Visit
SmallCaps.ca
for more articles and information
and a great new
chat forum
on Canadian small caps.
[ click on a google ad to keep this site free ]
February 23 2007
Stocks in | 1 Month | ||||||||||||||
U. S. | Canadian | U. S. | Canadian | Expiration | Exercise | Warrants | Price | the money | Historic | Fair | |||||
COMPANY NAME | Symbol | Stock | Symbol | Warrant | Date | Price | per | Leverage | of | (Intrinsic | Volatility | Warrant | Market | Comments | |
Stock | Symbol | Warrant | Symbol | Cdn$ | Share | Common | Value) | Annualized | Price | Value | |||||
Stelco Inc | SECNF.pk | T.STE | SECWF.pk | T.STE.wt | 31-Mar-13 | $11.00 | 1 | 1.68 | $23.05 | $12.05 | 61.6 | $13.75 | $17.61 | Undervalued | |
Canadian Income Mgmt Tr | T.CNM-UN | T.CNM.wt | 28-Feb-12 | $2.60 | 1 | 8.33 | $0.50 | -$2.10 | 195.7 | $0.06 | $0.47 | Bargain | |||
Baffinland Iron Mns Corp | T.BIM | T.BIM.wt | 31-Jan-12 | $2.75 | 1 | 3.47 | $2.60 | -$0.15 | 32.5 | $0.75 | $0.93 | Undervalued | |||
Katanga Mining | KATFF.pk | T.KAT | T.KAT.wt | 20-Nov-11 | $8.50 | 1 | 2.52 | $8.70 | $0.20 | 30.8 | $3.45 | $3.20 | Fair Value | ||
Geovic Mining Corp | GVCM.pk | V.GMC | GVCMW.pk | V.GMC.wt | 3-Nov-11 | $2.75 | 1 | 1.88 | $2.45 | -$0.30 | 44.6 | $1.30 | $1.02 | Overvalued | |
Blue Pearl Mining | BLEFF.pk | T.BLE | T.BLE.wt.A | 27-Oct-11 | $9.00 | 1 | 2.21 | $9.16 | $0.16 | 55.9 | $4.15 | $4.82 | Undervalued | ||
Bema Gold Corp | BGO | T.BGO | T.BGO.wt.A | 8-Sep-11 | $10.00 | 1 | 3.07 | $7.21 | -$2.79 | 21.8 | $2.35 | $1.08 | Very Overvalued | ||
Coalcorp Mining | CCJFF.pk | T.CCJ | T.CCJ.wt.A | 17-Aug-11 | $1.20 | 1 | 3.37 | $0.64 | -$0.56 | 63.1 | $0.19 | $0.25 | Undervalued | ||
Goldcorp | GG | T.G | GG.wt | T.G.wt.G | 9-Jun-11 | $30.75 | 1 | 1.96 | $32.99 | $2.24 | 23.4 | $16.83 | $10.53 | Overvalued | |
|
IVAN.pk | T.IE | T.IE.wt | 15-May-11 | $2.93 | 1 | 2.80 | $1.96 | -$0.97 | 59.7 | $0.70 | $0.82 | Undervalued | ||
European Minerals Corp | EPMCF.PK. | T.EPM | T.EPM.wt.b | 21-Mar-11 | $1.55 | 1 | 2.74 | $1.07 | -$0.48 | 20.6 | $0.39 | $0.12 | Very Overvalued | ||
Denison Mines (3) | DMLCF.pk | T.DML | T.DML.wt.A | 1-Mar-11 | $30.00 | 1 | 1.91 | $44.44 | $14.44 | 55.4 | $23.29 | $26.29 | Undervalued | ||
U S Gold | UXG | T.UXG | T.UXG.wt | 22-Feb-11 | $11.75 | 1 | 3.12 | $5.93 | -$5.82 | 37.0 | $1.90 | $0.85 | Very Overvalued | ||
Silver Wheaton | SLW | T.SLW | SLWBF.pk | T.SLW.wt.b | 22-Dec-10 | $10.00 | 1 | 1.97 | $12.62 | $2.62 | 26.1 | $6.40 | $4.97 | Overvalued | |
Ascendant Copper Corp | ASCPF.pk | T.ACX | T.ACX.wt | 21-Nov-10 | $2.50 | 1 | 4.00 | $0.40 | -$2.10 | 132.0 | $0.10 | $0.24 | Bargain | ||
Avnel Gold Mining | T.AVK | T.AVK.wt | 30-Jun-10 | $1.06 | 1 | 1.78 | $0.98 | -$0.08 | 58.7 | $0.55 | $0.43 | Overvalued | |||
European Minerals Corp | EPMCF.PK. | T.EPM | EPMJF.pk | T.EPM.wt.a | 11-Apr-10 | $1.20 | 1 | 2.28 | $1.07 | -$0.13 | 20.6 | $0.47 | $0.18 | Very Overvalued | |
I M A Exploration | IMR | V.IMR | V.IMR.wt.A | 21-Mar-10 | $3.80 | 1 | 9.20 | $0.92 | -$2.88 | 61.0 | $0.10 | $0.10 | Fair Value | ||
Northern Orion Resources | NTO | T.NNO | NTOWF.pk | T.NNO.wt.a | 17-Feb-10 | $6.00 | 1 | 3.50 | $4.86 | -$1.14 | 35.1 | $1.39 | $1.06 | Overvalued | |
RailPower | T.P | T.P.wt | 12-Feb-10 | $1.25 | 1 | 3.03 | $1.15 | -$0.10 | 60.4 | $0.38 | $0.48 | Undervalued | |||
Metallica Resources | MRB | T.MR | T.MR.wt.a | 12-Dec-09 | $5.50 | 1 | ? | $5.48 | ? | 22.9 | ? | $1.19 | not trading yet | ||
|
SLW | T.SLW | SLWAF.pk | T.SLW.wt.a | 30-Nov-09 | $5.50 | 5 | 1.59 | $12.62 | $1.42 | 26.1 | $1.59 | $1.57 | Fair Value | |
Denison Mines (3) | DMLCF.pk | T.DML | T.DML.wt | 24-Nov-09 | $15.00 | 1 | 1.48 | $44.44 | $29.44 | 55.4 | $30.10 | $32.28 | Fair Value | ||
Bankers Petroleum | BNKFF.pk | T.BNK | T.BNK.wt | 10-Nov-09 | $0.95 | 1 | 2.03 | $0.61 | -$0.34 | 64.8 | $0.30 | $0.20 | Overvalued | ||
T O R R Canada Inc | TORFF.pk | T.TOR | T.TOR.wt | 2-Nov-09 | $0.65 | 1 | 2.23 | $0.89 | $0.24 | 79.6 | $0.40 | $0.54 | Undervalued | ||
I M A Exploration | IMR | V.IMR | V.IMR.wt | 14-Sep-09 | $3.45 | 1 | 6.57 | $0.92 | -$2.53 | 61.0 | $0.14 | $0.08 | Overvalued | ||
Silver Wheaton | SLW | T.SLW | SLWWF.pk | T.SLW.wt | 5-Aug-09 | $4.00 | 5 | 1.39 | $12.62 | $1.72 | 26.1 | $1.82 | $1.82 | Fair Value | |
Erdene Gold | ERDGF.pk | T.ERD | T.ERD.wt | 15-Jun-09 | $1.60 | 1 | 4.00 | $0.80 | -$0.80 | 55.9 | $0.20 | $0.13 | Overvalued | ||
Baja Mining Corp | BAJFF.pk | V.BAJ | T.BAJ.wt | 13-Apr-09 | $1.25 | 1 | 1.68 | $1.34 | $0.09 | 41.7 | $0.80 | $0.34 | Very Overvalued | ||
Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt.A | 28-Mar-09 | $1.80 | 1 | 2.83 | $1.84 | $0.04 | 40.8 | $0.65 | $0.53 | Overvalued | ||
Metallic Ventures Gold | MTLVF.pk | T.MVG | T.MVG.wt | 17-Mar-09 | $10.00 | 1 | 4.15 | $1.99 | -$8.01 | 59.1 | $0.48 | $0.05 | Very Overvalued | ||
S M T C Mfg Corp of Can | SMTX | T.SMX | T.SMX.wt | 4-Mar-09 | $9.25 | 1 | 53.33 | $3.20 | -$6.05 | 61.8 | $0.06 | $0.31 | Bargain | ||
Coalcorp Mining | CCJFF.pk | T.CCJ | T.CCJ.wt | 25-Feb-09 | $0.80 | 1 | 2.67 | $0.64 | -$0.16 | 63.1 | $0.24 | $0.20 | Overvalued | ||
Envoy Communs Group Inc | ECGI | T.ECG | T.ECG.wt | 20-Feb-09 | $9.00 | 5 | 19.10 | $3.82 | -$5.18 | 120.2 | $0.04 | $0.35 | Bargain | ||
Breakwater Resources | BWLRF.ob | T.BWR | BWLWF.pk | T.BWR.wt | 28-Jan-09 | $1.00 | 1 | 1.71 | $1.95 | $0.95 | 56.6 | $1.14 | $1.14 | Fair Value | |
Explorations Minieres du Nord | T.MDN | T.MDN.wt | 14-Jan-09 | $1.00 | 1 | 1.94 | $1.55 | $0.55 | 103.7 | $0.80 | $1.01 | Undervalued | |||
Urbana | T.URB | T.URB.wt | 11-Jan-09 | $3.75 | 1 | 5.42 | $3.74 | -$0.01 | 6.9 | 0.69 | $0.37 | Overvalued | |||
European Minerals Corp | EPMCF.PK. | T.EPM | EPMWF.pk | T.EPM.wt | 23-Dec-08 | $1.41 | 1 | 2.49 | $1.07 | -$0.07 | 20.6 | $0.43 | $0.05 | Very Overvalued | |
Metallica Resources | MRB | T.MR | MRBWF.pk | T.MR.wt | 11-Dec-08 | $3.10 | 1 | 2.12 | $5.48 | $2.38 | 22.9 | $2.59 | $2.66 | Fair Value | |
Glencairn Gold Corp | GLE | T.GGG | GLECW.pk | T.GGG.wt | 26-Nov-08 | $1.25 | 1 | 4.00 | $0.64 | -$0.61 | 35.7 | $0.16 | $0.02 | Very Overvalued | |
Yamana Gold | AUY | T.YRI | AUYWF.pk | T.YRI.wt.A | 20-Nov-08 | $2.50 | 1.66667 | 1.29 | $17.46 | $7.98 | 23.5 | $8.13 | $9.11 | Undervalued | |
Southern Era Diamonds | SDMFF.pk | T.SDM | SDMWF.pk | T.SDM.wt | 11-Nov-08 | $2.00 | 1 | 3.63 | $0.29 | -$1.71 | 81.5 | $0.08 | $0.01 | Very Overvalued | |
Endeavour Mining Cap | EDVMF.pk | T.EDV | EDVWF.pk | T.EDV.wt | 10-Nov-08 | $5.50 | 1 | 1.98 | $8.90 | $3.40 | 37.9 | $4.50 | $4.08 | Fair Value | |
Metanor Resources | MEAOF.pk | V.MTO | V.MTO.wt | 10-Nov-08 | $0.55 | 1 | ? | $1.32 | ? | 89.1 | ? | $0.92 | not trading yet | ||
Nevsun Resources | NSU | T.NSU | T.NSU.wt.a | 25-Oct-08 | $3.00 | 1 | 2.95 | $2.77 | -$0.23 | 23.7 | $0.94 | $0.36 | Very Overvalued | ||
NovaGold Resources | NG | T.NG | NGRWF.pk | T.NG.wt | 1-Oct-08 | $7.00 | 1 | 1.53 | $19.35 | $12.35 | 9.6 | $12.64 | $12.91 | Fair Value | |
Uranium Participation | URPTF.pk | T.U | URPZF.pk | T.U.wt.a | 15-Sep-08 | $12.00 | 1 | 3.09 | $14.35 | $2.35 | 25.1 | $4.65 | $3.75 | Overvalued | |
Rio Narcea Gold | RNO | T.RNG | RNWTF.pk | T.RNG.wt | 11-Sep-08 | $5.00 | 1 | 6.34 | $3.68 | -$1.32 | 51.9 | $0.58 | $0.67 | Undervalued | |
|
FCRGF.pk | T.FCR | T.FRC.wt | 31-Aug-08 | $11.80 | 1 | 1.82 | $28.00 | $16.20 | 62.2 | $15.37 | $17.81 | Undervalued | ||
Neo Material Tchnlgys Inc | NEMFF.pk | T.NEM | T.NEM.wt | 31-Aug-08 | $2.50 | 1 | 2.50 | $3.12 | $0.62 | 33.9 | $1.25 | $0.97 | Overvalued | ||
Australian Solomons Gold | T.SGA | T.SGA.wt | 28-Aug-08 | $1.71 | 1 | 3.00 | $1.65 | -$0.06 | 57.8 | $0.55 | $0.49 | Overvalued | |||
Iamgold | IMG | T.IMG | T.IMG.wt | 12-Aug-08 | $3.75 | 2.381 | 2.88 | $10.41 | $0.62 | 29.3 | $1.52 | $2.91 | Bargain | ||
Khan Resources | KHRIF.pk | T.KRI | T.KRI.wt | 3-Aug-08 | $1.90 | 1 | 1.48 | $4.45 | $2.55 | 53.7 | $3.00 | $2.75 | Fair Value | ||
Nevsun Resources | NSU | T.NSU | NSUWF.pk | T.NSU.wt | 29-Jun-08 | $3.25 | 1 | 3.26 | $2.77 | -$0.48 | 23.7 | $0.85 | $0.21 | Very Overvalued | |
Northern Orion Resources | NTO | T.NNO | NTWWF.pk | T.NNO.wt | 29-May-08 | $2.00 | 1 | 1.62 | $4.86 | $2.86 | 35.1 | $3.00 | $2.99 | Fair Value | |
International Minerals Corp | IMZLF.pk | T.IMZ | T.IMZ.wt | 19-May-08 | $6.88 | 1 | 8.14 | $5.78 | -$1.10 | 18.5 | $0.71 | $0.23 | Very Overvalued | ||
Minco Silver | MISVF.pk | T.MSV | T.MSV.wt | 18-May-08 | $3.45 | 1 | 4.22 | $3.25 | -$0.20 | 33.1 | $0.77 | $0.49 | Overvalued | ||
Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt | 25-Apr-08 | $2.00 | 1 | 1.84 | $1.84 | -$0.16 | 40.8 | $1.00 | $0.31 | Very Overvalued | ||
Strait Gold Corp | V.SRD | V.SRD.wt | 25-Apr-08 | $0.30 | 1 | 1.88 | $0.47 | $0.17 | 41.0 | $0.25 | $0.20 | Overvalued | |||
Skye Resources | SKRZF.pk | T.SKR | T.SKR.wt | 13-Mar-08 | $12.36 | 1 | 4.60 | $12.43 | $0.07 | 24.6 | $2.70 | $2.27 | Overvalued | ||
New Gold Inc. | NGD | T.NGD | T.NGD.wt | 29-Feb-08 | $12.00 | 1 | 10.01 | $9.01 | -$2.99 | 28.9 | $0.90 | $0.38 | Very Overvalued | ||
Silverwing Energy Inc | SVWGF.pk | T.SVW | SVRWF.pk | T.SVW.wt | 22-Feb-08 | $2.25 | 1 | 4.43 | $0.62 | -$1.63 | 134.6 | $0.14 | $0.14 | Fair Value | |
Pan American Silver | PAAS | T.PAA | PAAWF.pk | T.PAA.wt | 20-Feb-08 | $12.00 | 1 | 1.48 | $36.08 | $24.08 | 29.2 | $24.42 | $24.69 | Fair Value | |
NovaGold Resources | NG | T.NG | T.NG.wt.A | 7-Jan-08 | $12.10 | 1 | 2.28 | $19.35 | $7.25 | 9.6 | $8.48 | $7.80 | Fair Value | ||
|
JAGNF.pk | T.JAG | T.JAG.wt | 31-Dec-07 | $4.50 | 1 | 2.60 | $6.75 | $2.25 | 32.9 | $2.60 | $2.51 | Fair Value | ||
Mesa Uranium Corp | MSAUF.pk | V.MZU | V.MZU.wt | 21-Dec-07 | $0.75 | 1 | 2.60 | $0.52 | -$0.23 | 87.6 | $0.20 | $0.11 | Overvalued | ||
Yellow Pages Income Fund | YLWPF.pk | T.YLO-UN | T.YLO.wt | 14-Dec-07 | $17.50 | 1 | 137.10 | $13.71 | -$3.79 | 17.6 | $0.10 | $0.14 | Undervalued | ||
Tiomin Resources | TMIRF.pk | T.TIO | T.TIO.wt | 7-Dec-07 | $0.37 | 1 | 4.50 | $0.09 | -$0.28 | 130.9 | $0.02 | $0.01 | Very Overvalued | ||
Kinross | KGC | T.K | KRSGF.pk | T.K.wt | 5-Dec-07 | $15.00 | 3 | 5.22 | $16.28 | $0.43 | 25.9 | $1.04 | $0.86 | Overvalued | |
|
AEM | T.AEM | AEMLW | T.AEM.wt.u | 14-Nov-07 | $22.33 | 1 | 1.76 | $47.60 | $25.27 | 25.1 | $27.04 | $26.13 | Fair Value | |
Endeavour Silver Corp | EDRGF.pk | T.EDR | EDWGF.pk | T.EDR.wt | 24-Oct-07 | $5.25 | 1 | 4.33 | $5.63 | $0.38 | 44.3 | $1.30 | $1.11 | Overvalued | |
Bema Gold Corp | BGO | T.BGO | BMGDF.pk | T.BGO.wt | 22-Oct-07 | $1.90 | 1 | 1.34 | $7.21 | $5.31 | 21.8 | $5.38 | $5.38 | Fair Value | |
|
TUEFF.pk | V.TUE | V.TUE.wt.A | 21-Oct-07 | $1.35 | 1 | 1.85 | $3.00 | $1.65 | 72.8 | $1.62 | $1.75 | Fair Value | ||
Palmarejo Silver & Gold | PJOFF.pk | V.PJO | V.PJO.wt | 19-Oct-07 | $12.50 | 1 | 21.98 | $9.45 | -$3.05 | 30.8 | $0.43 | $0.26 | Overvalued | ||
Medical Intelligence Tech | V.MIZ | V.MIZ.wt | 28-Sep-07 | $0.80 | 1 | 5.00 | $0.80 | $0.00 | 70.2 | $0.16 | $0.19 | Undervalued | |||
Welton Energy | WLEYF.pk | T.WLT | T.WLT.wt | 4-Aug-07 | $1.75 | 1 | 11.75 | $0.94 | -$0.81 | 41.2 | $0.08 | $0.00 | Very Overvalued | ||
Colibri Resource Corp | CRUCF.pk | V.CBI | V.CBI.wt | 28-Jul-07 | $0.30 | 2 | 1.73 | $0.52 | $0.11 | 193.0 | $0.15 | $0.17 | Undervalued | ||
Spur Ventures | SPVEF.pk | T.SVU | T.SVU.wt | 28-Jul-07 | $2.00 | 1 | 5.67 | $0.51 | -$1.49 | 79.5 | $0.09 | $0.00 | Very Overvalued | ||
Newstrike Resource | V.NR | V.NR.wt | 25-Jul-07 | $0.60 | 1 | 6.67 | $0.40 | -$0.20 | 42.7 | $0.06 | $0.01 | Very Overvalued | |||
Pacific Stratus Energy | PSELF.pk | T.PSE | T.PSE.wt | 20-Jul-07 | $0.30 | 1 | 1.54 | $7.93 | $7.63 | 24.0 | $5.15 | $7.64 | Undervalued | ||
Peregrine Diamonds | T.PGD | T.PGD.wt | 16-Jul-07 | $7.00 | 1 | 13.27 | $1.99 | -$5.01 | 95.7 | $0.15 | $0.02 | Very Overvalued | |||
Canadian General Inv. Ltd (4) | CGRIF | T.CGI | T.CGI.wt | 30-Jun-07 | $2.62 | 1 | 1.22 | $27.17 | $24.55 | 12.8 | $22.26 | $24.60 | Undervalued | ||
Silverstone Corporation | SVRCF.pk | V.SST | V.SST.wt | 7-Jun-07 | $1.80 | 1 | 8.25 | $1.65 | -$0.15 | 45.3 | $0.20 | $0.13 | Overvalued | ||
Aspire Capital | APIRF.PK | C.CALS | C.CALS.wt.b | 18-May-07 | $0.25 | 1 | 5.00 | $0.05 | -$0.20 | 175.4 | $0.01 | $0.00 | Very Overvalued | ||
Las Vegas From Home.com | LVFHF.ob | V.LVH | V.LVH.wt | 13-May-07 | $1.00 | 1 | 15.00 | $0.30 | -$0.70 | 80.3 | $0.02 | $0.00 | Very Overvalued | ||
Uranium Participation | URPTF.pk | T.U | URPTF.pk | T.U.wt | 10-May-07 | $6.25 | 1 | 1.78 | $14.35 | $8.10 | 25.1 | $8.05 | $8.18 | Fair Value | |
|
PRFPF.pk | T.PDP | T.PDP.wt | 3-May-07 | $3.00 | 1 | 1.20 | $18.95 | $15.95 | 39.3 | $15.85 | $15.99 | Fair Value | ||
Centrasia Mining Corp | CTMHF.ob | V.CTM | V.CTM.wt | 28-Apr-07 | $0.78 | 2 | 7.00 | $0.84 | $0.030 | 75.4 | $0.06 | $0.08 | Undervalued | ||
Prodtn Enhancement Group | T.WIS | T.WIS.wt | 19-Apr-07 | $3.00 | 2 | 10.00 | $1.20 | -$1.80 | 44.4 | $0.06 | $0.00 | Very Overvalued | |||
Benton Resources | V.BTC | BNRWF.pk | V.BTC.wt | 13-Apr-07 | $0.40 | 1 | 2.68 | $0.67 | $0.27 | 74.9 | $0.25 | $0.28 | Undervalued | ||
HMZ Metals Inc. | HMZMF.pk | T.HMZ | T.HMZ.wt | 6-Apr-07 | $0.50 | 1 | 8.00 | $0.08 | -$0.42 | 122.8 | $0.010 | $0.00 | Very Overvalued | ||
Tranzeo Wireless Tchnlgys | TZWLF.pk | T.TZT | T.TZT.wt | 3-Apr-07 | $2.50 | 1 | 12.30 | $2.46 | -$0.04 | 48.1 | $0.20 | $0.18 | Overvalued | ||
Gabriel Resources Ltd | GBRRF.pk | T.GBU | T.GBU.wt | 31-Mar-07 | $2.75 | 1 | 2.10 | $5.19 | $2.44 | 44.4 | $2.47 | $2.46 | Fair Value | ||
Blue Pearl Mining | BLEFF.pk | T.BLE | BLEWF.pk | T.BLE.wt | 22-Mar-07 | $0.70 | 1 | 1.08 | $9.16 | $8.46 | 55.9 | $8.45 | $8.48 | Fair Value | |
Dejour Enterprises Ltd | DJEEF.ob | V.DJE | V.DJE.wt | 17-Mar-07 | $0.80 | 1 | 1.51 | $2.59 | $1.79 | 52.0 | $1.72 | $1.79 | Fair Value |
Top 10 with the highest leverage this week
Yellow Pages Income Fund |
S M T C Mfg Corp of Can |
Palmarejo Silver & Gold |
Envoy Communs Group Inc |
Las Vegas From Home.com |
Peregrine Diamonds |
Tranzeo Wireless Tchnlgys |
Welton Energy |
New Gold Inc. |
Prodtn Enhancement Group |
Top 10 best values based on numbers
Envoy Communs Group Inc |
Canadian Income Mgmt Tr |
S M T C Mfg Corp of Can |
Ascendant Copper Corp |
Iamgold |
Pacific Stratus Energy |
Yellow Pages Income Fund |
T O R R Canada Inc |
Coalcorp Mining |
Stelco Inc |
Notes
(1) A total of 5,454,550 common share purchase warrants of Baffinland Iron Mines Corp. will be listed and posted for trading at the open on Wednesday, Jan. 31, 2007, under the following trading information:
(3) Stock close adjusted to reflect puchase of multiple shares.
(4) The exercise price per common share of the common share purchase warrants of Canadian General Investments Ltd. has been reduced from $4.12 to $2.62, effective as of the close on Feb. 6, 2007
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American version of Black-Scholes calculations on volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
Good sites for US warrants are:
thanks to http://www.equitywatcher.com/