Fundamentals as of December 14th, 2007
Calculators
Black-Scholes analysis (no dividends)
Black-Scholes analysis (with dividends)
Warrants binomial model calculator
Home | Warrants | Information | Broker Information | Education | Books | Stock Rights | News Feeds | Contact | Disclaimer |
Company Name | Symbol | Shares O/S | Last price | Market Cap | 52wk high | 52wk low | EPS | Primary | Country |
Goldcorp | G | 704,172,190 | 32.76 | 23,068,680,944.00 | 34.8 | 22.4 | 0.4 | Gold | North and South America |
Kinross | K | 591,446,866 | 17.5 | 10,350,320,155.00 | 19.61 | 10.58 | 0.42 | Gold | Canada, US, S. America, Russia |
Yamana Gold | YRI | 353,329,316 | 12.8 | 4,522,615,245.00 | 17.86 | 9.05 | 0.31 | Gold Copper | Canada, Ecuador, Mexico |
Silver Wheaton | SLW | 221,779,405 | 14.73 | 3,266,810,636.00 | 16.99 | 10.41 | 0.37 | Silver | Mexico, Peru, Sweden, Greece |
Equinox Minerals | EQN | 552,181,648 | 5.02 | 2,771,951,873.00 | 5.68 | 1.61 | -0.04 | Copper Uranium | Zambia |
Iamgold | IMG | 293,059,557 | 8.48 | 2,485,145,043.00 | 10.9 | 6.81 | -0.14 | Gold | N and S America, Africa |
Pan American Silver | PAA | 76,457,724 | 31.98 | 2,445,118,014.00 | 36.94 | 22.44 | 1.19 | Silver | Mexico, Argentina, USA |
First Capital Realty | FCR | 76,969,914 | 24.86 | 1,913,472,062.00 | 29.3 | 23.78 | 0.43 | Real Estate | Canada, USA |
Thompson Creek Metals | TCM | 111,870,658 | 16.69 | 1,867,121,282.00 | 25.58 | 7.11 | 0.92 | Moly Producer | Canada, USA |
Denison Mines | DML | 189,593,835 | 8.85 | 1,677,905,440.00 | 16.57 | 7.82 | 0.19 | Uranium | Canada, USA, Australia, Africa |
Eastern Platinum Limited | ELR | 667,403,060 | 2.49 | 1,661,833,619.00 | 2.97 | 1.21 | -0.02 | Platinum | South Africa |
Katanga Mining | KAT | 78,087,476 | 15.71 | 1,226,754,248.00 | 28.07 | 6.34 | -0.46 | Copper Cobalt | Africa |
NovaGold Resources | NG | 104,573,823 | 8.01 | 837,636,322.20 | 20.44 | 8.01 | -0.3 | Gold Copper Zinc Silver | Alaska, Yukon, BC |
Quadra Mining | QUA | 50,380,655 | 16.25 | 818,685,643.80 | 20.3 | 6.93 | 3.65 | Copper Gold | USA, Greenland, Chile |
Petro Rubiales Energy | PEG | 628,878,895 | 1.25 | 786,098,618.80 | 2.00 | 0.071 | Oil & Gas | Argentina, Columbia | |
High River Gold Mines | HRG | 294,324,710 | 2.62 | 771,130,740.20 | 3.2 | 1.88 | -0.02 | Gold Silver | Russia, West Africa |
Breakwater Resources | BWR | 418,272,645 | 1.76 | 736,159,855.20 | 3.69 | 1.57 | 0.23 | Zinc Other | Canada, Chile, Honduras |
Uranium Participation | U | 59,857,091 | 10.55 | 631,492,310.10 | 18.76 | 8.61 | 3.93 | Uranium | Holding Company |
Mercator Minerals Ltd | ML | 73,172,536 | 8.27 | 605,136,872.70 | 10.64 | 2.5 | -0.08 | Copper Moly Silver | Arizona, USA |
International Minerals Corp | IMZ | 95,100,001 | 5.89 | 560,139,005.90 | 6.02 | 4.9 | -0.05 | Gold Silver | Ecuador, Peru |
Great Basin | GBG | 180,064,312 | 2.72 | 489,774,928.60 | 3.48 | 1.83 | -0.28 | Gold | South Africa, Nevada |
Mega Uranium | MGA | 154,594,876 | 3.08 | 476,152,218.10 | 8.98 | 2.38 | -0.08 | Uranium | Canada, Cameroon, Mongolia, S America |
Dundee Precious Metals | DPM | 60,832,505 | 7.3 | 444,077,286.50 | 11.98 | 7.29 | 0.8 | Precious Metals | Fund |
Metallica Resources | MR | 92,436,651 | 4.8 | 443,695,924.80 | 6.24 | 3.62 | -0.07 | Gold Silver Copper | Mexico, Chile, Alaska, Mexico |
Silvercorp Metals | SVM | 48,954,098 | 8.83 | 432,264,685.30 | 10.28 | 5.103 | 0.34 | Silver | China |
Bankers Petroleum | BNK | 448,109,492 | 0.92 | 412,260,732.60 | 1.02 | 0.35 | 0 | Oil & Gas | Canada, US |
Neo Material Tchnlgys Inc | NEM | 79,273,958 | 4.97 | 393,991,571.30 | 5.6 | 2.25 | 0.31 | Producer and Devloper REMs | Canada, China, Thailand |
Pinetree Capital | PNP | 99,597,348 | 3.94 | 392,413,551.10 | 24.54 | 3.5 | 0.29 | Merchant Banking - SmallCap Resources | Financing |
Ivanhoe Energy | IE | 241,932,324 | 1.62 | 391,930,364.90 | 3 | 1.32 | -0.13 | Oil & Gas | US, China |
Peak Gold | PIK | 725,541,396 | 0.52 | 377,281,525.90 | 1.1 | 0.315 | 0 | Gold | Brazil, Australia |
WesternZagros Resources | WZR | 165,057,183 | 2.24 | 369,728,089.90 | 4.25 | 1.9 | Oil & Gas | Kurdistan | |
European Minerals Corp | EPM | 280,080,853 | 1.31 | 366,905,917.40 | 1.83 | 0.82 | -0.03 | Gold Copper | Kazakhstan |
Skye Resources | SKR | 44,142,618 | 8.05 | 355,348,074.90 | 12.18 | 7.61 | -0.74 | Nickel | Guatemala |
Bear Creek Mining | BCM | 45,209,523 | 7.17 | 324,152,279.90 | 9.75 | 5.69 | -0.33 | Silver | Peru |
Baffinland Iron Mns Corp | BIM | 79,831,525 | 3.91 | 312,141,262.80 | 5.04 | 2.15 | -0.62 | Iron Ore | Canada |
Nevsun Resources | NSU | 117,519,322 | 2.19 | 257,367,315.20 | 2.94 | 0.8 | -0.95 | Gold Copper Zinc | Africa |
Yukon-Nevada Gold | YNG | 175,108,430 | 1.43 | 250,405,054.90 | 1.85 | 1.05 | -0.07 | Gold Silver Zinc Copper Moly Uranium REMs | Canada, USA |
Etruscan Resources | EET | 121,523,163 | 2.02 | 245,476,789.30 | 4.48 | 1.94 | -0.18 | Gold Diamonds | Africa |
First Majestic Silver Corp | FR | 54,017,837 | 4.37 | 236,057,947.70 | 6.33 | 2.81 | -0.19 | Silver | Mexico |
DPF India Opportunities Fund | DPF.UN | 25,000,000 | 9.4 | 235,000,000.00 | 10.49 | 8.15 | India | Fund | |
North American Palladium Ltd. | PDL | 56,377,791 | 3.65 | 205,778,937.20 | 13.65 | 3.43 | -0.46 | Palladium | Canada |
Endeavour Mining Cap | EDV | 23,508,778 | 8.39 | 197,238,647.40 | 11.24 | 6.08 | 4.04 | Mining Financing | Financing |
U S Gold | UXG | 63,502,243 | 3.1 | 196,856,953.30 | 8.12 | 2.77 | -2.05 | Gold | USA |
Coalcorp Mining | CCJ | 89,656,268 | 2.15 | 192,760,976.20 | 5.48 | 0.068 | -1.07 | Coal | Columbia |
Baja Mining Corp | BAJ | 112,672,924 | 1.7 | 191,543,970.80 | 2.57 | 1.2 | -0.16 | Copper, Cobalt, Zinc, Manganese | Mexico |
Sprott Molybdenum Part. Corp. | MLY | 44,488,312 | 4.3 | 191,299,741.60 | 6.99 | 3.25 | Moly Fund | Fund | |
New Gold Inc. | NGD | 36,949,717 | 5.07 | 187,335,065.20 | 9.64 | 4.01 | -0.6 | Copper Gold | British Columbia |
Geovic Mining Corp | GMC | 100,707,788 | 1.63 | 164,153,694.40 | 4.62 | 1.52 | -0.16 | Cobalt Nickel Manganese | Cameroon, Africa |
Chesapeake Gold | CKG | 19,777,795 | 8 | 158,222,360.00 | 8.38 | 4.76 | -0.16 | Gold | Mexico, Nicaragua |
Urbana | URB | 28,548,100 | 5.14 | 146,737,234.00 | 5.39 | 2.85 | 0.7 | Investing in Exchanges | Holding Company |
Uranium Focused | UF-UN | 19,007,100 | 7.07 | 134,380,197.00 | 10.69 | 5.86 | Uranium | Uranium Fund | |
Stornoway Diamonds | SWY | 196,062,873 | 0.68 | 133,322,753.60 | 1.38 | 0.63 | -0.14 | Diamonds | Canada, Botswana |
Front Street Resource Perf. Fund | FRE | 16,085,779 | 8.23 | 132,385,961.20 | 9.75 | 7.96 | Mixed Fund | Fund | |
Copernican British Banks Fund | CBB.UN | 21,000,000 | 6.25 | 131,250,000.00 | 10 | 5.55 | Mixed Fund | Fund | |
TSO3 Inc | TOS | 46,244,102 | 2.56 | 118,384,901.10 | 3.09 | 1.85 | -0.18 | Sterilization | Canada, USA |
Metallic Ventures Gold | MVG | 51,991,495 | 2.14 | 111,261,799.30 | 2.73 | 1.64 | 0.02 | Gold Silver | Nevada, USA |
Sentry Select Primary Metals | PME | 17,500,000 | 6.01 | 105,175,000.00 | 9.49 | 6.01 | Mixed Fund | Fund | |
Minco Silver | MSV | 31,130,466 | 3.25 | 101,174,014.50 | 3.62 | 1.52 | -0.21 | Silver | China |
European Premium Dividend | EPD.UN | 10,000,000 | 9.6 | 96,000,000.00 | 9.8 | 9 | European Fund | Fund | |
Distinction Group | GD | 29,107,604 | 3.25 | 94,599,713.00 | 3.4 | 2.5 | Janitorial, Maintenance, Restoration | Canada | |
Central Sun Mining | CSM | 79,284,529 | 1.17 | 92,762,898.93 | 1.37 | 0.14 | -1.94 | Gold | Costa Rica, Nicaragua, Panama |
Olympus Pacific Minerals Inc | OYM | 193,679,079 | 0.47 | 91,029,167.13 | 1.2 | 0.44 | -0.07 | Gold | Vietnam, Phillippines |
Fortune Minerals | FT | 48,546,407 | 1.67 | 81,072,499.69 | 4 | 1.65 | -0.01 | Cobalt Gold Coal Bismuth Copper Silver | Canada |
M D N Inc | MDN | 86,500,445 | 0.87 | 75,255,387.15 | 1.68 | 0.65 | -0.13 | Gold Base Metals | Canada, Africa |
Erdene Gold | ERD | 64,955,127 | 1.1 | 71,450,639.70 | 2.05 | 0.65 | -0.09 | Copper Gold Coal Uranium | Mongolia |
Grande Cache Coal Corp | GCE | 71,557,988 | 0.99 | 70,842,408.12 | 1.74 | 0.455 | -0.32 | Coal | Canada |
Khan Resources | KRI | 53,166,191 | 1.29 | 68,584,386.39 | 5.64 | 1.06 | -0.12 | Gold & Uranium | Mongolia |
Mines Management | MGT | 19,735,467 | 3.39 | 66,903,233.13 | 7.51 | 2.7 | -0.51 | Silver Copper | Montana, USA |
Global Uranium | GUR | 10,393,300 | 6 | 62,359,800.00 | 8.7 | 5.4 | Uranium Fund | Fund | |
Southern Era Diamonds | SDM | 173,316,179 | 0.28 | 48,528,530.12 | 0.68 | 0.23 | -0.14 | Diamonds | South Africa |
Bioniche Life Sciences Inc | BNC | 61,711,867 | 0.75 | 46,283,900.25 | 2.38 | 0.51 | -0.31 | Research & Therapeutics | Canada, USA, Australia |
Focused Global Trends Fund | FTF.UN | 4,805,700 | 9.29 | 44,644,953.00 | 9.6 | 8.12 | Global Trends | Fund | |
Stingray Resources | SRY | 58,725,982 | 0.76 | 44,631,746.32 | 1.19 | 0.65 | -0.14 | Copper | Mexico |
Argenta Oil & Gas | AZA | 96,789,000 | 0.43 | 41,619,270.00 | 0.71 | 0.33 | Oil & Gas | Argentina, Columbia | |
Australian Solomons Gold | SGA | 55,379,657 | 0.74 | 40,980,946.18 | 2.35 | 0.6 | -0.03 | Gold | Islands off North Australia |
Terrane Metals | TRX | 107,641,000 | 0.38 | 40,903,580.00 | 0.95 | 0.32 | -0.02 | Gold Copper Moly Silver | Canada |
Enervest Energy and Oil Sands | EOS.UN | 4,766,509 | 8.52 | 40,610,656.68 | 9.75 | 6.34 | -0.32 | Oil Sands | Canada |
International Nickel | INV | 48,248,984 | 0.84 | 40,529,146.56 | 2.45 | 0.7 | -0.14 | Nickel | Brazil |
Global Agribusiness Trust | AGB.UN | 4,000,000 | 9.8 | 39,200,000.00 | 9.95 | 8.3 | Agriculture | Fund | |
Oilsands Canada Corp | OCF | 5,000,000 | 7.5 | 37,500,000.00 | 9.5 | 7 | Oilsands | Canada | |
Salazar Resources | SRL | 19,953,782 | 1.86 | 37,114,034.52 | 4.39 | 1.2 | -0.26 | Gold Silver Copper | Ecuador |
Medical Intelligence Tech | MIZ | 88,187,286 | 0.36 | 31,747,422.96 | 0.98 | 0.35 | -0.13 | Mobile Medical Security | Canada |
Redcorp Ventures | RDV | 132,901,521 | 0.23 | 30,567,349.83 | 0.93 | 0.135 | -0.12 | Zinc Copper Lead Gold Silver | Canada, Portugal |
Acuity Small Cap | ASF | 4,000,000 | 7.25 | 29,000,000.00 | 10 | 6.3 | Mixed Fund | Fund | |
Envoy Communs Group Inc | ECG | 10,020,065 | 2.84 | 28,456,984.60 | 4.71 | 2.6 | 0.49 | Small to Mid-Cap Financing | Financing |
RailPower | P | 89,495,458 | 0.3 | 26,848,637.40 | 1.88 | 0.21 | -0.74 | Green Technology Power Generation | Canada, USA |
Avnel Gold Mining | AVK | 63,749,457 | 0.4 | 25,499,782.80 | 0.98 | 0.35 | -0.03 | Gold | Africa |
I M A Exploration | IMR | 52,013,064 | 0.48 | 24,966,270.72 | 1.2 | 0.355 | -0.05 | Looking to acquire or jv Gold/Silver | Goal is South America |
Primary Petroleum | PIE | 35,648,317 | 0.65 | 23,171,406.05 | 1 | 0.59 | -0.13 | Oil & Gas | Canada, USA |
Ivory Energy | IV | 42,343,434 | 0.51 | 21,595,151.34 | 1 | 0.51 | -0.16 | Oil & Gas | Western Canada |
Bordeaux Energy | BDO | 142,373,112 | 0.14 | 19,932,235.68 | 0.96 | 0.115 | -0.23 | Oil & Gas | France |
Faircourt Gold Income | FGX | 2,200,000 | 9 | 19,800,000.00 | 9.5 | 8.75 | Gold | Fund | |
I C S Copper Systems Ltd | ICX | 26,934,120 | 0.72 | 19,392,566.40 | 1.37 | 0.55 | -0.15 | Copper | Zambia |
Markland AGF Precious Metals... | MPM | 2,350,000 | 8.1 | 19,035,000.00 | 9 | 7.91 | Precious Metals | Fund | |
T O R R Canada Inc | TOR | 46,197,340 | 0.37 | 17,093,015.80 | 0.99 | 0.34 | -0.21 | Water Management | Worldwide |
High Desert Gold Corp | HDG | 36,000,000 | 0.43 | 15,480,000.00 | 0.6 | 0.38 | -0.03 | Gold Copper Silver | US, Mexico |
Ascendant Copper Corp | ACX | 70,790,574 | 0.2 | 14,158,114.80 | 0.84 | 0.145 | -0.23 | Copper, Moly Silver Gold | Ecuador, |
Energentia Resources | ENR | 71,758,000 | 0.19 | 13,634,020.00 | 0.85 | 0.16 | -0.09 | Uranium | Columbia |
Fralex Therapeutics Inc | FXI | 21,082,397 | 0.6 | 12,649,438.20 | 2.9 | 0.4 | -0.36 | Therapeutics - Depression/Anxiety/Pain | Canada |
Palo Duro Energy | PDE | 157,896,844 | 0.08 | 12,631,747.52 | 0.4 | 0.06 | -0.04 | Oil & Gas | Texas, USA (subsidiary of BNK) |
Metrobridge Networks | MEB | 31,185,069 | 0.35 | 10,914,774.15 | 0.6 | 0.31 | -0.08 | Internet Access - Wireless Broadband | Canada, USA |
Rye Patch Gold | RPM | 25,848,617 | 0.34 | 8,788,529.78 | 0.91 | 0.33 | -0.12 | Gold | Nevada, USA |
Blue Sky Uranium | BSK | 16,937,500 | 0.47 | 7,960,625.00 | 1.41 | 0.42 | -0.1 | Uranium | Argentina, Columbia, Canada |
Visible Gold Mines | VGD | 22,959,929 | 0.3 | 6,887,978.70 | 0.51 | 0.2 | Gold | Canada | |
Dynamite Resources | DNR | 17,135,000 | 0.38 | 6,511,300.00 | 1.26 | 0.19 | -0.08 | Gold Copper | Canada, Australia, Kyrgyzstan |
Gold Point Energy Corp | GPE | 41,314,365 | 0.15 | 6,197,154.75 | 0.455 | 0.145 | -0.2 | Oil & Gas | Columbia, Argentina |
Silverwing Energy Inc | SVW | 37,509,483 | 0.16 | 6,001,517.28 | 1.15 | 0.13 | -0.97 | Oil & Gas | Western Canada |
Mesa Uranium Corp | MZU | 26,892,953 | 0.22 | 5,916,449.66 | 0.85 | 0.21 | -0.05 | Uranium | Utah and Arizona, USA |
Oromonte | ORR | 30,703,552 | 0.16 | 4,912,568.32 | 0.59 | 0.135 | -0.06 | Gold | Ecuador |
Lateegra | LRG | 27,279,415 | 0.17 | 4,637,500.55 | 1.94 | 0.165 | -0.13 | Gold Silver | Ecuador, Mexico |
Futura Loyalty Group | FUT | 84,586,654 | 0.05 | 4,229,332.70 | 0.25 | 0.02 | -0.11 | Kids Futures Rewards Program | Canada |
VisionSky Corp | VSKY | 20,131,667 | 0.18 | 3,623,700.06 | 0.48 | 0.18 | N/A | Oil & Gas | Canada |
Strait Gold Corp | SRD | 22,093,940 | 0.14 | 3,093,151.60 | 0.61 | 0.12 | -0.08 | Gold Silver Copper Zinc | Peru |
TriNorth Capital | TRT | 17,551,317 | 0.17 | 2,983,723.89 | 0.3 | 0.1 | -0.04 | Investment | Financing |
S M T C Mfg Corp of Can | SMX | 1,226,956 | 1.9 | 2,331,216.40 | 9.14 | 1.6 | 0.25 | Electronics Manufacturing | China, Canada, USA, Mexico |
Canadian Income Mgmt Tr | CNM.UN | 5,683,905 | 0.32 | 1,818,849.60 | 0.86 | 0.205 | Mixed Fund | Fund |
© Copyright CanadianWarrants.com
Notes
1) MGT's warrants and trade in US funds. They have been converted to Cdn$ for calculations.
2) DML and SVM's share price has been adjusted to reflect multiple shares.
3) IMG.WT, K.WT.B, YRI.WT.B and YRI.WT.C's exercise price has been adjusted to reflect the multiple needed to exercise. The warrants to exercise has been adjusted also. Please click on the company name to read press release for exact terms.
The intrinsic value is market price of shares minus exercise price of warrant.
Fair market value is calculated using the Binominal American calculations on *historic volatility for the past month annualized.
Leverage is market price of shares divided by market price of warrant.
*Historic volatility is the deviation of the stock price over a one month, multiplied by (262 days) to produce an annualized volatility level.A volatile market therefore has a larger standard deviation of stock price and therefore gives the warrants a higher value. High volatility mayshow a reversal in a trend or could be a reaction to news put out by the company. High volatility can cause sharp price reversals.
***All comments are based on calculations alone and not a recommendation to buy. Fair is 10% either way, undervalued is 11% - 50%, bargain over 50%. Overvalued is 11% - 50% over and very over valued is over 50%.
Good sites for US warrants are:
thanks to