| Warrants | |||||||||||||||
| 1 Month | |||||||||||||||
| U. S. | Canadian | U. S. | Canadian | Expiration | Exercise | Warrants | Price | Intrinsic | Historic | Fair | |||||
| COMPANY NAME | Symbol | Stock | Symbol | Warrant | Date | Price | per | Leverage | of | Value of | Volatility | Warrant | Market | Comments | |
| Stock | Symbol | Warrant | Symbol | Cdn$ | Share | Common | Warrant | Annualized | Price | Value | |||||
|
SECNF.pk | T.STE | SECWF.pk | T.STE.wt | 31-Mar-13 | $11.00 | 1 | 1.64 | $22.12 | $11.12 | 64.3 | $13.50 | $16.88 | Undervalued | |
| Canadian Income Mgmt Tr | T.CNM-UN | T.CNM.wt | 28-Feb-12 | $2.60 | 1 | 6.33 | $0.38 | -$2.22 | 54.9 | $0.06 | $0.04 | Overvalued | |||
| Baffinland Iron Mns Corp | T.BIM | T.BIM.wt | 31-Jan-12 | $2.75 | 1 | 3.96 | $2.65 | -$0.10 | 34.6 | $0.67 | $1.00 | Undervalued | |||
| Katanga Mining | KATFF.pk | T.KAT | T.KAT.wt | 20-Nov-11 | $8.50 | 1 | 2.81 | $7.74 | -$0.76 | 42.5 | $2.75 | $3.16 | Undervalued | ||
| Geovic Mining Corp | GVCM.pk | V.GMC | GVCMW.pk | V.GMC.wt | 3-Nov-11 | $2.75 | 1 | 1.94 | $2.42 | -$0.33 | 43.5 | $1.25 | $0.97 | Overvalued | |
| Blue Pearl Mining | BLEFF.pk | T.BLE | T.BLE.wt.A | 27-Oct-11 | $9.00 | 1 | 2.26 | $8.10 | -$0.90 | 41.2 | $3.59 | $3.13 | Overvalued | ||
| Bema Gold Corp | BGO | T.BGO | T.BGO.wt.A | 8-Sep-11 | $10.00 | 1 | 3.20 | $6.73 | -$3.27 | 20.1 | $2.10 | $0.72 | Very Overvalued | ||
| Coalcorp Mining | CCJFF.pk | T.CCJ | T.CCJ.wt.A | 17-Aug-11 | $1.20 | 1 | 4.12 | $0.70 | -$0.50 | 44.8 | $0.17 | $0.19 | Undervalued | ||
| Goldcorp | GG | T.G | GG.wt | T.G.wt.G | 9-Jun-11 | $30.75 | 1 | 1.94 | $32.81 | $2.06 | 30.4 | $16.90 | $11.74 | Overvalued | |
| Ivanhoe Energy | IVAN.pk | T.IE | T.IE.wt | 15-May-11 | $2.93 | 1 | 2.91 | $2.04 | -$0.89 | 97.9 | $0.70 | $1.35 | Bargain | ||
| European Minerals Corp | EPMCF.PK. | T.EPM | T.EPM.wt.b | 21-Mar-11 | $1.55 | 1 | 2.74 | $1.04 | -$0.51 | 27.5 | $0.38 | $0.16 | Very Overvalued | ||
| Denison Mines (3) | DMLCF.pk | T.DML | T.DML.wt.A | 1-Mar-11 | $30.00 | 1 | 2.13 | $40.84 | $10.84 | 106.5 | $19.20 | $32.05 | Bargain | ||
| U S Gold | UXG | T.UXG | T.UXG.wt | 22-Feb-11 | $11.75 | 1 | 3.38 | $5.91 | -$5.84 | 39.7 | $1.75 | $0.97 | Overvalued | ||
| Silver Wheaton | SLW | T.SLW | SLWBF.pk | T.SLW.wt.b | 22-Dec-10 | $10.00 | 1 | 1.91 | $12.21 | $2.21 | 35.8 | $6.40 | $5.21 | Overvalued | |
| Ascendant Copper Corp | ASCPF.pk | T.ACX | T.ACX.wt | 21-Nov-10 | $2.50 | 1 | 3.60 | $0.36 | -$2.14 | 86.0 | $0.10 | $0.09 | Overvalued | ||
| Avnel Gold Mining | T.AVK | T.AVK.wt | 30-Jun-10 | $1.06 | 1 | 1.78 | $0.98 | -$0.08 | 31.0 | $0.55 | $0.26 | Very Overvalued | |||
| European Minerals Corp | EPMCF.PK. | T.EPM | EPMJF.pk | T.EPM.wt.a | 11-Apr-10 | $1.20 | 1 | 2.21 | $1.04 | -$0.16 | 27.5 | $0.47 | $0.21 | Very Overvalued | |
| I M A Exploration | IMR | V.IMR | V.IMR.wt.A | 21-Mar-10 | $3.80 | 1 | 7.70 | $0.77 | -$3.03 | 60.3 | $0.10 | $0.06 | Overvalued | ||
| Northern Orion Resources | NTO | T.NNO | NTOWF.pk | T.NNO.wt.a | 17-Feb-10 | $6.00 | 1 | 3.31 | $4.80 | -$1.20 | 34.0 | $1.45 | $0.98 | Overvalued | |
| RailPower | T.P | T.P.wt | 12-Feb-10 | $1.25 | 1 | 3.48 | $1.08 | -$0.17 | 65.1 | $0.31 | $0.46 | Undervalued | |||
| Metallica Resources | MRB | T.MR | T.MR.wt.a | 12-Dec-09 | $5.50 | 1 | ? | $5.26 | ? | 21.5 | ? | $1.00 | not trading yet | ||
|
SLW | T.SLW | SLWAF.pk | T.SLW.wt.a | 30-Nov-09 | $5.50 | 5 | 1.54 | $12.21 | $1.34 | 35.8 | $1.59 | $1.51 | Fair Value | |
| Denison Mines (3) | DMLCF.pk | T.DML | T.DML.wt | 24-Nov-09 | $15.00 | 1 | 1.54 | $40.84 | $25.84 | 106.5 | $26.55 | $33.03 | Undervalued | ||
| Bankers Petroleum | BNKFF.pk | T.BNK | T.BNK.wt | 10-Nov-09 | $0.95 | 1 | 1.94 | $0.66 | -$0.29 | 69.4 | $0.34 | $0.24 | Overvalued | ||
| T O R R Canada Inc | TORFF.pk | T.TOR | T.TOR.wt | 2-Nov-09 | $0.65 | 1 | 2.23 | $0.87 | $0.22 | 89.6 | $0.39 | $0.55 | Undervalued | ||
| I M A Exploration | IMR | V.IMR | V.IMR.wt | 14-Sep-09 | $3.45 | 1 | 5.50 | $0.77 | -$2.68 | 60.3 | $0.14 | $0.05 | Very Overvalued | ||
| Silver Wheaton | SLW | T.SLW | SLWWF.pk | T.SLW.wt | 5-Aug-09 | $4.00 | 5 | 1.40 | $12.21 | $1.64 | 35.8 | $1.75 | $1.74 | Fair Value | |
| Erdene Gold | ERDGF.pk | T.ERD | T.ERD.wt | 15-Jun-09 | $1.60 | 1 | 3.48 | $0.87 | -$0.73 | 56.2 | $0.25 | $0.16 | Overvalued | ||
| Baja Mining Corp | BAJFF.pk | V.BAJ | T.BAJ.wt | 13-Apr-09 | $1.25 | 1 | 1.38 | $1.38 | $0.13 | 94.5 | $1.00 | $0.95 | Fair Value | ||
| Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt.A | 28-Mar-09 | $1.80 | 1 | 2.79 | $1.87 | $0.07 | 46.9 | $0.67 | $0.60 | Overvalued | ||
| Metallic Ventures Gold | MTLVF.pk | T.MVG | T.MVG.wt | 17-Mar-09 | $10.00 | 1 | 3.29 | $1.71 | -$8.29 | 48.1 | $0.52 | $0.01 | Very Overvalued | ||
| S M T C Mfg Corp of Can | SMTX | T.SMX | T.SMX.wt | 4-Mar-09 | $9.25 | 1 | 54.17 | $3.25 | -$6.00 | 61.0 | $0.06 | $0.30 | Bargain | ||
| Coalcorp Mining | CCJFF.pk | T.CCJ | T.CCJ.wt | 25-Feb-09 | $0.80 | 1 | 2.69 | $0.70 | -$0.10 | 44.8 | $0.26 | $0.17 | Overvalued | ||
|
T.ECG | T.ECG.wt | 20-Feb-09 | $9.00 | 2 | 50.88 | $4.07 | -$4.93 | 114.8 | $0.04 | $0.89 | Bargain | |||
| Breakwater Resources | BWLRF.ob | T.BWR | BWLWF.pk | T.BWR.wt | 28-Jan-09 | $1.00 | 1 | 1.90 | $1.84 | $0.84 | 51.1 | $0.97 | $1.01 | Fair Value | |
| Explorations Minieres du Nord | T.MDN | T.MDN.wt | 14-Jan-09 | $1.00 | 1 | 2.05 | $1.25 | $0.25 | 99.7 | $0.61 | $0.73 | Undervalued | |||
| Urbana | T.URB | T.URB.wt | 11-Jan-09 | $3.75 | 1 | 5.48 | $3.78 | $0.03 | 23.2 | 0.69 | $0.66 | Fair Value | |||
| European Minerals Corp | EPMCF.PK. | T.EPM | EPMWF.pk | T.EPM.wt | 23-Dec-08 | $1.41 | 1 | 2.21 | $1.04 | -$0.10 | 27.5 | $0.47 | $0.08 | Very Overvalued | |
| Metallica Resources | MRB | T.MR | MRBWF.pk | T.MR.wt | 11-Dec-08 | $3.10 | 1 | 2.19 | $5.26 | $2.16 | 21.5 | $2.40 | $2.44 | Fair Value | |
| Glencairn Gold Corp | GLE | T.GGG | GLECW.pk | T.GGG.wt | 26-Nov-08 | $1.25 | 1 | 3.88 | $0.62 | -$0.63 | 43.7 | $0.16 | $0.04 | Very Overvalued | |
| Yamana Gold | AUY | T.YRI | AUYWF.pk | T.YRI.wt.A | 20-Nov-08 | $2.50 | 1.66667 | 1.31 | $16.42 | $7.35 | 26.0 | $7.50 | $8.48 | Undervalued | |
| Southern Era Diamonds | SDMFF.pk | T.SDM | SDMWF.pk | T.SDM.wt | 11-Nov-08 | $2.00 | 1 | 4.83 | $0.29 | -$1.71 | 60.5 | $0.06 | $0.00 | Very Overvalued | |
| Endeavour Mining Cap | EDVMF.pk | T.EDV | EDVWF.pk | T.EDV.wt | 10-Nov-08 | $5.50 | 1 | 2.12 | $8.49 | $2.99 | 38.1 | $4.00 | $3.70 | Fair Value | |
|
MEAOF.pk | V.MTO | V.MTO.wt | 10-Nov-08 | $0.55 | 1 | ? | $0.92 | ? | 90.4 | ? | $0.56 | not trading yet | ||
|
NSU | T.NSU | T.NSU.wt.a | 25-Oct-08 | $3.00 | 1 | 3.00 | $2.70 | -$0.30 | 13.9 | $0.90 | $0.17 | Very Overvalued | ||
| NovaGold Resources | NG | T.NG | NGRWF.pk | T.NG.wt | 1-Oct-08 | $7.00 | 1 | 1.50 | $19.15 | $12.15 | 10.6 | $12.76 | $12.70 | Fair Value | |
| Uranium Participation | URPTF.pk | T.U | URPZF.pk | T.U.wt.a | 15-Sep-08 | $12.00 | 1 | 3.20 | $14.41 | $2.41 | 26.8 | $4.50 | $3.86 | Overvalued | |
| Rio Narcea Gold | RNO | T.RNG | RNWTF.pk | T.RNG.wt | 11-Sep-08 | $5.00 | 1 | 6.94 | $3.40 | -$1.60 | 40.3 | $0.49 | $0.32 | Overvalued | |
| First Capital Realty | FCRGF.pk | T.FCR | T.FRC.wt | 31-Aug-08 | $11.80 | 1 | 1.85 | $28.43 | $16.63 | 75.0 | $15.37 | $19.99 | Undervalued | ||
| Neo Material Tchnlgys Inc | NEMFF.pk | T.NEM | T.NEM.wt | 31-Aug-08 | $2.50 | 1 | 2.59 | $3.06 | $0.56 | 42.1 | $1.18 | $1.00 | Overvalued | ||
| Australian Solomons Gold | T.SGA | T.SGA.wt | 28-Aug-08 | $1.71 | 1 | 2.80 | $1.65 | -$0.06 | 43.1 | $0.59 | $0.37 | Overvalued | |||
| Iamgold | IMG | T.IMG | T.IMG.wt | 12-Aug-08 | $3.75 | 2.381 | 2.82 | $10.13 | $0.50 | 25.9 | $1.51 | $2.79 | Bargain | ||
| Khan Resources | KHRIF.pk | T.KRI | T.KRI.wt | 3-Aug-08 | $1.90 | 1 | 1.57 | $4.31 | $2.41 | 53.1 | $2.75 | $2.61 | Fair Value | ||
| Nevsun Resources | NSU | T.NSU | NSUWF.pk | T.NSU.wt | 29-Jun-08 | $3.25 | 1 | 3.38 | $2.70 | -$0.55 | 13.9 | $0.80 | $0.07 | Very Overvalued | |
| Northern Orion Resources | NTO | T.NNO | NTWWF.pk | T.NNO.wt | 29-May-08 | $2.00 | 1 | 1.62 | $4.80 | $2.80 | 34.0 | $2.96 | $2.93 | Fair Value | |
| International Minerals Corp | IMZLF.pk | T.IMZ | T.IMZ.wt | 19-May-08 | $6.88 | 1 | 8.20 | $5.74 | -$1.14 | 23.3 | $0.70 | $0.33 | Very Overvalued | ||
| Minco Silver | MISVF.pk | T.MSV | T.MSV.wt | 18-May-08 | $3.45 | 1 | 4.48 | $2.78 | -$0.67 | 21.0 | $0.62 | $0.11 | Very Overvalued | ||
| Eastern Platinum Limited | ELRFF.pk | T.ELR | T.ELR.wt | 25-Apr-08 | $2.00 | 1 | 1.78 | $1.87 | -$0.13 | 46.9 | $1.05 | $0.37 | Very Overvalued | ||
| Strait Gold Corp | V.SRD | V.SRD.wt | 25-Apr-08 | $0.30 | 1 | 1.72 | $0.50 | $0.20 | 18.7 | $0.29 | $0.22 | Overvalued | |||
| Skye Resources | SKRZF.pk | T.SKR | T.SKR.wt | 13-Mar-08 | $12.36 | 1 | 5.40 | $12.15 | -$0.21 | 25.7 | $2.25 | $2.27 | Fair Value | ||
| New Gold Inc. | NGD | T.NGD | T.NGD.wt | 29-Feb-08 | $12.00 | 1 | 9.78 | $9.00 | -$3.00 | 34.8 | $0.92 | $0.54 | Overvalued | ||
| Silverwing Energy Inc | SVWGF.pk | T.SVW | SVRWF.pk | T.SVW.wt | 22-Feb-08 | $2.25 | 1 | 4.63 | $0.74 | -$1.51 | 119.0 | $0.16 | $0.14 | Overvalued | |
| Pan American Silver | PAAS | T.PAA | PAAWF.pk | T.PAA.wt | 20-Feb-08 | $12.00 | 1 | 1.54 | $33.16 | $21.16 | 26.3 | $21.54 | $21.75 | Fair Value | |
| NovaGold Resources | NG | T.NG | T.NG.wt.A | 7-Jan-08 | $12.10 | 1 | 2.41 | $19.15 | $7.05 | 10.6 | $7.95 | $7.58 | Fair Value | ||
| Jaguar Mining | JAGNF.pk | T.JAG | T.JAG.wt | 31-Dec-07 | $4.50 | 1 | 2.61 | $6.78 | $2.28 | 37.0 | $2.60 | $2.55 | Fair Value | ||
| Mesa Uranium Corp | MSAUF.pk | V.MZU | V.MZU.wt | 21-Dec-07 | $0.75 | 1 | 3.31 | $0.53 | -$0.22 | 90.3 | $0.16 | $0.12 | Overvalued | ||
| Yellow Pages Income Fund | YLWPF.pk | T.YLO-UN | T.YLO.wt | 14-Dec-07 | $17.50 | 1 | 259.60 | $12.98 | -$4.52 | 8.1 | $0.05 | $0.00 | Very Overvalued | ||
| Tiomin Resources | TMIRF.pk | T.TIO | T.TIO.wt | 7-Dec-07 | $0.37 | 1 | 4.50 | $0.09 | -$0.28 | 150.4 | $0.02 | $0.02 | Fair Value | ||
| Kinross | KGC | T.K | KRSGF.pk | T.K.wt | 5-Dec-07 | $15.00 | 3 | 5.84 | $15.43 | $0.14 | 27.8 | $0.88 | $0.68 | Overvalued | |
| Anico Eagle | AEM | T.AEM | AEMLW | T.AEM.wt.u | 14-Nov-07 | $22.33 | 1 | 1.72 | $46.45 | $24.12 | 31.5 | $26.94 | $24.94 | Fair Value | |
| Endeavour Silver Corp | EDRGF.pk | T.EDR | EDWGF.pk | T.EDR.wt | 24-Oct-07 | $5.25 | 1 | 4.65 | $5.44 | $0.19 | 48.9 | $1.17 | $1.04 | Overvalued | |
| Bema Gold Corp | BGO | T.BGO | BMGDF.pk | T.BGO.wt | 22-Oct-07 | $1.90 | 1 | 1.37 | $6.73 | $4.83 | 20.1 | $4.93 | $4.89 | Fair Value | |
| Titan Uranium | TUEFF.pk | V.TUE | V.TUE.wt.A | 21-Oct-07 | $1.35 | 1 | 2.01 | $2.65 | |||||||