Sign Up For Our Newsletter and/or

        Alerts to new Warrants trading.

 Market Caps as of November 9, 2007

 Calculators

 

Black-Scholes analysis (no dividends)

Black-Scholes analysis (with dividends)

Warrants binomial model calculator

 
                   
Company Name Symbol  Shares O/S Last price  Market Cap 52wk high  52wk low  EPS  P/E  Beta
Goldcorp 704,172,190 32.82 23,110,931,275.80 35.89 22.4 0.39 83.12 N/A
Kinross 591,446,866 17.72 10,480,438,465.52 19.61 10.58 0.38 46.44 N/A
Yellow Pages Income Fund YLO.UN  518,083,833 14.3 7,408,598,811.90 14.81 12 0.83 17.13 0.57
Agnico Eagle AEM  133,756,868 50.37 6,737,333,441.16 55.86 35.7 0.82 61.79 N/A
Yamana Gold      YRI  353,329,316 13.06 4,614,480,866.96 17.86 9.05 0.17 76.12 2.24
Silver Wheaton SLW  221,779,405 15.72 3,486,372,246.60 16.75 10.41 0.34 46.4 N/A
Equinox Minerals EQN  552,181,648 4.88 2,694,646,442.24 5.25 1.61 -0.04 N/A  1.06
Iamgold IMG  293,059,557 9.11 2,669,772,564.27 11.09 6.81 0.09 105.82 N/A
Thompson Creek Metals TCM  111,870,658 23.09 2,583,093,493.22 25.58 6.75 0.62 37.54 -0.07
Pan American Silver PAA  76,457,724 32.79 2,507,048,769.96 36.94 22.44 0.99 33.07 2.8
Denison Mines DML  189,593,835 11.22 2,127,242,828.70 31.25 7.82   N/A  N/A
NovaGold Resources NG  104,573,823 19.77 2,067,424,480.71 20.44 13.82 -0.3 N/A  N/A
First Capital Realty FCR  76,969,914 25.12 1,933,484,239.68 29.30 24.63 0.43 58.52 0.44
Eastern Platinum Limited ELR  667,403,060 2.59 1,728,573,925.40 2.97 1.1 -0.02 N/A  N/A
Katanga Mining KAT  78,087,476 16.99 1,326,706,217.24 28.07 5.8 -0.26 N/A  1.14
Quadra Mining QUA  50,380,655 18.61 937,583,989.55 20.3 6.93 3.32 5.6 0.19
Breakwater Resources BWR  418,272,645 2.23 932,747,998.35 3.69 1.55 0.23 9.79 N/A
High River Gold Mines T.HRG 294,324,710 2.75 809,392,952.50 3.20 1.88 0.14 19.73 0.22
Uranium Participation 59,857,091 12.3 736,242,219.30 18.76 8.61 3.93 3.13 N/A
Mega Uranium MGA  154,594,876 4.62 714,228,327.12 8.98 2.38 -0.08 N/A  1.57
Mercator Minerals Ltd ML  73,172,536 9.68 708,310,148.48 10.64 1.9 -0.02 N/A  1.7
Pinetree Capital PNP  99,597,348 5.99 596,588,114.52 24.54 3.5 1.63 3.68 0.35
Dundee Precious Metals DPM  60,832,505 9.13 555,400,770.65 12.2 7.56 1.14 8.02 -0.02
Great Basin GBG  180,064,312 2.94 529,389,077.28 3.48 1.83 -0.22 N/A  N/A
International Minerals Corp IMZ  95,100,001 5.48 521,148,005.48 6.02 4.9 -0.03 N/A  -0.13
Skye Resources SKR  44,142,618 11.65 514,261,499.70 12.18 11.51 -0.9 N/A  7.29
Metallica Resources MR  92,436,651 5.08 469,578,187.08 6.24 3.62 -0.04 N/A  N/A
Ivanhoe Energy IE  241,932,324 1.89 457,252,092.36 3 1.32 -0.11 N/A  N/A
Peak Gold PIK  725,541,396 0.61 442,580,251.56 1.10 0.3 0 N/A  2.37
Silvercorp Metals SVM  48,954,098 8.64 422,963,406.72 10.28 4.75 0.26 33.64 1.37
European Minerals Corp EPM  280,080,853 1.49 417,320,470.97 1.83 0.72 -0.03 N/A  N/A
WesternZagros Resources WZR 165,057,183 2.45 404,390,098.35 4.25 2.45   N/A  N/A
Neo Material Tchnlgys Inc NEM  79,273,958 4.85 384,478,696.30 5.6 1.81 0.32 15.31 0.67
Bankers Petroleum BNK  448,109,492 0.85 380,893,068.20 1.02 0.35 0 N/A  1.87
Baffinland Iron Mns Corp BIM  79,831,525 4.13 329,704,198.25 5.04 2.1 -0.62 N/A  2.38
Yukon-Nevada Gold YNG 175,108,430 1.83 320,448,426.90 1.85 1.05 -0.07 N/A  -7.46
Etruscan Resources EET 121,523,163 2.63 319,605,918.69 4.48 2.24 -0.18 N/A  0.02
Geovic Mining Corp GMC  100,707,788 3.06 308,165,831.28 4.62 1.9 -0.14 N/A  -1
U S Gold UXG  63,502,243 4.28 271,789,600.04 8.12 4 -2.04 N/A  N/A
New Gold Inc. NGD  36,949,717 6.95 256,800,533.15 10.32 4.01 -0.19 N/A  N/A
First Majestic Silver Corp FR  54,017,837 4.64 250,642,763.68 6.33 2.81 -0.26 N/A  -1.28
Baja Mining Corp BAJ  112,672,924 2.20 247,880,432.80 2.57 1.2 -0.22 N/A  0.77
Coalcorp Mining CCJ  89,656,268 2.67 239,382,235.56 5.48 0.068 -1.06 N/A  -4.34
Sprott Molybdenum Part. Corp. MLY  44,488,312 5.38 239,347,118.56 6.99 3.25   N/A  N/A
DPF India Opportunities Fund DPF.UN  25,000,000 9.5 237,500,000.00 10.49 8.15   N/A  N/A
Nevsun Resources NSU  117,519,322 1.89 222,111,518.58 3.33 0.8 -0.9 N/A  N/A
Endeavour Mining Cap EDV  23,508,778 9.33 219,336,898.74 11.24 6.08 2.84 3.29 -0.43
Copernican British Banks Fund CBB.UN  21,000,000 7.75 162,750,000.00 10.00 6.8   N/A  N/A
Chesapeake Gold CKG  19,777,795 7.91 156,442,358.45 8.38 4.76 -0.17 N/A  -0.41
Stornoway Diamonds SWY  196,062,873 0.75 147,047,154.75 1.38 0.63 -0.14 N/A  -1.18
Sentry Select Primary Metals PME  17,500,000 8.16 142,800,000.00 9.49 6.65   N/A  N/A
Khan Resources KRI  53,166,191 2.66 141,422,068.06 5.64 1.06 -0.11 N/A  N/A
Urbana URB  28,548,100 4.71 134,461,551.00 4.95 2.85 0.7 6.72 1.75
Metallic Ventures Gold MVG  51,991,495 2.2 114,381,289.00 2.73 1.64 0 652.82 1.07
Fortune Minerals FT  48,546,407 2.25 109,229,415.75 4.00 1.8 0 1,086.96 2.77
Olympus Pacific Minerals Inc OYM  193,679,079 0.52 100,713,121.08 1.20 0.42 -0.07 N/A  -0.32
Minco Silver MSV  31,130,466 3.15 98,060,967.90 3.62 1.52 -0.21 N/A  N/A
TSO3 Inc TOS  46,244,102 2.04 94,337,968.08 3.09 1.85 -0.2 N/A  1.66
M D N Inc MDN  86,500,445 1.03 89,095,458.35 1.68 0.65 -0.14 N/A  0.04
Grande Cache Coal Corp GCE  71,557,988 1.19 85,154,005.72 1.74 0.455 -0.21 N/A  6.13
Mines Management MGT  19,735,467 4.05 79,928,641.35 7.99 2.7 -0.6 N/A  N/A
Global Uranium GUR 10,393,300 7.56 78,573,348.00 8.7 5.4   N/A  N/A
Erdene Gold ERD  64,955,127 1.20 77,946,152.40 2.05 0.65 -0.11 N/A  1.62
Southern Era Diamonds SDM  173,316,179 0.39 67,593,309.81 0.68 0.255 -0.12 N/A  -0.26
Glencairn Gold Corp GGG  241,321,698 0.25 60,330,424.50 0.73 0.14 -0.04 N/A  N/A
Stingray Resources SRY  58,725,982 1.01 59,313,241.82 1.19 0.65 -0.15 N/A  N/A
Terrane Metals TRX  107,641,000 0.5 53,820,500.00 0.95 0.32 -0.04 N/A  25.55
International Nickel INV  48,248,984 0.94 45,354,044.96 2.45 0.7 -0.12 N/A  N/A
Tiomin Resources TIO  445,315,670 0.1 44,531,567.00 0.26 0.08 -0.05 N/A  -0.44
Salazar Resources SRL  19,953,782 2.22 44,297,396.04 4.39 1.2 -0.26 N/A  -1.44
Medical Intelligence Tech MIZ  88,187,286 0.5 44,093,643.00 0.98 0.35 -0.12 N/A  -0.82
Enervest Energy and Oil Sands  EOS.UN  4,766,509 8.91 42,469,595.19 9.75 5.63 -0.32 N/A  N/A
Bioniche Life Sciences Inc  BNC  61,711,867 0.68 41,964,069.56 2.38 0.64 -0.32 N/A  1.36
Oilsands Canada Corp OCF.UN  5,000,000 8 40,000,000.00 9.50 7.4   N/A  N/A
Focused Global Trends Fund FTF.UN  4,805,700 8.12 39,022,284.00 9.6 8.12   N/A  N/A
Australian Solomons Gold SGA  55,379,657 0.7 38,765,759.90 2.35 0.6 -0.03 N/A  N/A
Acuity Small Cap ASF  4,000,000 8.6 34,400,000.00 10 7.95   N/A  N/A
Redcorp Ventures RDV  132,901,521 0.25 33,225,380.25 0.93 0.135 -0.14 N/A  1.28
Avnel Gold Mining AVK  63,749,457 0.5 31,874,728.50 1.00 0.5 -0.01 N/A  N/A
Envoy Communs Group Inc ECG  10,020,065 2.97 29,759,593.05 4.71 2.54 0.49 6.11 N/A
Ivory Energy IV  42,343,434 0.69 29,216,969.46 1 0.57 -0.21 N/A  -0.04
I M A Exploration IMR  52,013,064 0.55 28,607,185.20 1.20 0.355 -0.05 N/A  N/A
RailPower 89,495,458 0.23 20,583,955.34 2.28 0.21 -0.81 N/A  0.42
Bordeaux Energy BDO  142,373,112 0.14 19,932,235.68 0.96 0.115 -0.06 N/A  -5.78
I C S Copper Systems Ltd ICX  26,934,120 0.74 19,931,248.80 1.37 0.55   N/A  N/A
Markland AGF Precious Metals...  MPM  2,350,000 8.27 19,434,500.00 9.00 7.91   N/A  N/A
Palo Duro Energy PDE  157,896,844 0.12 18,947,621.28 0.4 0.08 -0.03 N/A  0.24
T O R R Canada Inc TOR  46,197,340 0.39 18,016,962.60 0.99 0.34 -0.17 N/A  -0.42
Energentia Resources ENR  71,758,000 0.22 15,786,760.00 0.85 0.16 -0.09 N/A  7.61
High Desert Gold Corp HDG  36,000,000 0.41 14,760,000.00 0.41 0.39      
Ascendant Copper Corp ACX  70,790,574 0.2 14,158,114.80 1.15 0.145 -0.23 N/A  N/A
Metrobridge Networks  MEB  31,185,069 0.41 12,785,878.29 0.60 0.31 -2.03 N/A  N/A
Gold Point Energy Corp GPE  41,314,365 0.3 12,394,309.50 0.46 0.2 -0.21 N/A  0.83
Rye Patch Gold RPM  25,848,617 0.45 11,631,877.65 0.91 0.35 -0.06 N/A  N/A
Fralex Therapeutics Inc FXI  21,082,397 0.45 9,487,078.65 2.9 0.44 -0.37 N/A  N/A
M A C C's Sustainable  MYT.UN  1,140,946 7.87 8,979,245.02 9.68 7.36 1.07 7.33 N/A
Blue Sky Uranium BSK  16,937,500 0.5 8,468,750.00 1.41 0.42 -0.06 N/A  N/A
Mesa Uranium Corp MZU  26,892,953 0.31 8,336,815.43 0.93 0.305 -0.04 N/A  3.7
Dynamite Resources DNR  17,135,000 0.45 7,710,750.00 1.26 0.155 -0.11 N/A  N/A
Lateegra LRG  27,279,415 0.28 7,638,236.20 1.94 0.19 -0.13 N/A  -1.36
Silverwing Energy Inc SVW  37,509,483 0.2 7,501,896.60 1.50 0.185 -0.77 N/A  N/A
Strait Gold Corp SRD  22,093,940 0.29 6,407,242.60 0.61 0.25 -0.08 N/A  N/A
Visible Gold Mines VGD  22,959,929 0.27 6,199,180.83 0.51 0.2   N/A  N/A
Oromonte ORR  30,703,552 0.18 5,526,639.36 0.78 0.155 -0.05 N/A  -0.06
Futura Loyalty Group FUT  84,586,654 0.05 4,229,332.70 0.25 0.05 -0.15 N/A  N/A
VisionSky Corp VSKY 20,131,667 0.18 3,623,700.06 0.48 0.18 N/A   N/A   N/A
S M T C Mfg Corp of Can SMX  1,226,956 2.45 3,006,042.20 9.14 2.3 0.68 3.62 -0.1
Canadian Income Mgmt Tr CNM.UN  5,683,905 0.28 1,591,493.40 0.9 0.205   N/A  N/A

Copyright CanadianWarrants.com                  

 

  

Notes

 

1) AEM and MGT's warrants and trade in US funds. They have been converted to Cdn$ for calculations.

 

2) DML's share price has been adjusted to reflect multiple shares.

 

3) IMG.WT, K.WT.B, YRI.WT.B and YRI.WT.C's exercise price has been adjusted to reflect the multiple needed to exercise.

 

The intrinsic value is market price of shares minus exercise price of warrant.

 

Fair market value is calculated using the Binominal American calculations on *historic volatility for the past month annualized.

 

Leverage is market price of shares divided by market price of warrant.

 

*Historic volatility is the deviation of the stock price over a one month, multiplied by  (262 days) to produce an annualized volatility level.A volatile market therefore has a larger standard deviation of stock price and therefore gives  the warrants a higher value. High volatility mayshow a reversal in a trend or could be a reaction to news put out by the company. High volatility can cause sharp price reversals.

 

***All comments are based on calculations alone and not a recommendation to buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%. Overvalued is 11% - 50% over and very over valued is over 50%.

 

Good sites for US warrants are:

Amex Stock Warrants

NYSE Stock Warrants

Nasdaq Stock Warrants W

Nasdaq Stock Warrants Z

OTCBB Stock Warrants W

OTCBB Stock Warrants Z

thanks to

http://www.equitywatcher.com/