Market Caps as of November 9, 2007
Calculators
Black-Scholes analysis (no dividends)
Black-Scholes analysis (with dividends)
Warrants binomial model calculator
Home | Warrants | Information | Broker Information | Education | Books | Stock Rights | News Feeds | Contact | Disclaimer |
Company Name | Symbol | Shares O/S | Last price | Market Cap | 52wk high | 52wk low | EPS | P/E | Beta |
Goldcorp | G | 704,172,190 | 32.82 | 23,110,931,275.80 | 35.89 | 22.4 | 0.39 | 83.12 | N/A |
Kinross | K | 591,446,866 | 17.72 | 10,480,438,465.52 | 19.61 | 10.58 | 0.38 | 46.44 | N/A |
Yellow Pages Income Fund | YLO.UN | 518,083,833 | 14.3 | 7,408,598,811.90 | 14.81 | 12 | 0.83 | 17.13 | 0.57 |
Agnico Eagle | AEM | 133,756,868 | 50.37 | 6,737,333,441.16 | 55.86 | 35.7 | 0.82 | 61.79 | N/A |
Yamana Gold | YRI | 353,329,316 | 13.06 | 4,614,480,866.96 | 17.86 | 9.05 | 0.17 | 76.12 | 2.24 |
Silver Wheaton | SLW | 221,779,405 | 15.72 | 3,486,372,246.60 | 16.75 | 10.41 | 0.34 | 46.4 | N/A |
Equinox Minerals | EQN | 552,181,648 | 4.88 | 2,694,646,442.24 | 5.25 | 1.61 | -0.04 | N/A | 1.06 |
Iamgold | IMG | 293,059,557 | 9.11 | 2,669,772,564.27 | 11.09 | 6.81 | 0.09 | 105.82 | N/A |
Thompson Creek Metals | TCM | 111,870,658 | 23.09 | 2,583,093,493.22 | 25.58 | 6.75 | 0.62 | 37.54 | -0.07 |
Pan American Silver | PAA | 76,457,724 | 32.79 | 2,507,048,769.96 | 36.94 | 22.44 | 0.99 | 33.07 | 2.8 |
Denison Mines | DML | 189,593,835 | 11.22 | 2,127,242,828.70 | 31.25 | 7.82 | N/A | N/A | |
NovaGold Resources | NG | 104,573,823 | 19.77 | 2,067,424,480.71 | 20.44 | 13.82 | -0.3 | N/A | N/A |
First Capital Realty | FCR | 76,969,914 | 25.12 | 1,933,484,239.68 | 29.30 | 24.63 | 0.43 | 58.52 | 0.44 |
Eastern Platinum Limited | ELR | 667,403,060 | 2.59 | 1,728,573,925.40 | 2.97 | 1.1 | -0.02 | N/A | N/A |
Katanga Mining | KAT | 78,087,476 | 16.99 | 1,326,706,217.24 | 28.07 | 5.8 | -0.26 | N/A | 1.14 |
Quadra Mining | QUA | 50,380,655 | 18.61 | 937,583,989.55 | 20.3 | 6.93 | 3.32 | 5.6 | 0.19 |
Breakwater Resources | BWR | 418,272,645 | 2.23 | 932,747,998.35 | 3.69 | 1.55 | 0.23 | 9.79 | N/A |
High River Gold Mines | T.HRG | 294,324,710 | 2.75 | 809,392,952.50 | 3.20 | 1.88 | 0.14 | 19.73 | 0.22 |
Uranium Participation | U | 59,857,091 | 12.3 | 736,242,219.30 | 18.76 | 8.61 | 3.93 | 3.13 | N/A |
Mega Uranium | MGA | 154,594,876 | 4.62 | 714,228,327.12 | 8.98 | 2.38 | -0.08 | N/A | 1.57 |
Mercator Minerals Ltd | ML | 73,172,536 | 9.68 | 708,310,148.48 | 10.64 | 1.9 | -0.02 | N/A | 1.7 |
Pinetree Capital | PNP | 99,597,348 | 5.99 | 596,588,114.52 | 24.54 | 3.5 | 1.63 | 3.68 | 0.35 |
Dundee Precious Metals | DPM | 60,832,505 | 9.13 | 555,400,770.65 | 12.2 | 7.56 | 1.14 | 8.02 | -0.02 |
Great Basin | GBG | 180,064,312 | 2.94 | 529,389,077.28 | 3.48 | 1.83 | -0.22 | N/A | N/A |
International Minerals Corp | IMZ | 95,100,001 | 5.48 | 521,148,005.48 | 6.02 | 4.9 | -0.03 | N/A | -0.13 |
Skye Resources | SKR | 44,142,618 | 11.65 | 514,261,499.70 | 12.18 | 11.51 | -0.9 | N/A | 7.29 |
Metallica Resources | MR | 92,436,651 | 5.08 | 469,578,187.08 | 6.24 | 3.62 | -0.04 | N/A | N/A |
Ivanhoe Energy | IE | 241,932,324 | 1.89 | 457,252,092.36 | 3 | 1.32 | -0.11 | N/A | N/A |
Peak Gold | PIK | 725,541,396 | 0.61 | 442,580,251.56 | 1.10 | 0.3 | 0 | N/A | 2.37 |
Silvercorp Metals | SVM | 48,954,098 | 8.64 | 422,963,406.72 | 10.28 | 4.75 | 0.26 | 33.64 | 1.37 |
European Minerals Corp | EPM | 280,080,853 | 1.49 | 417,320,470.97 | 1.83 | 0.72 | -0.03 | N/A | N/A |
WesternZagros Resources | WZR | 165,057,183 | 2.45 | 404,390,098.35 | 4.25 | 2.45 | N/A | N/A | |
Neo Material Tchnlgys Inc | NEM | 79,273,958 | 4.85 | 384,478,696.30 | 5.6 | 1.81 | 0.32 | 15.31 | 0.67 |
Bankers Petroleum | BNK | 448,109,492 | 0.85 | 380,893,068.20 | 1.02 | 0.35 | 0 | N/A | 1.87 |
Baffinland Iron Mns Corp | BIM | 79,831,525 | 4.13 | 329,704,198.25 | 5.04 | 2.1 | -0.62 | N/A | 2.38 |
Yukon-Nevada Gold | YNG | 175,108,430 | 1.83 | 320,448,426.90 | 1.85 | 1.05 | -0.07 | N/A | -7.46 |
Etruscan Resources | EET | 121,523,163 | 2.63 | 319,605,918.69 | 4.48 | 2.24 | -0.18 | N/A | 0.02 |
Geovic Mining Corp | GMC | 100,707,788 | 3.06 | 308,165,831.28 | 4.62 | 1.9 | -0.14 | N/A | -1 |
U S Gold | UXG | 63,502,243 | 4.28 | 271,789,600.04 | 8.12 | 4 | -2.04 | N/A | N/A |
New Gold Inc. | NGD | 36,949,717 | 6.95 | 256,800,533.15 | 10.32 | 4.01 | -0.19 | N/A | N/A |
First Majestic Silver Corp | FR | 54,017,837 | 4.64 | 250,642,763.68 | 6.33 | 2.81 | -0.26 | N/A | -1.28 |
Baja Mining Corp | BAJ | 112,672,924 | 2.20 | 247,880,432.80 | 2.57 | 1.2 | -0.22 | N/A | 0.77 |
Coalcorp Mining | CCJ | 89,656,268 | 2.67 | 239,382,235.56 | 5.48 | 0.068 | -1.06 | N/A | -4.34 |
Sprott Molybdenum Part. Corp. | MLY | 44,488,312 | 5.38 | 239,347,118.56 | 6.99 | 3.25 | N/A | N/A | |
DPF India Opportunities Fund | DPF.UN | 25,000,000 | 9.5 | 237,500,000.00 | 10.49 | 8.15 | N/A | N/A | |
Nevsun Resources | NSU | 117,519,322 | 1.89 | 222,111,518.58 | 3.33 | 0.8 | -0.9 | N/A | N/A |
Endeavour Mining Cap | EDV | 23,508,778 | 9.33 | 219,336,898.74 | 11.24 | 6.08 | 2.84 | 3.29 | -0.43 |
Copernican British Banks Fund | CBB.UN | 21,000,000 | 7.75 | 162,750,000.00 | 10.00 | 6.8 | N/A | N/A | |
Chesapeake Gold | CKG | 19,777,795 | 7.91 | 156,442,358.45 | 8.38 | 4.76 | -0.17 | N/A | -0.41 |
Stornoway Diamonds | SWY | 196,062,873 | 0.75 | 147,047,154.75 | 1.38 | 0.63 | -0.14 | N/A | -1.18 |
Sentry Select Primary Metals | PME | 17,500,000 | 8.16 | 142,800,000.00 | 9.49 | 6.65 | N/A | N/A | |
Khan Resources | KRI | 53,166,191 | 2.66 | 141,422,068.06 | 5.64 | 1.06 | -0.11 | N/A | N/A |
Urbana | URB | 28,548,100 | 4.71 | 134,461,551.00 | 4.95 | 2.85 | 0.7 | 6.72 | 1.75 |
Metallic Ventures Gold | MVG | 51,991,495 | 2.2 | 114,381,289.00 | 2.73 | 1.64 | 0 | 652.82 | 1.07 |
Fortune Minerals | FT | 48,546,407 | 2.25 | 109,229,415.75 | 4.00 | 1.8 | 0 | 1,086.96 | 2.77 |
Olympus Pacific Minerals Inc | OYM | 193,679,079 | 0.52 | 100,713,121.08 | 1.20 | 0.42 | -0.07 | N/A | -0.32 |
Minco Silver | MSV | 31,130,466 | 3.15 | 98,060,967.90 | 3.62 | 1.52 | -0.21 | N/A | N/A |
TSO3 Inc | TOS | 46,244,102 | 2.04 | 94,337,968.08 | 3.09 | 1.85 | -0.2 | N/A | 1.66 |
M D N Inc | MDN | 86,500,445 | 1.03 | 89,095,458.35 | 1.68 | 0.65 | -0.14 | N/A | 0.04 |
Grande Cache Coal Corp | GCE | 71,557,988 | 1.19 | 85,154,005.72 | 1.74 | 0.455 | -0.21 | N/A | 6.13 |
Mines Management | MGT | 19,735,467 | 4.05 | 79,928,641.35 | 7.99 | 2.7 | -0.6 | N/A | N/A |
Global Uranium | GUR | 10,393,300 | 7.56 | 78,573,348.00 | 8.7 | 5.4 | N/A | N/A | |
Erdene Gold | ERD | 64,955,127 | 1.20 | 77,946,152.40 | 2.05 | 0.65 | -0.11 | N/A | 1.62 |
Southern Era Diamonds | SDM | 173,316,179 | 0.39 | 67,593,309.81 | 0.68 | 0.255 | -0.12 | N/A | -0.26 |
Glencairn Gold Corp | GGG | 241,321,698 | 0.25 | 60,330,424.50 | 0.73 | 0.14 | -0.04 | N/A | N/A |
Stingray Resources | SRY | 58,725,982 | 1.01 | 59,313,241.82 | 1.19 | 0.65 | -0.15 | N/A | N/A |
Terrane Metals | TRX | 107,641,000 | 0.5 | 53,820,500.00 | 0.95 | 0.32 | -0.04 | N/A | 25.55 |
International Nickel | INV | 48,248,984 | 0.94 | 45,354,044.96 | 2.45 | 0.7 | -0.12 | N/A | N/A |
Tiomin Resources | TIO | 445,315,670 | 0.1 | 44,531,567.00 | 0.26 | 0.08 | -0.05 | N/A | -0.44 |
Salazar Resources | SRL | 19,953,782 | 2.22 | 44,297,396.04 | 4.39 | 1.2 | -0.26 | N/A | -1.44 |
Medical Intelligence Tech | MIZ | 88,187,286 | 0.5 | 44,093,643.00 | 0.98 | 0.35 | -0.12 | N/A | -0.82 |
Enervest Energy and Oil Sands | EOS.UN | 4,766,509 | 8.91 | 42,469,595.19 | 9.75 | 5.63 | -0.32 | N/A | N/A |
Bioniche Life Sciences Inc | BNC | 61,711,867 | 0.68 | 41,964,069.56 | 2.38 | 0.64 | -0.32 | N/A | 1.36 |
Oilsands Canada Corp | OCF.UN | 5,000,000 | 8 | 40,000,000.00 | 9.50 | 7.4 | N/A | N/A | |
Focused Global Trends Fund | FTF.UN | 4,805,700 | 8.12 | 39,022,284.00 | 9.6 | 8.12 | N/A | N/A | |
Australian Solomons Gold | SGA | 55,379,657 | 0.7 | 38,765,759.90 | 2.35 | 0.6 | -0.03 | N/A | N/A |
Acuity Small Cap | ASF | 4,000,000 | 8.6 | 34,400,000.00 | 10 | 7.95 | N/A | N/A | |
Redcorp Ventures | RDV | 132,901,521 | 0.25 | 33,225,380.25 | 0.93 | 0.135 | -0.14 | N/A | 1.28 |
Avnel Gold Mining | AVK | 63,749,457 | 0.5 | 31,874,728.50 | 1.00 | 0.5 | -0.01 | N/A | N/A |
Envoy Communs Group Inc | ECG | 10,020,065 | 2.97 | 29,759,593.05 | 4.71 | 2.54 | 0.49 | 6.11 | N/A |
Ivory Energy | IV | 42,343,434 | 0.69 | 29,216,969.46 | 1 | 0.57 | -0.21 | N/A | -0.04 |
I M A Exploration | IMR | 52,013,064 | 0.55 | 28,607,185.20 | 1.20 | 0.355 | -0.05 | N/A | N/A |
RailPower | P | 89,495,458 | 0.23 | 20,583,955.34 | 2.28 | 0.21 | -0.81 | N/A | 0.42 |
Bordeaux Energy | BDO | 142,373,112 | 0.14 | 19,932,235.68 | 0.96 | 0.115 | -0.06 | N/A | -5.78 |
I C S Copper Systems Ltd | ICX | 26,934,120 | 0.74 | 19,931,248.80 | 1.37 | 0.55 | N/A | N/A | |
Markland AGF Precious Metals... | MPM | 2,350,000 | 8.27 | 19,434,500.00 | 9.00 | 7.91 | N/A | N/A | |
Palo Duro Energy | PDE | 157,896,844 | 0.12 | 18,947,621.28 | 0.4 | 0.08 | -0.03 | N/A | 0.24 |
T O R R Canada Inc | TOR | 46,197,340 | 0.39 | 18,016,962.60 | 0.99 | 0.34 | -0.17 | N/A | -0.42 |
Energentia Resources | ENR | 71,758,000 | 0.22 | 15,786,760.00 | 0.85 | 0.16 | -0.09 | N/A | 7.61 |
High Desert Gold Corp | HDG | 36,000,000 | 0.41 | 14,760,000.00 | 0.41 | 0.39 | |||
Ascendant Copper Corp | ACX | 70,790,574 | 0.2 | 14,158,114.80 | 1.15 | 0.145 | -0.23 | N/A | N/A |
Metrobridge Networks | MEB | 31,185,069 | 0.41 | 12,785,878.29 | 0.60 | 0.31 | -2.03 | N/A | N/A |
Gold Point Energy Corp | GPE | 41,314,365 | 0.3 | 12,394,309.50 | 0.46 | 0.2 | -0.21 | N/A | 0.83 |
Rye Patch Gold | RPM | 25,848,617 | 0.45 | 11,631,877.65 | 0.91 | 0.35 | -0.06 | N/A | N/A |
Fralex Therapeutics Inc | FXI | 21,082,397 | 0.45 | 9,487,078.65 | 2.9 | 0.44 | -0.37 | N/A | N/A |
M A C C's Sustainable | MYT.UN | 1,140,946 | 7.87 | 8,979,245.02 | 9.68 | 7.36 | 1.07 | 7.33 | N/A |
Blue Sky Uranium | BSK | 16,937,500 | 0.5 | 8,468,750.00 | 1.41 | 0.42 | -0.06 | N/A | N/A |
Mesa Uranium Corp | MZU | 26,892,953 | 0.31 | 8,336,815.43 | 0.93 | 0.305 | -0.04 | N/A | 3.7 |
Dynamite Resources | DNR | 17,135,000 | 0.45 | 7,710,750.00 | 1.26 | 0.155 | -0.11 | N/A | N/A |
Lateegra | LRG | 27,279,415 | 0.28 | 7,638,236.20 | 1.94 | 0.19 | -0.13 | N/A | -1.36 |
Silverwing Energy Inc | SVW | 37,509,483 | 0.2 | 7,501,896.60 | 1.50 | 0.185 | -0.77 | N/A | N/A |
Strait Gold Corp | SRD | 22,093,940 | 0.29 | 6,407,242.60 | 0.61 | 0.25 | -0.08 | N/A | N/A |
Visible Gold Mines | VGD | 22,959,929 | 0.27 | 6,199,180.83 | 0.51 | 0.2 | N/A | N/A | |
Oromonte | ORR | 30,703,552 | 0.18 | 5,526,639.36 | 0.78 | 0.155 | -0.05 | N/A | -0.06 |
Futura Loyalty Group | FUT | 84,586,654 | 0.05 | 4,229,332.70 | 0.25 | 0.05 | -0.15 | N/A | N/A |
VisionSky Corp | VSKY | 20,131,667 | 0.18 | 3,623,700.06 | 0.48 | 0.18 | N/A | N/A | N/A |
S M T C Mfg Corp of Can | SMX | 1,226,956 | 2.45 | 3,006,042.20 | 9.14 | 2.3 | 0.68 | 3.62 | -0.1 |
Canadian Income Mgmt Tr | CNM.UN | 5,683,905 | 0.28 | 1,591,493.40 | 0.9 | 0.205 | N/A | N/A |
© Copyright CanadianWarrants.com
Notes
1) AEM and MGT's warrants and trade in US funds. They have been converted to Cdn$ for calculations.
2) DML's share price has been adjusted to reflect multiple shares.
3) IMG.WT, K.WT.B, YRI.WT.B and YRI.WT.C's exercise price has been adjusted to reflect the multiple needed to exercise.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American calculations on *historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the stock price over a one month, multiplied by (262 days) to produce an annualized volatility level.A volatile market therefore has a larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow a reversal in a trend or could be a reaction to news put out by the company. High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%. Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
thanks to