | $0.50 | 1 | 3.90 | 0.195 | -$0.31 | 111.5 | 0.05 | $0.06 | Undervalued | |||||||
|
T.ELR | 276855 12 9 | ELRFF.pk |
|
ELR.wt.A | 28-Mar-09 | $1.80 | 1 | 2.24 | 2.42 | $0.62 | 38.5 | 1.08 | $0.89 | Overvalued | |||||
| Stornoway Diamonds | T.SWY | 86222Q 12 9 | SWYDF.PK | T.SWY | SWY.wt | 12-Apr-09 | $1.50 | 1 | 3.59 | 0.97 | -$0.53 | 34.5 | 0.27 | $0.07 | Very Overvalued | |||||
| Baja Mining Corp | T.BAJ | 05709R 11 1 | BAJFF.pk | T.BAJ | BAJ.wt | 13-Apr-09 | $1.15 | 1 | 1.60 | 2.15 | $1.00 | 50.6 | 1.34 | $1.17 | Overvalued | |||||
|
T.MLY | 852067 11 5 | T.MLY | MLY.wt | 16-Apr-09 | $7.50 | 1 | 5.10 | 5.1 | -$2.40 | 48.6 | 1 | $0.77 | Overvalued | ||||||
| Great Basin | T.GBG | 45107L 11 8 | GBN | T.GBG | GBG.wt | 17-Apr-09 | $3.50 | 1 | 5.34 | 2.99 | -$0.51 | 34.4 | 0.56 | $0.44 | Overvalued | |||||
| Stingray Resources | V.SRY | 860838 11 9 | SGYRF.PK | V.SRY | SRY.wt | 24-Apr-09 | $1.80 | 1 | 4.25 | 0.85 | -$0.95 | 60.5 | 0.2 | $0.11 | Overvalued | |||||
| I C S Copper Systems Ltd | V.ICX | 449664 11 9 | V.ICX | ICX.wt | 4-May-09 | $1.30 | 1 | 2.57 | 0.9 | -$0.40 | 84.9 | 0.35 | $0.32 | Fair Value | ||||||
| Erdene Gold | T.ERD | 29480Q 11 8 | ERDGF.pk | T.ERD | ERD.wt | 15-Jun-09 | $1.60 | 1 |
|
1.5 | -$0.10 |
|
0.66 | $0.59 | Overvalued | |||||
|
T.ACX | 043503 12 7 | ASCPF.pk | T.ACX | ACX.wt.a | 22-Jun-09 | $0.65 | 1 | 3.33 | 0.3 | -$0.35 | 59.3 | 0.09 | $0.04 | Very Overvalued | |||||
|
T.PME | 81733D 11 3 | T.PME | PME.wt | 30-Jun-09 | $12.00 | 1 | 12.15 | 7.9 | -$4.10 | 29 | 0.65 | $0.44 | Overvalued | ||||||
| Redcorp Ventures | V.RDV | 757268 16 4 | RDV.wt | 10-Jul-09 | $0.65 | 1 | 2.87 | 0.43 | -$0.22 | 61.9 | 0.15 | $0.10 | Overvalued | |||||||
| Urbana | T.URB | 91707P 12 5 | T.URB | URB.wt.a | 12-Jul-09 | $3.75 | 1 | 8.46 | 3.3 | -$0.45 | 31.4 | 0.39 | $0.53 | Undervalued | ||||||
| Visible Gold Mines | V.VGD | 92834E 11 6 | V.VGD | VGD.wt | 17-Jul-09 | $0.50 | 1 | 3.00 | 0.45 | -$0.05 | 181.2 | 0.15 | $0.36 | Bargain | ||||||
| Rye Patch Gold | V.RPM | 783727 11 8 | V.RPM | RPM.wt | 19-Jul-09 | $0.75 | 1 | 5.00 | 0.8 | $0.05 | 50 | 0.16 | $0.27 | Bargain | ||||||
| Fortune Minerals | T.FT | 34967D 13 5 | FTMDF.PK | T.FT | FT.wt | 26-Jul-09 | $3.75 | 1 | 7.23 | 2.64 | -$1.11 | 33.5 | 0.365 | $0.27 | Overvalued | |||||
| Metrobridge Networks | V.MEB | 59165A 11 2 | V.MEB | MEB.wt | 26-Jul-09 | $0.65 | 1 | nt | nt | nt | nt | nt | nt | not trading yet | ||||||
| Olympus Pacific Minerals Inc | T.OYM | 68162Q 11 1 | T.OYM | OYM.wt | 31-Jul-09 | $0.90 | 1 | nt | 0.65 | -$0.25 | 56.6 | nt | $0.16 | not trading yet | ||||||
| Silver Wheaton | T.SLW | 828336 11 5 | SLW | T.SLW | SLWWF.pk | SLW.wt | 5-Aug-09 | $4.00 | 5 | 1.33 | 14.18 | -$5.82 | 48.1 | 2.14 | $2.12 | Fair Value | ||||
| I M A Exploration | V.IMR | 449664 30 9 | IMR | V.IMR | IMR.wt | 14-Sep-09 | $3.45 | 1 | 3.75 | 0.45 | -$3.00 | 65 | 0.12 | $0.01 | Very Overvalued | |||||
| T O R R Canada Inc | T.TOR | 891326 11 8 | TORFF.pk | T.TOR | TOR.wt | 2-Nov-09 | $0.65 | 1 | 3.82 | 0.65 | $0.00 | 53.1 | 0.17 | $0.23 | Undervalued | |||||
| Bankers Petroleum | T.BNK | 066286 11 3 | BNKFF.pk | T.BNK | BNK.wt | 10-Nov-09 | $0.95 | 1 | 2.49 | 0.56 | -$0.39 | 21.8 | 0.225 | $0.01 | Very Overvalued | |||||
| Denison Mines (1) | T.DML | 248356 11 5 | DMLCF.pk | T.DML | DML.wt | 24-Nov-09 | $15.00 | 1 | 1.76 | 31.28 | $16.28 | 56.8 | 17.75 | $19.39 | Fair Value | |||||
| Silver Wheaton | T.SLW | 828336 12 3 | SLW | T.SLW | SLWAF.pk | SLW.wt.a | 30-Nov-09 | $5.50 | 5 | 1.58 | 14.18 | -$13.32 | 48.1 | 1.8 | $1.90 | Fair Value | ||||
|
T.P | 750758 11 2 | T.P | P.wt | 12-Feb-10 | $1.25 | 1 | 3.53 | 0.53 | -$0.72 | 119.8 | 0.15 | $0.28 | Bargain | ||||||
| Northern Orion Resources | T.NNO | 665575 12 2 | NTO | T.NNO | NTOWF.pk | NNO.wt.a | 17-Feb-10 | $6.00 | 1 | 3.45 | 5.65 | -$0.35 | 39.9 | 1.64 | $1.57 | Fair Value | ||||
| VisionSky Corp | C.VSKY | 92833V 11 9 | C.VSKY | VSKY.w | 22-Feb-10 | $0.65 | 1 |
|
0.25 | -$0.40 |
|
nt | $0.02 | not trading yet | ||||||
|
V.IMR | 450913 11 6 | IMR | V.IMR | IMR.wt.A | 21-Mar-10 | $3.80 | 1 | 4.09 | 0.45 | -$3.35 |
|
0.11 | $0.01 | Very Overvalued | |||||
| European Minerals Corp | T.EPM | G3192Y 12 6 | EPMCF.PK. | T.EPM | EPMWF.pk | EPM.wt.a | 11-Apr-10 | $1.20 | 1 | 2.29 | 1.33 | $0.13 | 45.3 | 0.58 | $0.50 | Overvalued | ||||
| Quadra Mining | T.QUA | 747319 11 9 | QADMF.PK | T.QUA | QUA.wt | 8-May-10 | $20.00 | 1 | 3.80 | 17.3 | -$2.70 | 24.5 | 4.55 | $2.82 | Overvalued | |||||
| Copernican British Banks Fund | T.CBB | 21727V 11 7 | T.CBB-UN | CBB.wt | 14-Jun-10 | $10.00 | 1 | 19.88 |
|
-$0.06 | 13.3 | 0.5 | $1.61 | Bargain | ||||||
| Avnel Gold Mining | T.AVK | G0683R 12 3 | T.AVK | AVK.wt | 30-Jun-10 | $1.06 | 1 |
|
0.7 | -$0.36 |
|
0.4 | $0.21 | Overvalued | ||||||
| Global Uranium | T.GUR | 380680 11 6 | T.GUR | GUR.wt | 30-Jun-10 | $10.25 | 1 | 4.93 | 7.15 | -$3.10 | 42.1 | 1.45 | $0.67 | Very Overvalued | ||||||
| Ascendant Copper Corp | T.ACX | 043503 11 9 | ASCPF.pk | T.ACX | ACX.wt | 21-Nov-10 | $2.50 | 1 | 5.45 | 0.3 | -$2.20 | 59.3 | 0.055 | $0.01 | Very Overvalued | |||||
| Silver Wheaton | T.SLW | 828336 13 1 | SLW | T.SLW | SLWBF.pk | SLW.wt.b | 22-Dec-10 | $10.00 | 1 | 1.89 | 14.18 | $4.18 | 48.1 | 7.51 | $7.33 | Fair Value | ||||
|
T.CCJ | 190135 11 1 | CCJFF.pk | T.CCJ | CCJ.wt | 8-Feb-11 | $5.60 | 1 | 3.18 | 4.61 | -$0.99 | 20.5 | 1.45 | $0.69 | Very Overvalued | |||||
| U S Gold | T.UXG | 912023 11 6 | UXG | T.UXG | UXG.wt | 22-Feb-11 | $10.00 | $10.57 | 1 | 3.15 | 5.98 | -$4.59 | 43.6 | 1.9 | $1.20 | Overvalued | ||||
|
T.DML | 248356 12 3 | DMLCF.pk | T.DML | DML.wt.A | 1-Mar-11 | $30.00 | 1 | 2.40 | 31.28 | $1.28 | 56.8 | 13.06 | $14.91 | Undervalued | |||||
| European Minerals Corp | T.EPM | G3192Y 14 2 | EPMCF.PK. | T.EPM | EPMJF.pk | EPM.wt.b | 21-Mar-11 | $1.55 | 1 | 2.71 | 1.33 | -$0.22 | 45.3 | 0.49 | $0.46 | Fair Value | ||||
| Ivanhoe Energy | T.IE | G5221G 11 7 | IVAN.pk | T.IE | IE.wt | 15-May-11 | $2.93 | 1 | 1.70 | 1.94 | -$0.99 | 63.3 | 1.14 | $0.78 | Overvalued | |||||
|
T.G | 390124 11 3 | GG | T.G | GG.wt | G.wt.G | 9-Jun-11 | $30.75 | 1 | 2.41 | 26.51 | -$4.24 | 31.8 | 11 | $7.01 | Overvalued | ||||
| Coalcorp Mining | T.CCJ | 190135 13 7 | CCJFF.pk | T.CCJ | CCJ.wt.A | 17-Aug-11 | $8.40 | 1 | 7.95 | 4.61 | -$3.79 | 20.5 | 0.58 | $0.22 | Very Overvalued | |||||
|
T.K | 51818R 11 3 | KGC |
|
K.wt.b | 7-Sep-11 | $10.00 | 2.24871 | 2.66 | 13.75 | -$8.74 | 39.9 | 2.3 | $3.06 | Undervalued | |||||
| Thompson Creek Metals | T.TCM | 884768 11 0 | BLEFF.pk | T.TCM | TCM.wt | 27-Oct-11 | $9.00 | 1 | 1.52 | 20.06 | $11.06 | 63.9 | 13.23 | $14.56 | Fair Value | |||||
| Geovic Mining Corp | V.GMC | 373686 12 0 | GVCM.pk | V.GMC | GVCMW.pk | GMC.wt | 3-Nov-11 | $2.75 | 1 | 1.66 | 3.17 | $0.42 | 113.9 | 1.91 | $2.54 | Undervalued | ||||
| Katanga Mining | T.KAT | 49373T 12 8 | KATFF.pk | T.KAT | KAT.wt | 20-Nov-11 | $8.50 | 1 | 1.57 | 22.3 | $13.80 | 71.4 | 14.21 | $17.33 | Undervalued | |||||
| Baffinland Iron Mns Corp | T.BIM | 056620 11 5 | T.BIM | BIM.wt | 31-Jan-12 | $5.50 | 1 | 2.90 | 4.64 | -$0.86 | 62.2 | 1.6 | $2.34 | Undervalued | ||||||
| Mega Uranium | T.MGA | 58516W 11 2 | T.MGA | MGA.wt | 12-Feb-12 | $6.15 | 1 | 1.98 | 5.45 | -$0.70 | 51.1 | 2.75 | $2.43 | Overvalued | ||||||
| Mercator Minerals Ltd | T.ML | 587582 11 5 | T.ML | ML.wt | 16-Feb-12 | $4.00 | 1 | 1.66 | 8.31 | $4.31 | 48.4 | 5 | $5.59 | Undervalued | ||||||
|
V.CKG | 165184 11 0 | CHPGF.pk | V.CKG | CKG.wt | 23-Feb-12 | $8.00 | 1 | 1.97 | 6.8 | -$1.20 | 31.1 | 3.46 | $1.94 | Overvalued | |||||
| Canadian Income Mgmt Tr | T.CNM | 13607T 11 4 | T.CNM-UN | CNM.wt | 28-Feb-12 | $2.60 | 1 | 9.29 | 0.65 | -$1.95 | 145 | 0.07 | $0.52 | Bargain | ||||||
|
T.BNK | 066286 12 1 | T.BNK | BNK.wt.A | 1-Mar-12 | $0.90 | 1 | 2.43 | 0.56 | -$0.34 | 21.8 | 0.23 | $0.06 | Very Overvalued | ||||||
| Geovic Mining Corp | V.GMC | U37397 11 1 | GVCM.pk | V.GMC | GMC.wt.a | 6-Mar-12 | $3.00 | 1 | 1.98 | 3.17 | $0.17 | 113.9 | 1.6 | $2.56 | Bargain | |||||
| Peak Gold | V.PIK | 70468J 11 4 | V.PIK | PIK.wt | 3-Apr-12 | $1.50 | 1 | 1.97 | 0.6 | -$0.90 | 92.5 | 0.305 | $0.34 | Undervalued | ||||||
|
T.MGT | 603432 11 3 | T.MGT | MGT.wt.U | 20-Apr-12 | $5.75 | $6.08 | 1 | 2.90 | 3.83 | -$2.25 | 70.2 | 1.32 | $1.93 | Undervalued | |||||
| Geovic Mining Corp | V.GMC | 377903 14 1 | GVCM.pk | V.GMC | GMC.wt.b | 27-Apr-12 | $5.00 | 1 | 3.48 | 3.17 | -$1.83 | 113.9 | 0.91 | $2.41 | Bargain | |||||
| Mega Uranium | T.MGA | 58516W 12 0 | T.MGA | MGA.wt.a | 6-Jun-12 | $7.00 | 1 | 2.48 | 5.45 | -$1.55 | 51.1 | 2.2 | $2.31 | Fair Value | ||||||
|
T.TRX | 88103A 11 6 | V.TRX | TRX.wt | 21-Jun-12 | $0.85 | 1 | 2.26 | 0.43 | -$0.42 | 55.2 | 0.19 | $0.15 | Overvalued | ||||||
| Dundee Precious Metals | T.DPM | 265269 12 6 | T.DPM | DPM.wt | 29-Jun-12 | $15.00 | 1 | 3.95 | 9.49 | -$5.51 | 27.1 | 2.4 | $1.53 | Overvalued | ||||||
| Ivory Energy | V.IV | 46589L 11 3 | V.IV | IV.wt | 18-Jul-12 | $1.00 | 1 | 2.05 | 0.88 | -$0.12 | 49.4 | 0.43 | $0.40 | Fair Value | ||||||
| Stelco Inc | T.STE | 858525 14 0 | SECNF.pk | T.STE | SECWF.pk | STE.wt | 31-Mar-13 | $11.00 | 1 | 1.59 | 29.9 | $18.90 | 34.3 | 18.81 | $21.91 | Undervalued | ||||
|
T.NGD | 644535 12 2 | NGD | T.NGD | NGD.wt.a | 28-Jun-17 | $15.00 | 1 | 4.15 | 7.06 | -$7.94 | 37.5 | 1.7 | $2.68 | Bargain | |||||
© Copyright CanadianWarrants.com
Notes
(1) Stock close adjusted to reflect puchase of multiple shares. Eg. Dennison Mines end of day share price multiplied by 2.88
(2) AEM and MGT's warrants and trade in US funds. They have been converted to Cdn$ for calculations.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American version of Black-Scholes calculations on *historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the stock price over a one month, multiplied by (262 days) to produce an annualized volatility level.A volatile market therefore has a larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow a reversal in a trend or could be a reaction to news put out by the company. High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%. Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
thanks to